Taihei Dengyo Kaisha, Ltd.

TSE:1968.T

5040 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 47,60941,91939,46738,45839,42848,94433,70933,47024,70419,65217,72722,67628,93231,15122,71722,99119,80017,23913,90515,81611,33418,27114,29720,06416,42217,99118,09321,24617,04418,17814,82515,55112,53816,29211,67014,84614,28211,77213,65319,00417,56620,98620,60022,61510,27619,74413,85413,81812,21017,84815,37917,49312,2009,13214,2199,7169,2349,73211,48910,8139,65210,164
Short Term Investments 0254-2693,000-8,215-259-254-273-8,514-9,178-9,3173,000-192-188-555-521-543-448-540-535-296-156-154-154-154-147-154-155-155-155-158-1482002005005005001,0101,0101,0101,0101,0101,0101,0101,0101,0101,0101,0101,0101,0101,5101,5101,5101,5101,5101,5101,5101,5102,4101,5101,0101,010
Cash and Short Term Investments 47,60942,17339,46741,45839,42848,94433,70933,47024,70419,65217,72725,67628,93231,15122,71722,99119,80017,23913,90515,81611,33418,27114,29720,06416,42217,99118,09321,24617,04418,17814,82515,55112,73816,49212,17015,34614,78212,78214,66320,01418,57621,99621,61023,62511,28620,75414,86414,82813,22018,85816,88919,00313,71010,64215,72911,22610,74411,24213,89912,32310,66211,174
Net Receivables 43,57251,91342,56641,11240,87442,54542,42038,38139,27548,72540,30734,66633,89240,05842,26140,29035,32946,84341,63739,56137,70536,92733,31433,01729,30633,77125,69325,52329,87932,83728,41826,48025,29029,01227,17726,99827,18236,71424,82622,03623,33424,00417,29716,71529,35222,68623,20326,83131,07427,10221,42922,42226,74234,35625,30229,78228,81330,65325,30729,84934,18927,313
Inventory 14,18210,26814,25513,22113,58710,02514,52313,78015,41811,16917,88718,30018,87716,06720,52021,97725,52720,54824,24419,75520,68312,87718,56913,97515,14210,51112,81511,08112,3779,95211,54210,09212,3517,88312,84411,41812,2919,47812,4899,8139,4476,9829,8797,7778,6206,98411,47310,1858,8227,40014,41710,6508,9234,0905,2705,3666,8834,8878,2687,0346,35113,832
Other Current Assets 3,6192,4787,2935,1214,2072,8024,8758,97512,97710,08511,9199,6829,2757,2327,8907,93310,20610,39710,6838,7328,6438,7227,3516,6435,8943,3844,8064,6373,7593,4803,2203,2543,8454,0183,3323,1094,4475493,1532,3172,5325511,4258669317359834956361,1211,5351,1378664933753011,5231,8481,055441284396
Total Current Assets 108,982106,832103,581100,91298,096104,31695,52794,60692,37489,63187,84088,32490,97694,50893,38893,19190,86295,02790,46983,86478,36576,79773,53173,69966,76465,65761,40762,48763,05964,44758,00555,37754,22457,40555,52356,87158,70259,52355,13154,18053,88953,53350,21148,98350,18951,15950,52352,33953,75254,48154,27053,21250,24149,58146,67646,67547,96348,63048,52949,64751,48652,715
Non-Current Assets:
Property, Plant & Equipment, Net 20,84720,89227,06427,16427,23527,40627,93828,01328,00327,99528,10221,78521,64221,46220,99621,18721,24721,29721,33520,63419,58618,80617,82117,21216,84616,97016,08115,58114,02414,05813,38013,39212,86212,77112,72312,48712,54512,52512,50712,00311,60711,54611,43611,52311,62011,69511,93111,95211,74611,66111,50711,61911,52011,39211,51511,67511,91712,13611,45011,57710,49410,409
Goodwill 5000006121824303642485460677379859197103109115121000000000000000000000000000000000000
Intangible Assets 254236252266256272266284299316324339365372360341344331321275286305324343310323194198220224211150142149160141148141150138148162175192209223230242260277287232237247250261266276256130128115
Goodwill and Intangible Assets 259236252266256272272296317340354375407420414401411404400360377402427452425444194198220224211150142149160141148141150138148162175192209223230242260277287232237247250261266276256130128115
Long Term Investments 23,69222,88814,07210,84620,94411,75810,93710,54318,60719,27019,40114,3449,6419,6159,2948,1868,0617,2988,7278,2837,7887,8058,0009,2908,9268,5339,2248,5228,1667,5867,6446,1305,2295,2846,1245,5786,9055,2524,8614,4274,0563,7164,6484,2914,2973,8503,4132,9052,9843,3702,2702,4582,7843,0213,4012,8583,0413,4172,1893,4753,3353,129
