NEC Networks & System Integration Corporation
TSE:1973.T
3300 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 73,507 | 68,549 | 79,732 | 68,426 | 58,321 | 54,354 | 57,281 | 59,648 | 43,889 | 38,951 | 44,434 | 30,935 | 37,586 | 25,611 | 29,538 | 16,614 | 14,341 | 8,602 | 9,903 | 10,202 |
Short Term Investments
| 0 | -6,576 | -5,623 | -5,606 | -5,632 | -4,447 | -444 | -324 | -514 | -992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 |
Cash and Short Term Investments
| 73,507 | 68,549 | 79,732 | 68,426 | 58,321 | 54,354 | 57,281 | 59,648 | 43,889 | 38,951 | 44,434 | 30,935 | 37,586 | 25,611 | 29,538 | 16,614 | 14,341 | 8,602 | 9,909 | 10,212 |
Net Receivables
| 136,332 | 90,003 | 83,780 | 124,482 | 113,009 | 107,077 | 104,284 | 91,060 | 104,797 | 113,869 | 95,916 | 92,923 | 72,795 | 86,023 | 79,784 | 90,943 | 96,091 | 95,153 | 81,442 | 71,348 |
Inventory
| 12,552 | 16,083 | 10,778 | 11,508 | 13,157 | 13,181 | 8,237 | 8,494 | 9,189 | 10,134 | 8,149 | 10,373 | 8,042 | 7,105 | 7,268 | 9,414 | 11,806 | 15,090 | 16,744 | 16,239 |
Other Current Assets
| 15,073 | 46,100 | 39,871 | 7,390 | 7,360 | 6,424 | 9,940 | 9,797 | 9,763 | 8,107 | 8,852 | 8,268 | 6,817 | 7,621 | 7,318 | 6,341 | 8,018 | 6,653 | 5,023 | 4,738 |
Total Current Assets
| 237,464 | 220,735 | 214,161 | 211,806 | 191,847 | 181,036 | 179,742 | 168,999 | 167,638 | 171,061 | 157,351 | 142,499 | 125,240 | 126,360 | 123,908 | 123,312 | 130,256 | 125,498 | 113,119 | 102,537 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,597 | 14,343 | 12,807 | 10,845 | 8,942 | 10,217 | 10,093 | 10,719 | 10,967 | 10,830 | 10,959 | 9,292 | 9,066 | 8,624 | 7,864 | 8,126 | 8,236 | 8,259 | 7,760 | 9,283 |
Goodwill
| 85 | 153 | 388 | 623 | 899 | 1,146 | 1,394 | 1,689 | 1,944 | 2,728 | 3,502 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,298 | 3,592 | 3,902 | 4,285 | 4,948 | 5,088 | 3,990 | 2,872 | 3,081 | 3,143 | 3,014 | 3,161 | 3,936 | 3,673 | 3,656 | 4,307 | 3,862 | 3,758 | 3,226 | 2,197 |
Goodwill and Intangible Assets
| 3,383 | 3,745 | 4,290 | 4,908 | 5,847 | 6,234 | 5,384 | 4,561 | 5,025 | 5,871 | 6,516 | 4,241 | 3,936 | 3,673 | 3,656 | 4,307 | 3,862 | 3,758 | 3,226 | 2,197 |
Long Term Investments
| 5,391 | 14,003 | 9,803 | 7,579 | 7,086 | 5,082 | 960 | 745 | 926 | 1,542 | 530 | 747 | 309 | 360 | 381 | 444 | 445 | 686 | 1,158 | 1,019 |
Tax Assets
| 12,962 | 14,172 | 13,639 | 15,198 | 16,520 | 13,600 | 8,596 | 8,881 | 8,250 | 8,578 | 9,518 | 6,179 | 6,239 | 7,071 | 7,142 | 7,331 | 7,602 | 6,549 | 6,405 | 5,713 |
Other Non-Current Assets
| 12,100 | -1 | -1 | 0 | -1 | -1 | 3,272 | 3,561 | 3,760 | 4,077 | 4,182 | 5,334 | 4,917 | 3,835 | 3,964 | 3,942 | 3,770 | 4,047 | 3,243 | 3,186 |
Total Non-Current Assets
| 47,433 | 46,262 | 40,538 | 38,530 | 38,394 | 35,132 | 28,305 | 28,467 | 28,928 | 30,898 | 31,705 | 25,793 | 24,467 | 23,563 | 23,007 | 24,150 | 23,915 | 23,299 | 21,792 | 21,398 |
Total Assets
| 284,897 | 267,000 | 254,701 | 250,338 | 230,244 | 216,171 | 208,050 | 197,469 | 196,569 | 201,964 | 189,059 | 168,295 | 149,707 | 149,923 | 146,915 | 147,462 | 154,171 | 148,797 | 134,911 | 123,935 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 50,591 | 44,571 | 40,486 | 44,188 | 41,666 | 40,274 | 39,574 | 36,474 | 39,190 | 48,662 | 43,191 | 36,404 | 30,321 | 31,354 | 34,979 | 39,915 | 46,625 | 48,333 | 43,594 | 37,587 |
Short Term Debt
