Takasago Thermal Engineering Co., Ltd.

TSE:1969.T

5150 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 70,41599,63499,36286,12478,246100,15087,88078,48772,314102,58577,88666,70055,57586,14971,37764,14453,51196,03679,40073,03372,42499,31882,86174,21363,44287,26572,94468,66561,05983,12162,92759,43154,72576,71161,91761,00351,66081,24164,38553,79644,16086,42057,28453,04440,64181,29654,60066,52646,00883,78848,27550,24933,15280,91742,52966,18223,54688,18541,31845,66434,12995,89838,80450,063
Cost of Revenue 60,31282,44779,68872,76568,51984,37973,82568,61365,65187,66765,87958,20749,59673,34562,01254,78348,19582,29769,13162,74563,34485,50271,97965,29255,18374,92263,05759,08753,31771,80953,70952,42448,18066,24554,82054,35446,34670,65157,30347,84839,97973,92750,63847,44438,07171,41950,87260,78743,10371,79345,35844,97330,76871,01338,69157,53623,91376,69437,94840,50631,75882,68534,34844,348
Gross Profit 10,10317,18719,67413,3599,72715,77114,0559,8746,66314,91812,0078,4935,97912,8049,3659,3615,31613,73910,26910,2889,08013,81610,8828,9218,25912,3439,8879,5787,74211,3129,2187,0076,54510,4667,0976,6495,31410,5907,0825,9484,18112,4936,6465,6002,5709,8773,7285,7392,90511,9952,9175,2762,3849,9043,8388,646-36711,4913,3705,1582,37113,2134,4565,715
Gross Profit Ratio 0.1430.1730.1980.1550.1240.1570.160.1260.0920.1450.1540.1270.1080.1490.1310.1460.0990.1430.1290.1410.1250.1390.1310.120.130.1410.1360.1390.1270.1360.1460.1180.120.1360.1150.1090.1030.130.110.1110.0950.1450.1160.1060.0630.1210.0680.0860.0630.1430.060.1050.0720.1220.090.131-0.0160.130.0820.1130.0690.1380.1150.114
Reseach & Development Expenses 01,3675104474221,0833368643381,1332721682482670001,3560009450001,063000902000917000790000767000843000000000000000000
General & Administrative Expenses 03,63100000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 07,87500000000000000000000000000000000000000000000000000000000000000
SG&A 8,20510,1398,8597,0267,4077,8906,7566,8617,3416,7627,0096,1775,9376,8716,1845,6315,9146,8296,0805,8585,8786,8716,2385,5595,8496,5295,9255,3385,2375,9755,5124,9475,1475,1794,8614,9345,1165,4934,8504,5935,0484,9834,7654,4874,8824,4674,6074,5220000000000000000
Other Expenses 0-17611947141973325856184108333133524172429111431121131191524410877147116986744928953446911710399-3130575721042249461-27-3880433-9224107404752296553511020721425176133-6
Operating Expenses 8,20511,6829,3697,4737,4048,9667,0897,6417,3388,0316,7386,0566,1836,9336,1475,6175,8437,6586,0795,8605,8757,1416,2345,5075,7726,8925,8555,2685,1696,3275,2804,9425,1465,6214,8484,8254,9425,5794,8514,5925,0485,3934,7634,4874,8824,89910,0471,8641,8646,2771,8351,6421,7916,1591,6431,6571,6206,2121,7411,5991,6196,3991,6911,542
Operating Income 1,8985,50510,3055,8862,3196,8056,9662,232-6776,8845,2682,437-2065,8683,2173,743-5286,0804,1904,4293,2016,6724,6483,4142,4855,4494,0314,3122,5704,9833,9382,0641,3984,8472,2481,8253695,0082,2321,354-8677,0991,8811,111-2,3114,975-8791,216-1,7427,379-1,4941,246-1,9175,608-4414,643-4,6237,062-8171,280-1,8108,4581491,724
Operating Income Ratio 0.0270.0550.1040.0680.030.0680.0790.028-0.0090.0670.0680.037-0.0040.0680.0450.058-0.010.0630.0530.0610.0440.0670.0560.0460.0390.0620.0550.0630.0420.060.0630.0350.0260.0630.0360.030.0070.0620.0350.025-0.020.0820.0330.021-0.0570.061-0.0160.018-0.0380.088-0.0310.025-0.0580.069-0.010.07-0.1960.08-0.020.028-0.0530.0880.0040.034
