Taihei Dengyo Kaisha, Ltd.
TSE:1968.T
5040 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 129,363 | 125,774 | 126,908 | 127,779 | 119,459 | 101,141 | 81,393 | 79,528 | 82,306 | 77,441 | 62,300 | 68,144 | 73,715 | 63,274 | 65,052 | 73,955 | 66,294 | 60,755 | 59,439 | 54,132 |
Cost of Revenue
| 109,518 | 101,296 | 107,677 | 111,869 | 102,165 | 89,943 | 70,224 | 66,019 | 70,722 | 66,807 | 54,437 | 58,466 | 62,049 | 54,919 | 55,351 | 61,845 | 55,973 | 53,210 | 51,557 | 48,003 |
Gross Profit
| 19,845 | 24,478 | 19,231 | 15,910 | 17,294 | 11,198 | 11,169 | 13,509 | 11,584 | 10,634 | 7,863 | 9,678 | 11,666 | 8,355 | 9,701 | 12,110 | 10,321 | 7,545 | 7,882 | 6,129 |
Gross Profit Ratio
| 0.153 | 0.195 | 0.152 | 0.125 | 0.145 | 0.111 | 0.137 | 0.17 | 0.141 | 0.137 | 0.126 | 0.142 | 0.158 | 0.132 | 0.149 | 0.164 | 0.156 | 0.124 | 0.133 | 0.113 |
Reseach & Development Expenses
| 181 | 831 | 81 | 144 | 18 | 19 | 89 | 222 | 223 | 187 | 164 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 7,706 | 7,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,614 | 10,133 | 8,804 | 8,536 | 7,843 | 7,706 | 7,605 | 6,741 | 6,234 | 6,023 | 5,734 | 5,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 343 | 210 | 1,525 | 439 | 215 | 49 | 130 | 48 | 139 | 91 | 70 | -27 | 386 | 254 | 167 | 153 | 159 | 151 | 166 | 154 |
Operating Expenses
| 9,795 | 10,133 | 8,773 | 8,510 | 7,843 | 7,706 | 7,605 | 6,963 | 6,456 | 6,023 | 5,734 | 5,823 | 6,092 | 6,071 | 5,935 | 5,002 | 4,333 | 4,159 | 4,103 | 3,555 |
Operating Income
| 10,050 | 14,345 | 10,457 | 7,400 | 9,450 | 3,491 | 3,563 | 6,546 | 5,127 | 4,610 | 2,129 | 3,854 | 5,573 | 2,284 | 3,765 | 7,107 | 5,987 | 3,385 | 3,778 | 2,573 |
Operating Income Ratio
| 0.078 | 0.114 | 0.082 | 0.058 | 0.079 | 0.035 | 0.044 | 0.082 | 0.062 | 0.06 | 0.034 | 0.057 | 0.076 | 0.036 | 0.058 | 0.096 | 0.09 | 0.056 | 0.064 | 0.048 |
Total Other Income Expenses Net
| 1,981 | 1,064 | 2,099 | 1,385 | -33 | 970 | 275 | 233 | 154 | 409 | 457 | 118 | 157 | -758 | -1,565 | -77 | -343 | 222 | -125 | -160 |
Income Before Tax
| 12,031 | 15,410 | 12,528 | 8,760 | 9,419 | 4,463 | 3,839 | 6,779 | 5,282 | 5,020 | 2,586 | 3,973 | 5,731 | 1,526 | 2,201 | 7,031 | 5,645 | 3,608 | 3,654 | 2,414 |
Income Before Tax Ratio
| 0.093 | 0.123 | 0.099 | 0.069 | 0.079 | 0.044 | 0.047 | 0.085 | 0.064 | 0.065 | 0.042 | 0.058 | 0.078 | 0.024 | 0.034 | 0.095 | 0.085 | 0.059 | 0.061 | 0.045 |
Income Tax Expense
| 3,587 | 4,744 | 4,018 | 2,851 | 3,129 | 1,597 | 1,526 | 2,330 | 1,932 | 1,988 | 1,204 | 1,725 | 3,002 | 983 | 1,470 | 3,205 | 2,578 | 1,626 | 1,868 | 1,254 |
Net Income
| 8,395 | 10,619 | 8,406 | 5,613 | 6,190 | 2,795 | 2,287 | 4,358 | 3,361 | 2,963 | 1,320 | 2,242 | 2,655 | 529 | 675 | 3,731 | 2,974 | 1,969 | 1,748 | 1,141 |
Net Income Ratio
| 0.065 | 0.084 | 0.066 | 0.044 | 0.052 | 0.028 | 0.028 | 0.055 | 0.041 | 0.038 | 0.021 | 0.033 | 0.036 | 0.008 | 0.01 | 0.05 | 0.045 | 0.032 | 0.029 | 0.021 |
EPS
| 440.99 | 558.36 | 442.45 | 295.49 | 326.74 | 149.09 | 122.52 | 233.36 | 177.3 | 156.98 | 69.66 | 115.8 | 134.82 | 26.12 | 32.4 | 175.9 | 139.02 | 92 | 78.72 | 50.36 |
EPS Diluted
| 440.86 | 558.36 | 442.45 | 295.49 | 326.74 | 149.09 | 122.52 | 233.36 | 177.3 | 156.98 | 69.66 | 115.8 | 134.82 | 26.12 | 32.4 | 175.9 | 139.02 | 92 | 78.72 | 50.36 |
EBITDA
| 11,613 | 16,683 | 14,428 | 10,106 | 11,140 | 5,094 | 4,702 | 7,701 | 6,339 | 6,056 | 3,622 | 5,330 | 7,217 | 3,795 | 5,250 | 8,469 | 6,997 | 4,346 | 4,790 | 3,418 |
EBITDA Ratio
| 0.09 | 0.133 | 0.114 | 0.079 | 0.093 | 0.05 | 0.058 | 0.097 | 0.077 | 0.078 | 0.058 | 0.078 | 0.098 | 0.06 | 0.081 | 0.115 | 0.106 | 0.072 | 0.081 | 0.063 |