Tax Assets 16372716656101,2927411,3867201,1385628416421,0819471,4081,0731,5629041,3139811,1907777715422759325739249821221341293151241623118206286183211347371454558661681580775848820722466603577403473369421272
Other Non-Current Assets 2,4912,1382,1535,430-5,8421,9942,1582,092-5,983-6,641-6,666-1,1122,4201,6661,5101,5452,0061,9801,9461,9432,9872,9913,0442,7882,7602,8953,2153,2643,7803,7825,4646,4646,8006,8445,9597,1476,1646,7506,5656,5834,7163,6953,5663,7973,7823,7753,2393,2563,2563,2183,6462,6532,6602,6662,5812,6232,6272,5444,3943,4893,5683,201
Total Non-Current Assets 47,30546,19143,81244,37143,20342,72242,04642,33041,66442,10241,75336,23334,75234,24433,16132,72732,79832,54133,31232,53331,71931,19430,06930,51329,49929,11728,80727,82226,58226,14826,72026,35725,37425,34124,98125,47725,77824,69124,20123,35720,81319,30220,03620,15020,27919,99719,37119,01618,92719,10618,48517,81018,02118,04818,21318,02018,42818,77618,76219,04017,94617,126
Total Assets 156,287153,023147,397145,285141,303147,039137,577136,939134,040131,738129,595124,561125,732128,756126,553125,921123,665127,570123,784116,401110,089107,994103,603104,21596,26794,77790,21490,31289,64390,59784,72881,73679,60082,74680,50782,34884,48584,21479,33277,53974,70672,83470,24769,13470,47071,15969,89771,35572,67973,58872,75571,02268,26267,62964,88964,69566,39167,40667,29168,68769,43369,841
Liabilities & Equity:
Current Liabilities:
Account Payables 22,72722,4859,83610,14010,0699,8798,4117,9109,8079,5178,3808,41110,16210,4858,8829,4479,93210,3339,99810,0169,7569,8387,9687,9407,3136,9944,8265,4566,5027,3275,5575,2815,9286,2244,7506,11812,58016,04213,66413,23513,25311,2889,3598,9769,8909,6489,91212,05513,61412,54111,71212,11312,24310,5329,0718,94510,6699,7928,96710,22010,74510,339
Short Term Debt 6,1306,1106,1186,1261,1081,1021,1041,3441,5081,7406,7922,9996,0006,1805,1865,1922,1962,1922,1909658857912,0182,0832,1052,027502510523537552176195239330230247221240215205208236231247253240236233241299265408269263238253252264239221221
Tax Payables 8341,3621121,3671333,1201,4842,6418122,5547842,3244181,5611,0151,6192552,5968349804248141751,05485760848821661,4564581,306541,0781951,1384121,4312217031375882739213973687441041,9146401,094951,5301,0681,1062451329161,777624
Deferred Revenue 6,2844,9528,58110,2419,20113,0619,58913,78011,1589,8069,0948,5696,5897,1217,36010,6608,61911,4047,8619,2707,1376,5726,2306,9884,5435,3845,0215,7344,4525,2614,2495,2974,2795,1184,3005,6444,8806,2934,8895,2253,8534,5053,9994,1443,5253,7544,2674,7374,2976,0627,3585,5612,7973,9952,1522,7621,6342,0984,7604,0614,4596,210
Other Current Liabilities 3,9075,56915,57113,31112,95114,70813,13811,88313,14312,81213,28612,64214,17816,70116,23413,93114,87114,81916,15213,77214,99412,75212,18111,35011,9399,5279,0978,76710,6719,3458,8858,6448,8229,3059,0919,3085,1761,6291,7971,0561,3841,2711,1248961,3472,0781,4141,1751,5691,2741,3061,0771,4261,4001,1569071,2342,4151,1421,2851,6531,583
Total Current Liabilities 39,04839,11640,10639,81833,32938,75032,24234,91735,61633,87537,55232,62136,92940,48737,66239,23035,61838,74836,20134,02332,77229,95328,39728,36125,90023,93219,44620,46722,14822,47019,24319,39819,22420,88618,47121,30022,88324,18520,59019,73118,69517,27214,71814,24715,00915,73315,83318,20319,71320,11820,67519,01616,87416,19612,64212,85213,79014,55715,13315,80517,07818,353
Non-Current Liabilities:
Long Term Debt 8,3948,6319,0299,29914,47414,49113,73013,94713,13613,2969,63810,10210,53310,90312,34412,97916,41117,02117,43014,5239,6759,9837,6817,8643,8944,2804,1384,3492,9353,1482,2446147517468458679949531,0301,0531311391531671891581741922172172081791871951992142242331831016632
