Kyudenko Corporation
TSE:1959.T
6639 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 28,017 | 38,793 | 36,833 | 36,784 | 38,423 | 39,260 | 37,148 | 31,995 | 27,374 | 18,811 | 7,919 | 5,023 | 3,699 | 7,452 | 7,003 | 2,364 | 7,514 | 2,410 | 4,826 | 5,697 |
Depreciation & Amortization
| 6,286 | 6,018 | 5,791 | 5,739 | 5,961 | 6,074 | 5,512 | 5,449 | 5,475 | 5,262 | 4,305 | 3,631 | 3,303 | 3,327 | 2,823 | 2,462 | 8,645 | 9,270 | 10,390 | 10,053 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11,144 | -3,114 | -26,071 | -23,977 | 9,749 | -5,597 | -7,001 | -14,529 | -14,369 | -5,370 | 1,683 | -7,298 | 2,920 | -6,378 | 1,406 | 5,882 | 7,576 | -7,251 | -6,054 | 6,078 |
Accounts Receivables
| -15,594 | -11,791 | -4,786 | 8,915 | 11,011 | -23,007 | -14,345 | -20,437 | -10,442 | -5,512 | 2,120 | -9,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3,879 | -10,234 | -7,681 | -11,590 | -2,231 | 5,182 | -1,424 | -3,843 | 2,569 | 934 | -2,400 | -2,455 | 337 | 299 | 401 | 1,876 | 1,061 | 239 | -3,376 | -2,532 |
Accounts Payables
| 20,767 | 9,552 | 153 | -14,206 | -7,981 | 10,751 | 15,598 | 12,147 | -693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9,850 | 9,359 | -13,757 | -7,096 | 8,950 | 1,477 | -5,577 | -10,686 | -16,938 | -6,304 | 4,083 | -4,843 | 2,583 | -6,677 | 1,005 | 4,006 | 6,515 | -7,490 | -2,678 | 8,610 |
Other Non Cash Items
| 9,800 | -24,311 | -11,301 | -9,362 | -15,911 | -13,683 | -5,756 | -8,728 | -7,704 | 414 | -1,140 | 3,515 | -3,655 | -3,647 | -260 | 4,517 | -5,243 | 3,157 | -6,673 | -16,121 |
Operating Cash Flow
| 43,969 | 17,386 | 5,252 | 9,184 | 38,222 | 26,054 | 29,903 | 14,187 | 10,776 | 19,117 | 12,767 | 4,871 | 6,267 | 754 | 10,972 | 15,225 | 18,492 | 7,586 | 2,489 | 5,707 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,018 | -3,066 | -4,141 | -2,949 | -4,076 | -3,378 | -4,092 | -6,381 | -6,344 | -6,817 | -12,815 | -6,111 | -5,661 | -4,176 | -4,520 | -3,993 | -7,951 | -10,308 | -12,164 | -12,054 |
Acquisitions Net
| -94 | -97 | -2,871 | -47 | 120 | 103 | -168 | 136 | -629 | -526 | -2,147 | 430 | 119 | 402 | 624 | 117 | -1,834 | 703 | -48 | 72 |
Purchases Of Investments
| -9,189 | -7,153 | -6,169 | -7,595 | -9,663 | -9,978 | -3,684 | -14,730 | -7,901 | -6,017 | -1,366 | -1,564 | -1,018 | -1,353 | -3,847 | -741 | -3,032 | -6,357 | -5,010 | -4,375 |
Sales Maturities Of Investments
| 10,392 | 7,257 | 5,724 | 7,455 | 2,030 | 2,893 | 3,308 | 3,183 | 2,759 | 2,190 | 2,004 | 1,301 | 6,334 | 1,966 | 2,683 | 1,337 | 1,808 | 7,312 | 6,994 | 7,378 |
Other Investing Activites
| -1,427 | -54 | -79 | -1,096 | -547 | -938 | 919 | -159 | -1,482 | -646 | -132 | -159 | -396 | -635 | 1,998 | -1,791 | -1,974 | -2,196 | 1,149 | -691 |
Investing Cash Flow
| -2,336 | -3,113 | -7,536 | -4,232 | -12,136 | -11,298 | -3,717 | -17,951 | -13,597 | -11,816 | -14,456 | -6,103 | -622 | -3,796 | -3,062 | -5,071 | -12,983 | -10,846 | -9,079 | -9,670 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -1,109 | -7,057 | -1,811 | -1,769 | -1,963 | -8,040 | -6,549 | -2,561 | -2,767 | -2,556 | -790 | -137 | -6,712 | -7,743 | -6,147 | -5,905 | -5,840 | -2,643 | -2,401 | -4,099 |
Common Stock Issued
| 0 | 26,980 | -36 | 0 | -1 | 7,142 | -8,686 | 14,389 | 400 | 11,484 | 10,377 | 7,543 | 6,138 | 8,141 | 695 | -4,225 | 1,671 | 4,885 | 2,819 | 5,533 |
Common Stock Repurchased
| -482 | -2 | -1 | 0 | -998 | -1 | -7 | -4 | -565 | -28 | -4,119 | -134 | -47 | -471 | -8 | -46 | -29 | -31 | -38 | -26 |
Dividends Paid
| -8,148 | -7,087 | -7,086 | -7,084 | -7,099 | -7,108 | -5,635 | -3,732 | -2,295 | -1,190 | -733 | -730 | -733 | -743 | -892 | -745 | -746 | -745 | -746 | -821 |
Other Financing Activities
| -1,269 | -1,219 | -1,257 | -1,211 | -1,189 | -1,014 | -906 | -892 | -979 | -1,030 | -723 | -818 | -194 | -9 | -9 | -1 | -1 | -2 | -1 | -2 |
Financing Cash Flow
| -11,010 | 11,615 | -10,191 | -10,064 | -11,250 | -9,021 | -21,783 | 7,200 | -6,206 | 6,680 | 4,012 | 5,724 | -1,548 | -825 | -6,361 | -10,922 | -4,945 | 1,464 | -367 | 585 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 113 | 171 | 301 | -51 | -2 | -48 | 84 | -92 | -133 | 282 | 174 | 1 | -1 | -1 | -1 | -8 | -19 | 2 | 27 | 3 |
Net Change In Cash
| 34,642 | 26,060 | -12,009 | -5,164 | 14,772 | 5,687 | 4,478 | 3,295 | -9,199 | 14,263 | 2,499 | 4,494 | 4,134 | -3,819 | 1,547 | -759 | 591 | -1,693 | -6,931 | -3,293 |
Cash At End Of Period
| 98,548 | 63,851 | 37,791 | 49,800 | 54,964 | 40,192 | 34,505 | 30,027 | 26,732 | 35,931 | 21,668 | 19,169 | 14,675 | 10,541 | 14,360 | 12,813 | 13,572 | 12,981 | 14,674 | 21,605 |