Kyudenko Corporation

TSE:1959.T

6639 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 107,205153,990114,450114,37586,242144,52982,73299,43469,088135,28183,08887,50570,689125,30486,496100,66379,438149,06684,002112,12483,746156,06186,97294,31870,792130,59570,89993,72865,649119,91274,92982,89064,039105,45966,22378,61761,046104,31373,39480,84657,39698,83364,49665,70750,27396,26451,39350,22441,40190,53052,46057,26046,41099,82755,27455,08738,38781,49446,89154,11243,39381,48854,36165,785
Cost of Revenue 89,719132,22198,44698,95674,801121,65771,13285,57759,527112,48272,07274,42560,222105,53673,00387,15269,578125,79073,51196,73772,807130,37975,12680,48561,592108,87560,36979,58155,386100,98363,62771,37353,83690,10456,58068,05051,43692,16664,90270,70051,07091,12057,32860,25345,12985,81546,70846,89538,19682,63748,93453,09742,80989,17850,76250,51534,83574,21042,23648,89738,37474,77348,23459,150
Gross Profit 17,48621,76916,00415,41911,44122,87211,60013,8579,56122,79911,01613,08010,46719,76813,49313,5119,86023,27610,49115,38710,93925,68211,84613,8339,20021,72010,53014,14710,26318,92911,30211,51710,20315,3559,64310,5679,61012,1478,49210,1466,3267,7137,1685,4545,14410,4494,6853,3293,2057,8933,5264,1633,60110,6494,5124,5723,5527,2844,6555,2155,0196,7156,1276,635
Gross Profit Ratio 0.1630.1410.140.1350.1330.1580.140.1390.1380.1690.1330.1490.1480.1580.1560.1340.1240.1560.1250.1370.1310.1650.1360.1470.130.1660.1490.1510.1560.1580.1510.1390.1590.1460.1460.1340.1570.1160.1160.1250.110.0780.1110.0830.1020.1090.0910.0660.0770.0870.0670.0730.0780.1070.0820.0830.0930.0890.0990.0960.1160.0820.1130.101
Reseach & Development Expenses 011580727779716773267666263254000290000326000286000235000255000288000313000275000000000000000000
General & Administrative Expenses 0000000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000000000000000000000
SG&A 7,2227,0936,3926,4646,6316,3216,2346,3916,6606,4375,9345,7446,0814,8125,8396,1285,9975,0555,5506,2416,2634,9885,7856,0006,2614,7745,2265,4005,7354,7145,1425,4225,2953,9824,9185,0155,1614,2565,6454,7224,8553,7304,4754,6184,5643,4264,1854,3080000000000000000
Other Expenses 0139233240287214168286197192160257249279218139120-8220017418329524649160-25531758317626311819617462813617731927124812319019201216220186-237631303257286572297244289610385187303513319198236553
Operating Expenses 7,2227,0936,4726,5366,6316,4006,3056,4586,6436,4025,9345,7446,1445,6695,8396,1285,9976,0175,5506,2416,2635,8815,7855,8866,2615,5715,2265,4005,7355,3605,1425,4225,2954,8834,9185,0155,1615,1315,6454,7224,8554,6854,4754,6184,5644,3644,1854,3084,4384,3734,2534,2794,4564,1564,1644,4184,3734,2444,1144,2534,2564,1223,9664,566
Operating Income 10,26414,6769,5338,8844,80816,4715,2977,3972,91816,3965,0837,3354,32314,1007,6547,3823,86217,2614,9419,1464,67419,8006,0617,9482,93816,1485,3048,7474,52713,5706,1616,0934,90810,4714,7265,5524,4487,0162,8485,4241,4693,0292,6928365796,083499-979-1,2333,520-727-116-8556,493348154-8213,0405419627632,5932,1612,069
Operating Income Ratio 0.0960.0950.0830.0780.0560.1140.0640.0740.0420.1210.0610.0840.0610.1130.0880.0730.0490.1160.0590.0820.0560.1270.070.0840.0420.1240.0750.0930.0690.1130.0820.0740.0770.0990.0710.0710.0730.0670.0390.0670.0260.0310.0420.0130.0120.0630.01-0.019-0.030.039-0.014-0.002-0.0180.0650.0060.003-0.0210.0370.0120.0180.0180.0320.040.031
