Shin Nippon Air Technologies Co., Ltd.

TSE:1952.T

3430 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 24,90542,35238,65725,48221,48739,84828,43422,15421,79836,83228,60721,03220,24735,16827,94725,45918,67939,32128,57628,68723,52242,21030,96026,50022,71936,75930,43126,55417,99832,79726,01423,52718,86438,45625,37720,02313,47332,10521,91618,12914,35837,24123,04319,82111,92934,99820,50518,28411,76628,84720,56819,57510,65028,75416,33417,62111,62028,76219,55218,27214,78834,13221,98919,422
Cost of Revenue 21,87335,01132,67422,48119,11233,62224,76918,81919,34831,95324,52118,54517,15329,85324,10222,40916,97232,67625,93125,59121,72137,83627,96623,57121,76431,81527,54723,78616,63728,91423,10820,73417,54632,61223,10418,77612,97627,77919,95916,74713,68832,00721,05718,72311,87929,51218,74617,11412,12524,93218,67617,91510,71124,63915,22015,89411,52524,98117,51816,55514,09830,22219,74417,756
Gross Profit 3,0327,3415,9833,0012,3756,2263,6653,3352,4504,8794,0862,4873,0945,3153,8453,0501,7076,6452,6453,0961,8014,3742,9942,9299554,9442,8842,7681,3613,8832,9062,7931,3185,8442,2731,2474974,3261,9571,3826705,2341,9861,098505,4861,7591,170-3593,9151,8921,660-614,1151,1141,727953,7812,0341,7176903,9102,2451,666
Gross Profit Ratio 0.1220.1730.1550.1180.1110.1560.1290.1510.1120.1320.1430.1180.1530.1510.1380.120.0910.1690.0930.1080.0770.1040.0970.1110.0420.1340.0950.1040.0760.1180.1120.1190.070.1520.090.0620.0370.1350.0890.0760.0470.1410.0860.0550.0040.1570.0860.064-0.0310.1360.0920.085-0.0060.1430.0680.0980.0080.1310.1040.0940.0470.1150.1020.086
Reseach & Development Expenses 014911211510313412010910647010612186181000417000422000374000396000337000314000347000373000000000000000000
General & Administrative Expenses 0000000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000000000000000000000
SG&A 2,2723,0262,2171,9311,9142,8011,8591,6971,8312,2121,8711,6131,5352,2281,7601,7501,6121,8211,9751,8031,8281,6891,8501,7861,7331,5911,8911,8481,7901,9851,7041,5821,4311,8661,6591,4931,2741,6761,5991,4151,3361,7261,4941,4181,3531,5531,4111,3800000000000000000
Other Expenses 0833832-1-258161101-31616-1529246-28-2-253-3051352819056947159229121481510445157-66651192062158851592610971231614255801881298013
Operating Expenses 2,2723,1752,3292,0461,9142,9331,9791,8061,8312,5561,8711,6131,6212,4061,7601,7501,6122,1691,9751,8031,8281,9941,8501,7861,7332,1501,8911,8481,790-4681,7041,5821,431-5481,6591,4941,273-4241,5991,4151,336-4321,4941,4181,353-4271,4111,3801,333-431,0911,3931,366-8121,5661,6011,580-8651,5871,6291,600-9871,6521,698
Operating Income 7604,1663,6549554603,2901,6871,5296182,3202,2158741,4722,9072,0861,299944,4746701,292-272,3771,1451,141-7782,791993918-4281,5981,2031,210-1143,814614-247-7762,483357-32-6663,364491-320-1,3033,783350-212-1,6912,274801267-1,4272,499-452126-1,4851,97744587-9102,248592-31
Operating Income Ratio 0.0310.0980.0950.0370.0210.0830.0590.0690.0280.0630.0770.0420.0730.0830.0750.0510.0050.1140.0230.045-0.0010.0560.0370.043-0.0340.0760.0330.035-0.0240.0490.0460.051-0.0060.0990.024-0.012-0.0580.0770.016-0.002-0.0460.090.021-0.016-0.1090.1080.017-0.012-0.1440.0790.0390.014-0.1340.087-0.0280.007-0.1280.0690.0230.005-0.0620.0660.027-0.002