Deferred Revenue Non-Current 2972504,0074,0224,0294,0333,7883,7873,8443,9124,1754,1114,0604,1524,0154,0444,0544,0914,2494,2194,25803,9604,0173,9884,0214,0023,9743,9633,9742,3602,3552,3672,3652,1862,1702,1622,1372,1472,1362,1321,5631,9641,9802,0022,0202,0071,993001,9571,9321,9110001,79300000
Deferred Tax Liabilities Non-Current 66414218811421312121312121201555106555544421527835764444331100112000600000
Other Non-Current Liabilities 4,3054,290207247239228219217201231255108109101909181878586834,696471435392335326299251200192136145153163166175183193201737374721101091081172,0772,0791051051061,9681,9671,9341151,8891,8441,8041,7361,667
Total Non-Current Liabilities 13,66013,31313,26113,57618,75318,75617,73917,95217,18417,44014,07014,32214,70415,15716,45217,11520,54821,20021,76618,82914,01814,67912,12712,3218,2798,6468,4728,6277,1547,3274,8013,1093,2673,2683,2153,2083,6093,3083,3773,3962,3401,7792,1952,2232,3042,2902,2902,3032,2942,2962,2712,2172,2062,1632,1662,1482,1382,1222,0271,9051,8021,699
Total Liabilities 52,70852,42953,36753,39452,08257,50649,98152,86952,80051,31551,62246,94351,63355,64454,11456,34556,16659,94857,96752,85246,79044,63240,52440,68234,17932,57827,91829,09429,30229,79724,04422,50722,49124,15421,68624,50826,49227,49323,96723,12721,03519,05116,91316,47017,31318,02318,12320,50622,00722,41422,94621,23319,08018,35914,80815,00015,92816,67917,16017,71018,88020,052
Equity:
Preferred Stock 000084,88100078,00877,21675,01174,28000000000000000000000000000000000000000000000000000
Common Stock 4,8084,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,000
Retained Earnings 84,87785,27082,33880,00378,05179,16676,91174,13471,22770,45668,25167,51964,46563,62463,67761,18659,33259,84557,06955,35755,07355,17954,79154,40853,12353,52653,20452,53651,94352,75751,54650,80048,87749,37248,67048,00047,22446,78945,63845,05944,44244,75144,26243,81544,15144,01143,07442,36042,38043,68242,85642,23141,51941,46442,32142,02441,55441,56141,23341,80642,55241,572
Accumulated Other Comprehensive Income/Loss 6,4445,7003,6743,7793,0872,2292,2981,7561,9061,9501,7342,1291,6996,7619166104592231,1587087331,0171,1852,0761,9461,6912,1241,7341,4941,1972,3261,7011,2401,6072,5602,2333,1802,4012,2341,9331,8351,6541,7281,5211,4901,1570000000000000000
Other Total Stockholders Equity 6,1264,2612,8292,829-82,0512,8302,8302,830-75,227-74,456-72,251-71,5192,761-2,4492,7622,7622,7382,7262,7262,7262,7212,4322,4152,3842,3452,3142,2982,2692,2312,2002,1842,1522,4303,0713,0603,0293,0012,9712,9502,9132,8812,8812,8822,8843,0733,5314,3984,0373,8623,0572,5583,1893,2993,4423,3983,3164,5384,7904,5214,8063,6883,938
Total Shareholders Equity 102,25599,23192,84190,61187,96888,22586,03982,72079,91479,16676,74576,40972,92571,93671,35568,55866,52966,79464,95362,79162,52762,62862,39162,86861,41461,53161,62660,53959,66860,15460,05658,65356,54758,05058,29057,26257,40556,16154,82253,90553,15853,28652,87252,22052,71452,69951,47250,39750,24250,73949,41449,42048,81848,90649,71949,34050,09250,35149,75450,61250,24049,510
Total Equity 103,576100,59294,02891,88989,22089,53387,59584,07081,24080,42277,97277,61874,09973,11272,43969,57667,49967,62265,81763,54963,29963,36263,07963,53362,08862,19962,29661,21860,34160,80060,68459,22957,10958,59258,82157,84057,99356,72155,36554,41253,67153,78353,33452,66453,15753,13651,77450,84950,67251,17449,80949,78949,18249,27050,08149,69550,46350,72750,13150,97750,55349,789
Total Liabilities & Shareholders Equity 156,287153,021146,208144,005140,050147,039136,020136,939134,040130,481128,367124,561125,732128,756126,553125,921123,665127,570123,784116,401110,089107,994103,603104,21596,26794,77790,21490,31289,64390,59784,72881,73679,60082,74680,50782,34884,48584,21479,33277,53974,70672,83470,24769,13470,47071,15969,89771,35572,67973,58872,75571,02268,26267,62964,88964,69566,39167,40667,29168,68769,43369,841