Total Other Income Expenses Net 1,0481,713488427932584672285731,5143703775261,444796202-131-1,0431,2722486445633921,012-398126525-6135696-191413276213-100172863-158666225269-9703392894434976,206-3,128-2,4372,877-1,910-2,572-2,1301,337-2,258-2,563-2,1083,233-2,142-2,292-2,3341,377-4,520-2,591
Income Before Tax 2,9467,21810,7935,9283,1147,0637,4332,460-1048,3435,3682,6943217,3144,0143,946-6585,0385,4634,6753,8497,2385,0394,4272,0885,5774,5574,3052,7075,6823,7472,4771,6755,0592,1481,9971,2344,8522,8971,581-5986,1302,2221,401-1,8695,475-113747-1,3968,595-8281,062-1,5375,082-634,426-4,0958,512-5131,267-1,5828,191-1,7551,582
Income Before Tax Ratio 0.0420.0720.1090.0690.040.0710.0850.031-0.0010.0810.0690.040.0060.0850.0560.062-0.0120.0520.0690.0640.0530.0730.0610.060.0330.0640.0620.0630.0440.0680.060.0420.0310.0660.0350.0330.0240.060.0450.029-0.0140.0710.0390.026-0.0460.067-0.0020.011-0.030.103-0.0170.021-0.0460.063-0.0010.067-0.1740.097-0.0120.028-0.0460.085-0.0450.032
Income Tax Expense 7281,5072,6441,8019901,5341,8884352762,3701,4068744951,9761,2611,310-191,2461,9371,0271,5421,8831,6831,4129271,1661,5481,2561,0191,6681,5467769081,8316757375201,6191,1045461062,6871,058482-6402,115146226-5393,067-72671-6061,965711,918-1,5973,589-161582-5712,581339736
Net Income 2,0285,5488,0434,0491,9725,3075,4581,943-4815,7663,9831,893-1075,3062,7862,572-5483,7933,5223,6482,2685,2943,2922,9231,1004,3562,9302,9301,5884,1252,1561,6567283,2971,4411,2996133,2851,742932-7633,3901,125686-1,1903,335-455324-1,0185,565-812458-9423,137-1312,488-2,4914,942-360738-9795,629-2,102800
Net Income Ratio 0.0290.0560.0810.0470.0250.0530.0620.025-0.0070.0560.0510.028-0.0020.0620.0390.04-0.010.0390.0440.050.0310.0530.040.0390.0170.050.040.0430.0260.050.0340.0280.0130.0430.0230.0210.0120.040.0270.017-0.0170.0390.020.013-0.0290.041-0.0080.005-0.0220.066-0.0170.009-0.0280.039-0.0030.038-0.1060.056-0.0090.016-0.0290.059-0.0540.016
EPS 30.5483.59121.1961.0329.7780.1382.4129.34-7.2787.1858.2127.39-1.5476.640.2237.02-7.8954.650.750.9331.6773.9245.9639.6914.9559.1539.7939.8321.656.0829.3122.529.9144.8419.617.368.2143.9123.2912.45-10.1945.2915.039-15.6243.77-5.984.26-13.3973.17-10.685.9-12.1440.44-1.6932.07-32.1161.32-4.479.16-12.1568.13-25.449.68
EPS Diluted 30.5483.59121.1961.0329.7780.1382.4129.34-7.2786.7358.2127.39-1.5476.640.2237.02-7.8954.650.750.9331.6773.9245.9639.6914.9159.1539.7939.8321.5456.0829.3122.529.8844.8419.617.368.1943.9123.2912.45-10.1945.2915.039-15.6243.77-5.974.26-13.3973.17-10.685.9-12.1440.44-1.6932.07-32.1161.32-4.479.16-12.1568.13-25.449.68
EBITDA 2,6936,21310,9766,9043,8397,6208,1253,2875077,8916,1593,3668497,3264,0794,823-96,8225,0335,0734,2227,3585,3383,8123,3176,0254,7624,6813,1865,9254,7092,3022,0725,2832,8802,3991,4765,5972,8341,683-1997,7922,4011,523-1,6505,530-5,6604,1681,6196,7541,4883,9201,1594,0442,6087,240-1,2725,6602,0623,8091,3937,0713,1354,212
EBITDA Ratio 0.0380.0620.110.080.0490.0760.0920.0420.0070.0770.0790.050.0150.0850.0570.075-00.0710.0630.0690.0580.0740.0640.0510.0520.0690.0650.0680.0520.0710.0750.0390.0380.0690.0470.0390.0290.0690.0440.031-0.0050.090.0420.029-0.0410.068-0.1040.0630.0350.0810.0310.0780.0350.050.0610.109-0.0540.0640.050.0830.0410.0740.0810.084