Shin Nippon Air Technologies Co., Ltd.
TSE:1952.T
3365 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 127,978 | 112,234 | 106,718 | 107,253 | 120,106 | 122,389 | 111,742 | 101,202 | 97,329 | 86,508 | 92,034 | 85,553 | 79,640 | 74,331 | 81,376 | 92,864 | 105,199 |
Cost of Revenue
| 109,644 | 96,558 | 92,172 | 93,336 | 105,919 | 111,137 | 99,785 | 90,302 | 87,468 | 78,173 | 83,666 | 77,497 | 72,234 | 67,279 | 73,153 | 83,693 | 96,301 |
Gross Profit
| 18,334 | 15,676 | 14,546 | 13,917 | 14,187 | 11,252 | 11,957 | 10,900 | 9,861 | 8,335 | 8,368 | 8,056 | 7,406 | 7,052 | 8,223 | 9,171 | 8,898 |
Gross Profit Ratio
| 0.143 | 0.14 | 0.136 | 0.13 | 0.118 | 0.092 | 0.107 | 0.108 | 0.101 | 0.096 | 0.091 | 0.094 | 0.093 | 0.095 | 0.101 | 0.099 | 0.085 |
Reseach & Development Expenses
| 479 | 469 | 470 | 477 | 417 | 422 | 374 | 396 | 337 | 314 | 347 | 373 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 91 | 63 | 65 | 70 | 60 | 55 | 67 | 63 | 73 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,619 | 8,272 | 7,317 | 7,184 | 7,427 | 7,058 | 6,746 | 105 | 91 | 63 | 65 | 70 | 60 | 55 | 67 | 63 | 73 |
Other Expenses
| 22 | 34 | 35 | 30 | 44 | -52 | 48 | 316 | 263 | 321 | 184 | 185 | 245 | 291 | 235 | 252 | 259 |
Operating Expenses
| 9,098 | 8,549 | 7,661 | 7,528 | 7,775 | 7,363 | 7,679 | 4,249 | 3,878 | 3,926 | 3,833 | 3,697 | 3,807 | 3,871 | 3,892 | 3,951 | 4,676 |
Operating Income
| 9,236 | 7,124 | 6,881 | 6,386 | 6,409 | 3,885 | 4,274 | 3,897 | 3,405 | 2,142 | 2,232 | 2,230 | 1,915 | 753 | 1,661 | 2,570 | 1,598 |
Operating Income Ratio
| 0.072 | 0.063 | 0.064 | 0.06 | 0.053 | 0.032 | 0.038 | 0.039 | 0.035 | 0.025 | 0.024 | 0.026 | 0.024 | 0.01 | 0.02 | 0.028 | 0.015 |
Total Other Income Expenses Net
| 971 | 793 | 1,015 | 86 | 461 | 784 | 778 | -2,444 | -2,212 | -1,989 | -1,997 | -1,954 | -1,633 | -2,098 | -2,653 | -5,075 | -2,579 |
Income Before Tax
| 10,207 | 7,892 | 7,898 | 6,473 | 6,871 | 4,670 | 5,055 | 4,207 | 3,771 | 2,420 | 2,538 | 2,405 | 1,966 | 1,083 | 1,678 | 145 | 1,643 |
Income Before Tax Ratio
| 0.08 | 0.07 | 0.074 | 0.06 | 0.057 | 0.038 | 0.045 | 0.042 | 0.039 | 0.028 | 0.028 | 0.028 | 0.025 | 0.015 | 0.021 | 0.002 | 0.016 |
Income Tax Expense
| 3,038 | 2,294 | 2,494 | 1,835 | 2,268 | 1,575 | 1,605 | 1,273 | 1,415 | 978 | 1,199 | 1,083 | 1,155 | 431 | 863 | 514 | 828 |
Net Income
| 7,168 | 5,597 | 5,403 | 4,637 | 4,603 | 3,095 | 3,449 | 2,934 | 2,355 | 1,442 | 1,339 | 1,322 | 811 | 652 | 815 | -368 | 815 |
Net Income Ratio
| 0.056 | 0.05 | 0.051 | 0.043 | 0.038 | 0.025 | 0.031 | 0.029 | 0.024 | 0.017 | 0.015 | 0.015 | 0.01 | 0.009 | 0.01 | -0.004 | 0.008 |
EPS
| 310.34 | 239.71 | 231.86 | 199.48 | 197.04 | 130.26 | 140.84 | 119.76 | 95.47 | 57.15 | 53.05 | 52.39 | 32.14 | 25.85 | 32.28 | -14.57 | 32.28 |
EPS Diluted
| 309.63 | 238.86 | 230.98 | 198.48 | 195.94 | 129.55 | 140.24 | 119.57 | 95.47 | 57.15 | 53.05 | 52.39 | 32.14 | 25.85 | 32.28 | -14.57 | 32.28 |
EBITDA
| 9,743 | 8,405 | 7,853 | 7,255 | 7,308 | 4,711 | 5,369 | 7,416 | 6,671 | 5,199 | 5,152 | 4,925 | 4,187 | 3,808 | 5,028 | 5,777 | 4,767 |
EBITDA Ratio
| 0.076 | 0.075 | 0.074 | 0.068 | 0.061 | 0.038 | 0.048 | 0.073 | 0.069 | 0.06 | 0.056 | 0.058 | 0.053 | 0.051 | 0.062 | 0.062 | 0.045 |