Sanko Metal Industrial Co., Ltd.
TSE:1972.T
4100 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,615 | 10,176 | 10,358 | 9,298 | 8,472 | 7,495 | 7,401 | 5,685 | 4,561 | 3,965 | 3,113 | 2,852 | 1,828 | 2,781 | 3,367 | 2,608 | 2,762 |
Short Term Investments
| 0 | -467 | -412 | -392 | -396 | -394 | -361 | -88 | 62 | -80 | 0 | -203 | -208 | -224 | -254 | -286 | -264 |
Cash and Short Term Investments
| 12,615 | 10,176 | 10,358 | 9,298 | 8,472 | 7,495 | 7,401 | 5,685 | 4,561 | 3,965 | 3,113 | 2,852 | 1,828 | 2,781 | 3,367 | 2,608 | 2,762 |
Net Receivables
| 16,548 | 11,350 | 9,126 | 7,757 | 8,365 | 10,183 | 9,932 | 8,946 | 11,612 | 10,871 | 12,998 | 12,466 | 15,304 | 14,827 | 12,468 | 13,949 | 11,373 |
Inventory
| 2,069 | 2,461 | 2,224 | 1,755 | 1,821 | 1,814 | 1,637 | 1,667 | 2,202 | 2,043 | 2,586 | 2,327 | 1,371 | 1,159 | 1,543 | 2,705 | 3,614 |
Other Current Assets
| 190 | 4,204 | 3,286 | 2,894 | 3,152 | 3,899 | 4,033 | 3,961 | 2,999 | 1,876 | 132 | 33 | 16 | 41 | 120 | 32 | -13 |
Total Current Assets
| 31,422 | 28,191 | 24,994 | 21,704 | 21,810 | 23,391 | 23,003 | 20,259 | 21,374 | 18,755 | 18,829 | 17,678 | 18,519 | 18,808 | 17,498 | 19,294 | 17,736 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,723 | 6,777 | 6,893 | 7,094 | 7,462 | 8,104 | 7,513 | 7,592 | 6,666 | 6,789 | 6,024 | 4,926 | 4,912 | 5,072 | 5,293 | 5,440 | 5,805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 591 | 357 | 329 | 394 | 490 | 480 | 109 | 76 | 95 | 127 | 143 | 136 | 113 | 108 | 119 | 25 | 18 |
Goodwill and Intangible Assets
| 591 | 357 | 329 | 394 | 490 | 480 | 109 | 76 | 95 | 127 | 143 | 136 | 113 | 108 | 119 | 25 | 18 |
Long Term Investments
| 63 | 530 | 475 | 454 | 458 | 457 | 424 | 121 | 251 | 391 | 250 | 455 | 402 | 411 | 468 | 488 | 585 |
Tax Assets
| 788 | 588 | 537 | 521 | 533 | 451 | 231 | 476 | 503 | 364 | 572 | 334 | 429 | 408 | 410 | 437 | 5 |
Other Non-Current Assets
| 759 | 262 | 254 | 249 | 257 | 249 | 265 | 942 | 274 | 299 | 334 | 339 | 367 | 401 | 419 | 425 | 446 |
Total Non-Current Assets
| 8,924 | 8,514 | 8,488 | 8,712 | 9,200 | 9,741 | 8,542 | 9,207 | 7,789 | 7,970 | 7,323 | 6,190 | 6,223 | 6,400 | 6,709 | 6,815 | 6,859 |
Total Assets
| 40,346 | 36,707 | 33,484 | 30,421 | 31,013 | 33,134 | 31,546 | 29,466 | 29,163 | 26,725 | 26,152 | 23,868 | 24,742 | 25,208 | 24,207 | 26,109 | 24,595 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,708 | 3,357 | 3,078 | 2,519 | 2,760 | 3,420 | 3,301 | 2,979 | 3,420 | 7,896 | 8,855 | 8,115 | 9,329 | 9,799 | 8,656 | 9,835 | 8,027 |
Short Term Debt
| 20 | 22 | 26 | 39 | 39 | 1,007 | 1,008 | 1,023 | 1,037 | 1,044 | 1,060 | 2,201 | 1,872 | 1,740 | 2,130 | 2,073 | 1,721 |
