Sanko Metal Industrial Co., Ltd.
TSE:1972.T
4100 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,381 | 11,843 | 10,577 | 12,956 | 7,537 | 10,903 | 10,483 | 10,899 | 7,511 | 9,633 | 9,293 | 9,308 | 6,536 | 8,273 | 8,690 | 8,810 | 6,465 | 9,137 | 8,319 | 8,738 | 7,800 | 9,941 | 9,451 | 9,320 | 7,394 | 9,588 | 9,485 | 9,832 | 6,113 | 9,571 | 8,952 | 9,098 | 7,865 | 9,653 | 10,800 | 9,265 | 6,917 | 10,140 | 8,154 | 9,384 | 7,059 | 10,438 | 7,724 | 9,262 | 5,625 | 9,509 | 6,216 | 9,317 | 4,043 | 9,781 | 5,453 | 10,170 | 4,103 | 10,916 | 4,961 | 10,342 | 3,773 | 10,129 | 6,334 | 11,117 | 4,728 | 13,738 | 5,508 |
Cost of Revenue
| 6,897 | 9,123 | 8,281 | 9,990 | 6,172 | 8,512 | 8,096 | 8,542 | 6,082 | 7,605 | 7,388 | 7,218 | 5,250 | 6,315 | 6,735 | 6,849 | 5,167 | 7,150 | 6,507 | 6,655 | 6,113 | 7,647 | 7,385 | 7,168 | 5,890 | 7,512 | 7,499 | 7,508 | 4,943 | 7,691 | 6,984 | 7,118 | 6,068 | 7,444 | 8,249 | 7,508 | 5,437 | 7,959 | 6,566 | 7,573 | 5,917 | 8,698 | 6,256 | 7,704 | 4,794 | 7,869 | 5,178 | 7,842 | 3,520 | 8,430 | 4,703 | 8,844 | 3,608 | 9,459 | 4,311 | 8,907 | 3,284 | 8,348 | 5,476 | 9,486 | 4,146 | 11,663 | 4,755 |
Gross Profit
| 1,484 | 2,720 | 2,296 | 2,966 | 1,365 | 2,391 | 2,387 | 2,357 | 1,429 | 2,028 | 1,905 | 2,090 | 1,286 | 1,958 | 1,955 | 1,961 | 1,298 | 1,987 | 1,812 | 2,083 | 1,687 | 2,294 | 2,066 | 2,152 | 1,504 | 2,076 | 1,986 | 2,324 | 1,170 | 1,880 | 1,968 | 1,980 | 1,797 | 2,209 | 2,551 | 1,757 | 1,480 | 2,181 | 1,588 | 1,811 | 1,142 | 1,740 | 1,468 | 1,558 | 831 | 1,640 | 1,038 | 1,475 | 523 | 1,351 | 750 | 1,326 | 495 | 1,457 | 650 | 1,435 | 489 | 1,781 | 858 | 1,631 | 582 | 2,075 | 753 |
Gross Profit Ratio
| 0.177 | 0.23 | 0.217 | 0.229 | 0.181 | 0.219 | 0.228 | 0.216 | 0.19 | 0.211 | 0.205 | 0.225 | 0.197 | 0.237 | 0.225 | 0.223 | 0.201 | 0.217 | 0.218 | 0.238 | 0.216 | 0.231 | 0.219 | 0.231 | 0.203 | 0.217 | 0.209 | 0.236 | 0.191 | 0.196 | 0.22 | 0.218 | 0.228 | 0.229 | 0.236 | 0.19 | 0.214 | 0.215 | 0.195 | 0.193 | 0.162 | 0.167 | 0.19 | 0.168 | 0.148 | 0.172 | 0.167 | 0.158 | 0.129 | 0.138 | 0.138 | 0.13 | 0.121 | 0.133 | 0.131 | 0.139 | 0.13 | 0.176 | 0.135 | 0.147 | 0.123 | 0.151 | 0.137 |
Reseach & Development Expenses