| 9,230 | 8,855 | 9,454 | 9,658 | 4,930 | 2,515 | 7,257 | 4,240 | 4,317 | 4,801 | 1,913 | 1,099 | 3,500 | 2,300 | 2,000 | 121 | 652 | 531 | 3,800 | 8,163 |
Tax Payables
| 5,048 | 5,744 | 6,169 | 9,454 | 6,205 | 5,360 | 6,183 | 4,929 | 6,306 | 7,960 | 6,977 | 6,458 | 4,805 | 5,002 | 4,550 | 5,384 | 6,530 | 3,986 | 2,060 | 1,235 |
Deferred Revenue
| 9,499 | 14,929 | 16,768 | 18,633 | 16,333 | 13,860 | 10,769 | 10,442 | 10,714 | 11,703 | 10,934 | 10,222 | 6,887 | 6,791 | 6,349 | 7,364 | 9,969 | 4,064 | 6,240 | 6,496 |
Other Current Liabilities
| 31,957 | 27,720 | 27,527 | 28,174 | 27,327 | 24,179 | 19,860 | 17,855 | 17,300 | 17,879 | 17,913 | 15,651 | 11,651 | 12,117 | 11,263 | 11,091 | 12,432 | 12,323 | 11,306 | 11,118 |
Total Current Liabilities
| 96,826 | 86,890 | 83,636 | 91,474 | 80,128 | 72,328 | 72,874 | 63,498 | 67,113 | 79,302 | 69,994 | 59,612 | 50,277 | 50,773 | 52,792 | 56,511 | 66,239 | 65,173 | 60,760 | 58,103 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 3,000 | 3,202 | 466 | 3,764 | 3,896 | 842 | 4,014 | 4,185 | 1,349 | 4,518 | 3,000 | 500 | 4,000 | 3,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 |
Deferred Revenue Non-Current
| 0 | -1,336 | 0 | -729 | -560 | 0 | -442 | -90 | -94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,724 | 1,336 | 0 | 729 | 560 | 0 | 442 | 90 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27,864 | 31,397 | 29,714 | 31,281 | 32,843 | 32,340 | 32,603 | 33,284 | 30,875 | 27,140 | 25,381 | 18,886 | 18,269 | 17,677 | 16,902 | 16,611 | 16,800 | 16,423 | 14,526 | 13,585 |
Total Non-Current Liabilities
| 30,588 | 34,397 | 32,916 | 31,747 | 36,607 | 36,236 | 33,445 | 37,298 | 35,060 | 28,489 | 29,899 | 21,886 | 18,779 | 21,686 | 19,902 | 21,611 | 21,800 | 21,423 | 19,526 | 13,585 |
Total Liabilities
| 127,414 | 121,287 | 116,552 | 123,221 | 116,735 | 108,564 | 106,319 | 100,796 | 102,173 | 107,791 | 99,893 | 81,498 | 69,056 | 72,459 | 72,694 | 78,122 | 88,039 | 86,596 | 80,286 | 71,688 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 142,064 | 135,230 | 126,126 | 114,486 | 109,022 | 4,385 | 5,513 | 4,362 | 1,878 | 3,668 | 451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 |
Retained Earnings
| 120,740 | 112,486 | 105,673 | 96,589 | 84,972 | 79,520 | 74,357 | 70,622 | 67,597 | 64,932 | 61,474 | 56,824 | 50,973 | 47,722 | 44,318 | 39,606 | 35,497 | 31,931 | 29,413 | 27,415 |
Accumulated Other Comprehensive Income/Loss
| 2,211 | -822 | -488 | -2,444 | -4,120 | -4,134 | -4,385 | -5,513 | -4,362 | -1,878 | -3,668 | -451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,483 | 15,634 | 16,435 | 13,971 | 16,392 | 16,380 | 16,379 | 16,380 | 16,380 | 16,384 | 16,586 | 16,594 | 16,598 | 16,061 | 16,146 | 16,603 | 16,683 | 16,599 | 11,702 | 11,167 |
Total Shareholders Equity
| 152,556 | 141,242 | 134,742 | 123,682 | 110,366 | 104,888 | 99,473 | 94,611 | 92,737 | 92,560 | 87,514 | 86,089 | 80,080 | 76,905 | 73,586 | 68,730 | 65,267 | 61,385 | 54,017 | 51,704 |
Total Equity
| 157,481 | 145,713 | 138,149 | 127,117 | 113,509 | 107,607 | 101,731 | 96,673 | 94,396 | 94,173 | 89,166 | 86,797 | 80,651 | 77,464 | 74,221 | 69,340 | 66,132 | 62,201 | 54,625 | 52,247 |
Total Liabilities & Shareholders Equity
| 284,897 | 267,000 | 254,701 | 250,338 | 230,244 | 216,171 | 208,050 | 197,469 | 196,569 | 201,964 | 189,059 | 168,295 | 149,707 | 149,923 | 146,915 | 147,462 | 154,171 | 148,797 | 134,911 | 123,935 |