NEC Networks & System Integration Corporation

TSE:1973.T

3300 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 73,50768,54979,73268,42658,32154,35457,28159,64843,88938,95144,43430,93537,58625,61129,53816,61414,3418,6029,90310,202
Short Term Investments 0-6,576-5,623-5,606-5,632-4,447-444-324-514-99200000000610
Cash and Short Term Investments 73,50768,54979,73268,42658,32154,35457,28159,64843,88938,95144,43430,93537,58625,61129,53816,61414,3418,6029,90910,212
Net Receivables 136,33290,00383,780124,482113,009107,077104,28491,060104,797113,86995,91692,92372,79586,02379,78490,94396,09195,15381,44271,348
Inventory 12,55216,08310,77811,50813,15713,1818,2378,4949,18910,1348,14910,3738,0427,1057,2689,41411,80615,09016,74416,239
Other Current Assets 15,07346,10039,8717,3907,3606,4249,9409,7979,7638,1078,8528,2686,8177,6217,3186,3418,0186,6535,0234,738
Total Current Assets 237,464220,735214,161211,806191,847181,036179,742168,999167,638171,061157,351142,499125,240126,360123,908123,312130,256125,498113,119102,537
Non-Current Assets:
Property, Plant & Equipment, Net 13,59714,34312,80710,8458,94210,21710,09310,71910,96710,83010,9599,2929,0668,6247,8648,1268,2368,2597,7609,283
Goodwill 851533886238991,1461,3941,6891,9442,7283,5021,08000000000
Intangible Assets 3,2983,5923,9024,2854,9485,0883,9902,8723,0813,1433,0143,1613,9363,6733,6564,3073,8623,7583,2262,197
Goodwill and Intangible Assets 3,3833,7454,2904,9085,8476,2345,3844,5615,0255,8716,5164,2413,9363,6733,6564,3073,8623,7583,2262,197
Long Term Investments 5,39114,0039,8037,5797,0865,0829607459261,5425307473093603814444456861,1581,019
Tax Assets 12,96214,17213,63915,19816,52013,6008,5968,8818,2508,5789,5186,1796,2397,0717,1427,3317,6026,5496,4055,713
Other Non-Current Assets 12,100-1-10-1-13,2723,5613,7604,0774,1825,3344,9173,8353,9643,9423,7704,0473,2433,186
Total Non-Current Assets 47,43346,26240,53838,53038,39435,13228,30528,46728,92830,89831,70525,79324,46723,56323,00724,15023,91523,29921,79221,398
Total Assets 284,897267,000254,701250,338230,244216,171208,050197,469196,569201,964189,059168,295149,707149,923146,915147,462154,171148,797134,911123,935
Liabilities & Equity:
Current Liabilities:
Account Payables 50,59144,57140,48644,18841,66640,27439,57436,47439,19048,66243,19136,40430,32131,35434,97939,91546,62548,33343,59437,587
Short Term Debt 9,2308,8559,4549,6584,9302,5157,2574,2404,3174,8011,9131,0993,5002,3002,0001216525313,8008,163
Tax Payables 5,0485,7446,1699,4546,2055,3606,1834,9296,3067,9606,9776,4584,8055,0024,5505,3846,5303,9862,0601,235
Deferred Revenue 9,49914,92916,76818,63316,33313,86010,76910,44210,71411,70310,93410,2226,8876,7916,3497,3649,9694,0646,2406,496
Other Current Liabilities 31,95727,72027,52728,17427,32724,17919,86017,85517,30017,87917,91315,65111,65112,11711,26311,09112,43212,32311,30611,118
Total Current Liabilities 96,82686,89083,63691,47480,12872,32872,87463,49867,11379,30269,99459,61250,27750,77352,79256,51166,23965,17360,76058,103
Non-Current Liabilities:
Long Term Debt 03,0003,2024663,7643,8968424,0144,1851,3494,5183,0005004,0003,0005,0005,0005,0005,0000
Deferred Revenue Non-Current 0-1,3360-729-5600-442-90-9400000000000
Deferred Tax Liabilities Non-Current 2,7241,33607295600442909400000000000
Other Non-Current Liabilities 27,86431,39729,71431,28132,84332,34032,60333,28430,87527,14025,38118,88618,26917,67716,90216,61116,80016,42314,52613,585
Total Non-Current Liabilities 30,58834,39732,91631,74736,60736,23633,44537,29835,06028,48929,89921,88618,77921,68619,90221,61121,80021,42319,52613,585
Total Liabilities 127,414121,287116,552123,221116,735108,564106,319100,796102,173107,79199,89381,49869,05672,45972,69478,12288,03986,59680,28671,688
Equity:
Preferred Stock 0142,064135,230126,126114,486109,0224,3855,5134,3621,8783,66845100000000
Common Stock 13,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,122
Retained Earnings 120,740112,486105,67396,58984,97279,52074,35770,62267,59764,93261,47456,82450,97347,72244,31839,60635,49731,93129,41327,415
Accumulated Other Comprehensive Income/Loss 2,211-822-488-2,444-4,120-4,134-4,385-5,513-4,362-1,878-3,668-45100000000
Other Total Stockholders Equity 16,48315,63416,43513,97116,39216,38016,37916,38016,38016,38416,58616,59416,59816,06116,14616,60316,68316,59911,70211,167
Total Shareholders Equity 152,556141,242134,742123,682110,366104,88899,47394,61192,73792,56087,51486,08980,08076,90573,58668,73065,26761,38554,01751,704
Total Equity 157,481145,713138,149127,117113,509107,607101,73196,67394,39694,17389,16686,79780,65177,46474,22169,34066,13262,20154,62552,247
Total Liabilities & Shareholders Equity 284,897267,000254,701250,338230,244216,171208,050197,469196,569201,964189,059168,295149,707149,923146,915147,462154,171148,797134,911123,935