| 0 | 78 | 63 | 80 | 75 | 77 | 71 | 59 | 58 | 56 | 56 | 52 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 0 | 67 | 94 | 53 | 88 | 69 | 84 | 61 | 63 | 68 | 69 | 68 | 83 | 68 | 88 | 66 | 70 | 76 | 84 | 78 | 74 | 95 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,318 | -3,639 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 0 | 9 | 11 | 10 | 303 | 7 | 10 | 9 | 295 | 10 | 10 | 9 | 288 | 9 | 7 | 10 | 361 | 10 | 10 | 12 | 476 | 11 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,482 | 1,462 | 1,272 | 1,288 | 1,318 | 1,324 | 1,168 | 1,180 | 1,252 | 1,203 | 1,175 | 1,158 | 1,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,318 | -3,639 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 838 | 1,260 | 1,220 | 1,262 | 903 | 1,173 | 1,210 | 1,212 | 716 | 1,076 | 1,098 | 1,110 | 0 | 9 | 11 | 10 | 303 | 7 | 10 | 9 | 295 | 10 | 10 | 9 | 288 | 9 | 7 | 10 | 361 | 10 | 10 | 12 | 476 | 11 |
Other Expenses
| 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1,254 | -1 | -2 | 1 | 1,172 | 1,185 | 1,123 | 1 | 1,263 | 1,286 | 1,329 | 0 | 4,935 | 51 | -54 | 1 | -2 | -3 | 1,216 | -1 | 1,313 | -17 | 2 | 4 | -3 | 1 | 2 | 3 | -2 | 3 | 2 | 3 | -1 | 3 | 3 | 11 | 3 | 346 | -2 | 4 | 1,452 | 343 | 350 | 3 | 1,596 | 379 | -8 | 3 | 5 | 388 | 360 | 15 | 2,230 | 2 |
Operating Expenses
| 1,482 | 1,540 | 1,335 | 1,368 | 1,393 | 1,396 | 1,239 | 1,239 | 1,310 | 1,254 | 1,231 | 1,210 | 1,185 | 1,172 | 1,185 | 1,123 | 1,187 | 1,263 | 1,286 | 1,329 | 1,318 | 1,296 | 1,250 | 1,266 | 1,320 | 1,325 | 1,278 | 1,216 | 1,273 | 1,313 | 1,260 | 1,220 | 1,262 | 1,314 | 1,173 | 1,210 | 1,212 | 1,128 | 1,076 | 1,098 | 1,110 | 2,716 | 472 | 499 | 454 | 1,973 | 422 | 440 | 412 | 1,810 | 421 | 429 | 420 | 1,967 | 456 | 409 | 507 | 2,636 | 474 | 454 | 502 | 2,780 | 470 |
Operating Income
| 2 | 1,180 | 962 | 1,595 | -26 | 991 | 1,146 | 1,119 | 119 | 770 | 675 | 880 | 100 | 781 | 769 | 838 | 112 | 716 | 528 | 754 | 368 | 996 | 815 | 885 | 184 | 746 | 707 | 1,108 | -103 | 567 | 707 | 761 | 534 | 895 | 1,378 | 546 | 268 | 1,053 | 513 | 713 | 31 | 663 | 453 | 518 | -179 | 630 | 85 | 512 | -444 | 468 | -161 | 363 | -467 | 593 | -332 | 531 | -648 | 578 | -267 | 556 | -680 | 747 | -385 |
Operating Income Ratio
| 0 | 0.1 | 0.091 | 0.123 | -0.003 | 0.091 | 0.109 | 0.103 | 0.016 | 0.08 | 0.073 | 0.095 | 0.015 | 0.094 | 0.088 | 0.095 | 0.017 | 0.078 | 0.063 | 0.086 | 0.047 | 0.1 | 0.086 | 0.095 | 0.025 | 0.078 | 0.075 | 0.113 | -0.017 | 0.059 | 0.079 | 0.084 | 0.068 | 0.093 | 0.128 | 0.059 | 0.039 | 0.104 | 0.063 | 0.076 | 0.004 | 0.064 | 0.059 | 0.056 | -0.032 | 0.066 | 0.014 | 0.055 | -0.11 | 0.048 | -0.03 | 0.036 | -0.114 | 0.054 | -0.067 | 0.051 | -0.172 | 0.057 | -0.042 | 0.05 | -0.144 | 0.054 | -0.07 |