Total Other Income Expenses Net 1,1707347782451,499-117375,2377634686731,3191,2712,08663331675118993058369975366864344840853999547998492430243573221646736573645525310256-63750965533414397-19399020951816013523452338655422783581-3,389-1,657271
Income Before Tax 11,43415,41010,3119,1296,30816,4606,03412,6343,66516,8295,7568,6545,59416,1858,2887,6974,61417,4495,8729,7285,37420,5546,7298,5913,38616,5565,8439,7435,00613,6686,6536,5235,15111,0454,9466,1985,1857,5893,4935,9491,7803,2842,0551,3451,2356,118913-582-1,4264,510-518402-6956,628582677-4353,5947681,797844-7965042,340
Income Before Tax Ratio 0.1070.10.090.080.0730.1140.0730.1270.0530.1240.0690.0990.0790.1290.0960.0760.0580.1170.070.0870.0640.1320.0770.0910.0480.1270.0820.1040.0760.1140.0890.0790.080.1050.0750.0790.0850.0730.0480.0740.0310.0330.0320.020.0250.0640.018-0.012-0.0340.05-0.010.007-0.0150.0660.0110.012-0.0110.0440.0160.0330.019-0.010.0090.036
Income Tax Expense 3,6534,3123,3703,2022,0334,8512,3353,8651,3044,3201,7782,6171,7784,8642,7052,4991,5285,4092,0343,0801,5776,3162,2712,8131,1704,7361,8493,3521,7083,8302,2942,1221,4453,8331,7102,1571,7102,8281,3942,2257171,7651,3336314262,085473-58-3932,133521147-4862,993331399-901,376399546532119121929
Net Income 7,75810,9676,8905,9064,25411,5053,7288,7602,35612,4293,9446,0353,80811,1975,5595,1673,11911,9263,8486,6283,84314,1904,4885,7482,26511,6993,9206,3313,3469,8664,3474,4023,6827,2033,2024,0353,4614,7172,0583,7011,0411,4707236798093,997446-528-1,0332,350-1,031247-2153,604249272-3502,1843721,247299-9383751,399
Net Income Ratio 0.0720.0710.060.0520.0490.080.0450.0880.0340.0920.0470.0690.0540.0890.0640.0510.0390.080.0460.0590.0460.0910.0520.0610.0320.090.0550.0680.0510.0820.0580.0530.0570.0680.0480.0510.0570.0450.0280.0460.0180.0150.0110.010.0160.0420.009-0.011-0.0250.026-0.020.004-0.0050.0360.0050.005-0.0090.0270.0080.0230.007-0.0120.0070.021
EPS 109.69154.897.4183.4460.05162.452.62123.6533.26175.4455.4785.1953.75158.0578.4772.9344.03168.3454.3193.1854.03199.563.180.831.85164.4555.189.8247.48139.9761.6767.0456.09109.748.7661.352.5871.6631.2756.0815.7922.2710.959.311.0854.736.11-7.23-14.1332.15-14.13.36-2.9349.083.343.65-4.729.34516.754.02-12.65.0318.76
EPS Diluted 109.69154.897.4183.4460.05162.452.62123.6533.26175.4455.4785.1853.75158.0578.4772.9344.03168.3454.3193.1854.03199.563.180.831.85164.4555.189.8247.04139.9761.6767.0451.78109.748.7661.348.5671.6631.2756.0815.7922.2710.959.311.0854.736.11-7.22-14.1332.15-14.13.36-2.9349.083.343.65-4.729.34516.754.02-12.65.0318.76
EBITDA 11,835.516,29810,1169,2376,26916,8405,8817,8903,84717,2325,4638,3815,23014,7778,1737,6054,70917,4705,5729,5125,35620,4806,6468,2363,51415,9735,9579,4625,11513,9496,7986,2235,31111,1125,1265,8355,2527,4203,3115,5851,8703,2203,1351,0811,3256,425499-387-9533,692-306503-5667,6411,5261,6273914,2891,5832,1351,7053,5413,0542,693
EBITDA Ratio 0.110.1060.0880.0810.0730.1170.0710.0790.0560.1270.0660.0960.0740.1180.0940.0760.0590.1170.0660.0850.0640.1310.0760.0870.050.1220.0840.1010.0780.1160.0910.0750.0830.1050.0770.0740.0860.0710.0450.0690.0330.0330.0490.0160.0260.0670.01-0.008-0.0230.041-0.0060.009-0.0120.0770.0280.030.010.0530.0340.0390.0390.0430.0560.041