Takasago Thermal Engineering Co., Ltd.
TSE:1969.T
5590 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 49,065 | 72,317 | 56,960 | 64,127 | 39,268 | 57,939 | 55,067 | 47,075 | 28,398 | 37,354 | 46,253 | 32,565 | 20,019 | 21,367 | 28,343 | 24,169 | 26,573 | 23,663 | 31,619 | 36,120 |
Short Term Investments
| 4,233 | -6,880 | -4,771 | -5,481 | -4,668 | -5,867 | -7,455 | -6,502 | -6,767 | 100 | 54 | 138 | 773 | -1,675 | -1,238 | 499 | -238 | 503 | 199 | 402 |
Cash and Short Term Investments
| 53,298 | 72,317 | 56,960 | 64,127 | 39,268 | 57,939 | 55,067 | 47,075 | 28,398 | 37,454 | 46,307 | 32,703 | 20,792 | 21,367 | 28,343 | 24,668 | 26,573 | 24,166 | 31,818 | 36,522 |
Net Receivables
| 185,660 | 139,010 | 149,948 | 111,697 | 138,499 | 132,270 | 118,430 | 109,136 | 122,829 | 110,360 | 109,337 | 114,749 | 124,152 | 102,049 | 87,270 | 90,435 | 102,761 | 0 | 0 | 0 |
Inventory
| 4,057 | 3,330 | 3,229 | 4,433 | 4,599 | 4,684 | 4,048 | 3,358 | 3,209 | 2,978 | 3,482 | 3,141 | 3,222 | 4,127 | 22,154 | 31,403 | 18,227 | 0 | 0 | 0 |
Other Current Assets
| 5,371 | 23,674 | 18,071 | 16,254 | 14,997 | 17,325 | 20,272 | 14,612 | 6,650 | 7,932 | 7,186 | 6,004 | 6,566 | 7,185 | 6,395 | 5,941 | 6,763 | 30,293 | 24,661 | 28,384 |
Total Current Assets
| 248,386 | 238,331 | 228,208 | 196,511 | 197,363 | 212,218 | 197,817 | 174,181 | 161,086 | 158,724 | 166,312 | 156,597 | 154,732 | 134,728 | 144,162 | 152,447 | 154,324 | 156,216 | 141,164 | 149,178 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,483 | 23,756 | 20,760 | 21,036 | 22,737 | 12,176 | 9,157 | 6,966 | 7,940 | 6,523 | 6,268 | 6,270 | 5,739 | 6,205 | 6,511 | 6,426 | 6,658 | 6,011 | 6,314 | 5,641 |
Goodwill
| 1,703 | 1,728 | 1,920 | 1,978 | 2,080 | 2,511 | 2,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,470 | 6,376 | 6,184 | 4,720 | 1,699 | 777 | 1,671 | 714 | 614 | 731 | 755 | 848 | 997 | 1,064 | 1,160 | 1,326 | 808 | 691 | 413 | 234 |
Goodwill and Intangible Assets
| 9,173 | 8,104 | 8,104 | 6,698 | 3,779 | 3,288 | 4,416 | 714 | 614 | 731 | 755 | 848 | 997 | 1,064 | 1,160 | 1,326 | 808 | 691 | 413 | 234 |
Long Term Investments
| 47,450 | 41,853 | 39,665 | 43,351 | 38,834 | 49,239 | 54,053 | 52,669 | 54,191 | 51,463 | 35,815 | 35,639 | 23,521 | 22,651 | 26,043 | 23,707 | 37,222 | 51,728 | 56,197 | 36,864 |
Tax Assets
| 1,187 | 1,016 | 1,026 | 1,013 | 1,036 | 942 | 444 | 451 | 446 | 603 | 438 | 433 | 491 | 1,214 | 553 | 1,831 | 243 | 224 | 163 | 165 |
Other Non-Current Assets
| 10,427 | 326 | 2,971 | 2,534 | 1,896 | 1,875 | -566 | -269 | 87 | 8,830 | 7,539 | 7,674 | 11,954 | 9,304 | 9,722 | 11,142 | 10,197 | 12,541 | 11,853 | 12,824 |
Total Non-Current Assets
| 91,720 | 75,055 | 72,526 | 74,632 | 68,282 | 67,520 | 67,504 | 60,531 | 63,278 | 68,150 | 50,815 | 50,864 | 42,702 | 40,438 | 43,989 | 44,432 | 55,128 | 71,195 | 74,940 | 55,728 |
Total Assets
| 340,106 | 313,391 | 300,736 | 271,146 | 265,649 | 279,743 | 265,326 | 234,716 | 224,367 | 226,878 | 217,132 | 207,465 | 197,434 | 175,166 | 188,151 | 196,879 | 209,452 | 227,411 | 216,104 | 204,906 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 77,279 | 64,252 | 65,049 | 54,333 | 61,921 | 70,515 | 62,068 | 57,096 | 55,305 | 56,188 | 62,184 | 61,343 | 87,468 | 72,364 | 73,277 | 83,527 | 93,152 | 94,033 | 82,031 | 80,871 |
Short Term Debt
| 19,133 | 4,815 | 8,058 | 4,933 | 6,194 | 6,613 | 6,123 | 5,527 | 9,435 | 7,664 | 4,379 | 4,373 | 4,968 | 3,476 | 3,640 | 4,116 | 5,356 | 5,636 | 6,025 | 11,831 |