Total Other Income Expenses Net
| 23 | 9 | -3 | -31 | 1 | -32 | -8 | 1 | -2 | -1 | -2 | 0 | 1 | -6 | 2 | 1 | 2 | -498 | -12 | 11 | -14 | 17 | 10 | -12 | -30 | -225 | -7 | -2 | 685 | -18 | 123 | 37 | -34 | -36 | -50 | -1 | 2 | -4 | -2 | -1 | 7 | 2,047 | -583 | -563 | -550 | 475 | -544 | -529 | -555 | 901 | -496 | -539 | -543 | 1,101 | -528 | -511 | -621 | 1,432 | -658 | -609 | -748 | 1,380 | -759 |
Income Before Tax
| 25 | 1,189 | 959 | 1,564 | -26 | 959 | 1,138 | 1,120 | 117 | 769 | 673 | 880 | 101 | 780 | 771 | 838 | 115 | 224 | 516 | 766 | 354 | 1,019 | 823 | 873 | 155 | 526 | 701 | 1,106 | 582 | 549 | 831 | 797 | 501 | 859 | 1,328 | 546 | 270 | 1,049 | 510 | 712 | 39 | 1,071 | 413 | 496 | -173 | 142 | 72 | 506 | -444 | 442 | -167 | 358 | -468 | 591 | -334 | 515 | -639 | 577 | -274 | 568 | -668 | 675 | -476 |
Income Before Tax Ratio
| 0.003 | 0.1 | 0.091 | 0.121 | -0.003 | 0.088 | 0.109 | 0.103 | 0.016 | 0.08 | 0.072 | 0.095 | 0.015 | 0.094 | 0.089 | 0.095 | 0.018 | 0.025 | 0.062 | 0.088 | 0.045 | 0.103 | 0.087 | 0.094 | 0.021 | 0.055 | 0.074 | 0.112 | 0.095 | 0.057 | 0.093 | 0.088 | 0.064 | 0.089 | 0.123 | 0.059 | 0.039 | 0.103 | 0.063 | 0.076 | 0.006 | 0.103 | 0.053 | 0.054 | -0.031 | 0.015 | 0.012 | 0.054 | -0.11 | 0.045 | -0.031 | 0.035 | -0.114 | 0.054 | -0.067 | 0.05 | -0.169 | 0.057 | -0.043 | 0.051 | -0.141 | 0.049 | -0.086 |
Income Tax Expense
| 19 | 321 | 295 | 431 | 45 | 230 | 348 | 332 | 52 | 236 | 230 | 270 | 38 | 240 | 252 | 274 | 53 | 64 | 175 | 259 | 126 | 308 | 268 | 281 | 69 | 128 | 72 | 327 | -10 | 215 | 278 | 285 | 157 | 275 | 426 | 179 | 101 | 362 | 158 | 280 | 12 | 252 | 180 | 221 | -56 | 42 | 55 | 212 | -139 | 85 | -3 | 174 | -163 | 239 | -108 | 171 | -236 | 18 | 13 | 22 | 60 | 200 | -53 |
Net Income
| 6 | 867 | 665 | 1,132 | -71 | 730 | 790 | 787 | 65 | 532 | 444 | 609 | 63 | 541 | 519 | 563 | 62 | 161 | 340 | 509 | 226 | 710 | 556 | 592 | 85 | 397 | 629 | 783 | 588 | 334 | 553 | 513 | 343 | 584 | 902 | 368 | 168 | 687 | 352 | 432 | 27 | 818 | 234 | 273 | -116 | 100 | 16 | 294 | -305 | 356 | -163 | 183 | -305 | 352 | -226 | 343 | -403 | 558 | -287 | 546 | -728 | 475 | -422 |
Net Income Ratio