Total Other Income Expenses Net 31842640252646290129485561103-7359-100-9514265-7225613262182154-1345860299157262-2,71412445101-2,59311817246-2,210156-89154-2,266327-206148-2,00832443-421-1,745100-6577-2,442137-19290-2,661184-285169-4,500-62014
Income Before Tax 1,0784,2084,2949807253,3521,7771,6581,1052,8812,3188671,8322,8091,9901,3143604,4049261,3062352,5621,2991,129-3202,8531,2921,077-1671,6371,3261,256-123,799732-230-5302,540514-122-5123,400819-526-1,1553,905380233-2,1132,213901202-1,3502,485-315107-1,1951,985631-197-741397-27-18
Income Before Tax Ratio 0.0430.0990.1110.0380.0340.0840.0620.0750.0510.0780.0810.0410.090.080.0710.0520.0190.1120.0320.0460.010.0610.0420.043-0.0140.0780.0420.041-0.0090.050.0510.053-0.0010.0990.029-0.011-0.0390.0790.023-0.007-0.0360.0910.036-0.027-0.0970.1120.0190.013-0.180.0770.0440.01-0.1270.086-0.0190.006-0.1030.0690.032-0.011-0.050.012-0.001-0.001
Income Tax Expense 3781,1131,350339236832583457422834788293579877498414461,49820850953796463390-7468846443221468431381-71,220341-18-1281,0832785-2171,401301-68-4351,49013742-5861,021493166-525994-99112-575894320-38-3134298447
Net Income 6993,0952,9446404892,5191,1941,2026822,0471,5305741,2521,9321,4919003142,9067187971821,767835740-2472,165828646-1901,170895874-52,578390-211-4021,457486-206-2951,998519-458-7202,414244190-1,5261,19340636-8241,491-215-4-6191,091311-159-427-31-112-65
Net Income Ratio 0.0280.0730.0760.0250.0230.0630.0420.0540.0310.0560.0530.0270.0620.0550.0530.0350.0170.0740.0250.0280.0080.0420.0270.028-0.0110.0590.0270.024-0.0110.0360.0340.037-00.0670.015-0.011-0.030.0450.022-0.011-0.0210.0540.023-0.023-0.060.0690.0120.01-0.130.0410.020.002-0.0770.052-0.013-0-0.0530.0380.016-0.009-0.029-0.001-0.005-0.003
EPS 30.6135.47128.8628.0120.92107.8251.1151.4729.2487.7365.6524.6153.883.0164.0738.7613.52125.1430.9234.497.8876.4636.1330.54-10.289.3634.1826.36-7.7547.7536.5335.67-0.2105.2115.92-8.58-16.0458.1519.4-8.16-11.6979.1520.56-18.14-28.5295.639.677.53-60.4547.2616.081.43-32.6459.05-8.52-0.16-24.5143.2112.31-6.3-16.91-1.23-4.43-2.57
EPS Diluted 30.6134.27126.9427.5620.87107.4850.9451.2329.1787.4365.3924.5253.6183.0164.0738.7613.46125.1430.9234.497.8476.4636.1330.54-10.289.3634.1826.36-7.7547.7536.5335.67-0.2105.2115.92-8.42-16.0458.1519.4-8.16-11.6979.1520.56-18.14-28.5295.639.677.53-60.4547.2616.081.43-32.6459.05-8.52-0.16-24.5143.2112.31-6.3-16.91-1.23-4.43-2.57
EBITDA 9244,3003,8289477503,3911,7831,6781,1092,4192,3198781,7642,8902,2091,3093744,4658271,3362102,4211,2651,135-5422,8071,151968-2424,4041,3381,229316,432689-204-6024,81251135-5005,709575-303-1,1475,973424-202-1,5924,009861270-1,3265,048-242207-1,2734,777659187-6585,020620-103
EBITDA Ratio 0.0370.1020.0990.0370.0350.0850.0630.0760.0510.0660.0810.0420.0870.0820.0790.0510.020.1140.0290.0470.0090.0570.0410.043-0.0240.0760.0380.036-0.0130.1340.0510.0520.0020.1670.027-0.01-0.0450.150.0230.002-0.0350.1530.025-0.015-0.0960.1710.021-0.011-0.1350.1390.0420.014-0.1250.176-0.0150.012-0.110.1660.0340.01-0.0440.1470.028-0.005