Tax Payables
| 6,008 | 1,933 | 3,011 | 1,961 | 2,664 | 4,493 | 1,980 | 4,310 | 2,299 | 940 | 2,854 | 523 | 1,416 | 1,787 | 2,189 | 1,762 | 1,757 | 1,789 | 1,470 | 880 |
Deferred Revenue
| 12,593 | 27,740 | 29,005 | 16,793 | 21,873 | 15,230 | 15,066 | 40,457 | 34,679 | 32,764 | 37,048 | 32,525 | 7,766 | 8,741 | 19,929 | 19,172 | 10,603 | 3,493 | 2,480 | 2,551 |
Other Current Liabilities
| 37,745 | 40,339 | 32,230 | 29,349 | 31,423 | 45,308 | 39,643 | 13,000 | 13,306 | 11,897 | 9,850 | 10,026 | 8,831 | 6,423 | 6,223 | 4,862 | 7,131 | 18,386 | 15,863 | 16,179 |
Total Current Liabilities
| 146,750 | 137,146 | 134,342 | 105,408 | 121,411 | 137,666 | 122,900 | 116,080 | 112,725 | 108,513 | 113,461 | 108,267 | 109,033 | 91,004 | 103,069 | 111,677 | 116,242 | 121,548 | 106,399 | 111,432 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 20,000 | 25,000 | 25,000 | 25,000 | 15,000 | 10,000 | 10,000 | 0 | 0 | 36 | 68 | 70 | 90 | 40 | 180 | 255 | 111 | 647 | 1,536 | 1,748 |
Deferred Revenue Non-Current
| 0 | 2,045 | 1,895 | 1,659 | 1,882 | 1,817 | 1,115 | 0 | 0 | 1,411 | 1,423 | 1,530 | 1,578 | 0 | 0 | 0 | 3,392 | 4,316 | 5,108 | 6,867 |
Deferred Tax Liabilities Non-Current
| 3,388 | 1,050 | 1,734 | 2,199 | 263 | 2,828 | 6,271 | 5,166 | 5,180 | 8,017 | 4,112 | 2,981 | 223 | 0 | 0 | 0 | 1,522 | 6,664 | 7,934 | 379 |
Other Non-Current Liabilities
| 2,735 | 987 | 869 | 1,033 | 1,233 | 1,226 | 560 | 1,899 | 1,851 | 541 | 655 | 687 | 739 | 2,336 | 2,189 | 3,729 | 107 | 109 | 115 | 35 |
Total Non-Current Liabilities
| 26,123 | 29,082 | 29,498 | 29,891 | 18,378 | 15,871 | 17,946 | 7,065 | 7,031 | 10,005 | 6,258 | 5,268 | 2,630 | 2,376 | 2,369 | 3,984 | 5,132 | 11,736 | 14,693 | 9,029 |
Total Liabilities
| 172,873 | 166,228 | 163,840 | 135,299 | 139,789 | 153,537 | 140,846 | 123,145 | 119,756 | 118,518 | 119,719 | 113,535 | 111,663 | 93,380 | 105,438 | 115,661 | 121,374 | 133,284 | 121,092 | 120,461 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 132,171 | 123,863 | 122,284 | 116,568 | 111,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 | 13,134 |
Retained Earnings
| 128,724 | 113,913 | 105,788 | 97,901 | 104,065 | 94,659 | 89,839 | 80,767 | 74,565 | 69,793 | 66,303 | 65,823 | 64,630 | 62,300 | 61,236 | 58,909 | 58,376 | 56,789 | 55,364 | 53,769 |
Accumulated Other Comprehensive Income/Loss
| 19,314 | 10,298 | 9,033 | 9,850 | 5,522 | 10,973 | 13,858 | 11,694 | 10,869 | 17,024 | 8,030 | 5,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,184 | -127,047 | -118,922 | -111,035 | -117,199 | -107,793 | 3,941 | 4,004 | 3,945 | 5,918 | 6,053 | 5,632 | 6,356 | 6,221 | 8,196 | 8,943 | 16,248 | 24,204 | 26,514 | 17,542 |
Total Shareholders Equity
| 164,356 | 142,469 | 132,896 | 132,134 | 122,090 | 122,059 | 120,772 | 109,599 | 102,513 | 105,869 | 93,520 | 90,459 | 84,120 | 81,655 | 82,566 | 80,986 | 87,758 | 94,127 | 95,012 | 84,445 |
Total Equity
| 167,231 | 147,163 | 136,896 | 135,847 | 125,860 | 126,206 | 124,480 | 111,571 | 104,611 | 108,360 | 97,413 | 93,930 | 85,771 | 81,786 | 82,713 | 81,218 | 88,078 | 94,127 | 95,012 | 84,445 |
Total Liabilities & Shareholders Equity
| 340,104 | 313,391 | 300,736 | 271,146 | 265,649 | 279,743 | 265,326 | 234,716 | 224,367 | 226,878 | 217,132 | 207,465 | 197,434 | 175,166 | 188,151 | 196,879 | 209,452 | 227,411 | 216,104 | 204,906 |