| 0.001 | 0.073 | 0.063 | 0.087 | -0.009 | 0.067 | 0.075 | 0.072 | 0.009 | 0.055 | 0.048 | 0.065 | 0.01 | 0.065 | 0.06 | 0.064 | 0.01 | 0.018 | 0.041 | 0.058 | 0.029 | 0.071 | 0.059 | 0.064 | 0.011 | 0.041 | 0.066 | 0.08 | 0.096 | 0.035 | 0.062 | 0.056 | 0.044 | 0.06 | 0.084 | 0.04 | 0.024 | 0.068 | 0.043 | 0.046 | 0.004 | 0.078 | 0.03 | 0.029 | -0.021 | 0.011 | 0.003 | 0.032 | -0.075 | 0.036 | -0.03 | 0.018 | -0.074 | 0.032 | -0.046 | 0.033 | -0.107 | 0.055 | -0.045 | 0.049 | -0.154 | 0.035 | -0.077 |
EPS
| 1.56 | 224.61 | 172.47 | 293.59 | -18.41 | 189.33 | 204.89 | 204.11 | 16.86 | 137.97 | 115.08 | 157.97 | 16.34 | 140.31 | 134.6 | 146.01 | 16.3 | 41.75 | 88.17 | 132 | 58.72 | 184.13 | 144.19 | 153.53 | 22.05 | 102.96 | 163.12 | 203.05 | 152.54 | 86.61 | 143.41 | 133.03 | 89.2 | 151.44 | 233.9 | 95.42 | 43.6 | 178.14 | 91.28 | 112.02 | 7.1 | 212.11 | 60.68 | 69 | -29.32 | 25.27 | 4.04 | 74.3 | -77.08 | 89.97 | -41.2 | 46.25 | -77.08 | 88.96 | -57.12 | 86.68 | -101.85 | 141.02 | -72.53 | 137.98 | -183.98 | 120.04 | -106.65 |
EPS Diluted
| 1.56 | 224.61 | 172.47 | 293.59 | -18.41 | 189.33 | 204.89 | 204.11 | 16.86 | 137.97 | 115.08 | 157.94 | 16.34 | 140.31 | 134.6 | 146.01 | 16.3 | 41.75 | 88.17 | 132 | 58.72 | 184.13 | 144.19 | 153.53 | 22.05 | 102.96 | 163.12 | 203.05 | 152.54 | 86.61 | 143.41 | 133.03 | 89.2 | 151.44 | 233.9 | 95.42 | 43.6 | 178.14 | 91.28 | 112.02 | 7.1 | 212.11 | 60.68 | 69 | -29.32 | 25.27 | 4.04 | 74.3 | -77.08 | 89.97 | -41.2 | 46.25 | -77.08 | 88.96 | -57.12 | 86.68 | -101.85 | 141.02 | -72.53 | 137.98 | -183.98 | 120.04 | -106.65 |
EBITDA
| 2 | 1,390 | 961 | 1,594 | -26 | 986 | 1,147 | 1,114 | 117 | 768 | 673 | 880 | 101 | 780 | 768 | 839 | 113 | 716 | 527 | 755 | 369 | 996 | 865 | 831 | 183 | 744 | 704 | 1,107 | -102 | 566 | 692 | 763 | 535 | 894 | 1,329 | 548 | 271 | 1,052 | 515 | 715 | 34 | -978 | 999 | 1,061 | 388 | -331 | 615 | 1,031 | 116 | -460 | 327 | 898 | 77 | -430 | 271 | 1,090 | 57 | -764 | 465 | 1,259 | 165 | -622 | 285 |
EBITDA Ratio
| 0 | 0.117 | 0.091 | 0.123 | -0.003 | 0.09 | 0.109 | 0.102 | 0.016 | 0.08 | 0.072 | 0.095 | 0.015 | 0.094 | 0.088 | 0.095 | 0.017 | 0.078 | 0.063 | 0.086 | 0.047 | 0.1 | 0.092 | 0.089 | 0.025 | 0.078 | 0.074 | 0.113 | -0.017 | 0.059 | 0.077 | 0.084 | 0.068 | 0.093 | 0.123 | 0.059 | 0.039 | 0.104 | 0.063 | 0.076 | 0.005 | -0.094 | 0.129 | 0.115 | 0.069 | -0.035 | 0.099 | 0.111 | 0.029 | -0.047 | 0.06 | 0.088 | 0.019 | -0.039 | 0.055 | 0.105 | 0.015 | -0.075 | 0.073 | 0.113 | 0.035 | -0.045 | 0.052 |