Tax Payables
| 553 | 684 | 434 | 511 | 353 | 605 | 515 | 607 | 771 | 558 | 563 | 197 | 252 | 234 | 312 | 378 | 453 |
Deferred Revenue
| 221 | 930 | 724 | 796 | 835 | 1,204 | 1,184 | 1,410 | 1,484 | 1,108 | 688 | 838 | 472 | 453 | 627 | 896 | 1,721 |
Other Current Liabilities
| 2,049 | 6,308 | 5,478 | 4,142 | 5,769 | 6,817 | 6,711 | 5,900 | 6,152 | 1,411 | 1,705 | 46 | 37 | 48 | 50 | 42 | 48 |
Total Current Liabilities
| 11,998 | 10,617 | 9,306 | 7,496 | 9,403 | 12,448 | 12,204 | 11,312 | 12,093 | 11,459 | 12,308 | 11,200 | 11,710 | 12,040 | 11,463 | 12,846 | 11,517 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 84 | 103 | 124 | 149 | 186 | 25 | 4 | 8 | 32 | 69 | 90 | 115 | 597 | 583 | 97 | 512 | 500 |
Deferred Revenue Non-Current
| 0 | 1,962 | 1,901 | 1,771 | 1,718 | 1,570 | 1,495 | 2,005 | 2,140 | 1,753 | 1,809 | 1,271 | 1,239 | 1,409 | 1,454 | 1,536 | 1,584 |
Deferred Tax Liabilities Non-Current
| 1,215 | 1,031 | 1,031 | 1,031 | 1,031 | 1,070 | 1,070 | 1,163 | 1,182 | 1,248 | 1,371 | 1,309 | 1,309 | 1,483 | 1,483 | 1,483 | 1,577 |
Other Non-Current Liabilities
| 2,083 | 3 | 4 | 3 | 3 | 7 | 8 | 9 | 8 | 8 | 7 | 5 | 5 | 6 | 6 | 7 | 2 |
Total Non-Current Liabilities
| 3,382 | 3,099 | 3,060 | 2,954 | 2,938 | 2,672 | 2,577 | 3,185 | 3,362 | 3,078 | 3,277 | 2,700 | 3,150 | 3,481 | 3,040 | 3,538 | 3,663 |
Total Liabilities
| 15,380 | 13,716 | 12,366 | 10,450 | 12,341 | 15,120 | 14,781 | 14,497 | 15,455 | 14,537 | 15,585 | 13,900 | 14,860 | 15,521 | 14,503 | 16,384 | 15,180 |
Equity: | |||||||||||||||||
Preferred Stock
| 3,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
Retained Earnings
| 16,671 | 15,497 | 13,625 | 12,452 | 11,125 | 10,352 | 9,076 | 11,296 | 10,131 | 8,398 | 6,972 | 5,573 | 5,527 | 5,515 | 5,663 | 5,692 | 5,271 |
Accumulated Other Comprehensive Income/Loss
| 6,259 | 5,955 | 5,954 | 5,980 | 6,007 | 6,122 | 6,149 | 6,297 | 1,542 | 1,753 | 1,558 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,740 | -441 | -441 | -441 | -440 | -440 | -440 | -4,604 | 55 | 57 | 57 | 2,415 | 2,375 | 2,192 | 2,061 | 2,053 | 2,164 |
Total Shareholders Equity
| 24,963 | 22,991 | 21,118 | 19,971 | 18,672 | 18,014 | 16,765 | 14,969 | 13,708 | 12,188 | 10,567 | 9,968 | 9,882 | 9,687 | 9,704 | 9,725 | 9,415 |
Total Equity
| 24,963 | 22,991 | 21,118 | 19,971 | 18,672 | 18,014 | 16,765 | 14,969 | 13,708 | 12,188 | 10,567 | 9,968 | 9,882 | 9,687 | 9,704 | 9,725 | 9,415 |
Total Liabilities & Shareholders Equity
| 40,343 | 36,707 | 33,484 | 30,421 | 31,013 | 33,134 | 31,546 | 29,466 | 29,163 | 26,725 | 26,152 | 23,868 | 24,742 | 25,208 | 24,207 | 26,109 | 24,595 |