Yurtec Corporation
TSE:1934.T
1472 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 62,052 | 48,994 | 70,198 | 67,166 | 57,395 | 48,412 | 66,045 | 61,113 | 56,272 | 43,936 | 64,884 | 61,714 | 54,751 | 43,968 | 65,036 | 50,906 | 44,821 | 36,329 | 64,945 | 47,549 | 51,557 | 38,709 | 65,290 | 48,648 | 49,160 | 40,956 | 67,452 | 50,829 | 53,063 | 41,907 | 67,983 | 56,319 | 59,021 | 42,719 | 75,930 | 53,319 | 53,916 | 43,902 | 68,949 | 57,288 | 57,148 | 34,327 | 64,621 | 46,610 | 43,138 | 31,454 | 56,286 | 37,447 | 37,342 | 33,542 | 68,664 | 44,156 | 52,217 | 35,086 | 56,220 | 38,393 | 40,770 | 26,608 | 56,112 | 37,474 | 40,232 | 29,774 | 62,399 | 41,712 | 44,993 |
Cost of Revenue
| 53,454 | 43,088 | 58,558 | 58,390 | 50,400 | 43,536 | 55,386 | 52,228 | 49,774 | 39,584 | 55,405 | 51,953 | 48,990 | 39,585 | 54,074 | 43,949 | 39,343 | 33,010 | 55,191 | 41,775 | 44,942 | 35,521 | 54,911 | 41,524 | 42,707 | 37,269 | 57,021 | 43,527 | 45,826 | 37,113 | 57,505 | 48,026 | 50,880 | 37,761 | 64,313 | 45,934 | 47,045 | 38,158 | 59,436 | 49,667 | 50,485 | 31,464 | 59,244 | 42,955 | 41,029 | 28,654 | 50,999 | 35,010 | 35,494 | 31,786 | 61,750 | 39,560 | 45,716 | 31,271 | 48,410 | 34,211 | 35,806 | 24,755 | 48,250 | 33,353 | 35,794 | 27,381 | 54,460 | 36,513 | 39,085 |
Gross Profit
| 8,598 | 5,906 | 11,640 | 8,776 | 6,995 | 4,876 | 10,659 | 8,885 | 6,498 | 4,352 | 9,479 | 9,761 | 5,761 | 4,383 | 10,962 | 6,957 | 5,478 | 3,319 | 9,754 | 5,774 | 6,615 | 3,188 | 10,379 | 7,124 | 6,453 | 3,687 | 10,431 | 7,302 | 7,237 | 4,794 | 10,478 | 8,293 | 8,141 | 4,958 | 11,617 | 7,385 | 6,871 | 5,744 | 9,513 | 7,621 | 6,663 | 2,863 | 5,377 | 3,655 | 2,109 | 2,800 | 5,287 | 2,437 | 1,848 | 1,756 | 6,914 | 4,596 | 6,501 | 3,815 | 7,810 | 4,182 | 4,964 | 1,853 | 7,862 | 4,121 | 4,438 | 2,393 | 7,939 | 5,199 | 5,908 |
Gross Profit Ratio
| 0.139 | 0.121 | 0.166 | 0.131 | 0.122 | 0.101 | 0.161 | 0.145 | 0.115 | 0.099 | 0.146 | 0.158 | 0.105 | 0.1 | 0.169 | 0.137 | 0.122 | 0.091 | 0.15 | 0.121 | 0.128 | 0.082 | 0.159 | 0.146 | 0.131 | 0.09 | 0.155 | 0.144 | 0.136 | 0.114 | 0.154 | 0.147 | 0.138 | 0.116 | 0.153 | 0.139 | 0.127 | 0.131 | 0.138 | 0.133 | 0.117 | 0.083 | 0.083 | 0.078 | 0.049 | 0.089 | 0.094 | 0.065 | 0.049 | 0.052 | 0.101 | 0.104 | 0.124 | 0.109 | 0.139 | 0.109 | 0.122 | 0.07 | 0.14 | 0.11 | 0.11 | 0.08 | 0.127 | 0.125 | 0.131 |
Reseach & Development Expenses
| 0 | 0 | 71 | 28 | 31 | 24 | 72 | 29 | 31 | 20 | 139 | 28 | 22 | 21 | 148 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,579 | 5,406 | 6,338 | 5,253 | 5,100 | 5,044 | 5,704 | 5,074 | 5,132 | 4,909 | 5,304 | 4,867 | 4,755 | 4,943 | 4,861 | 4,580 | 4,432 | 4,358 | 4,740 | 4,550 | 4,677 | 4,601 | 4,850 | 4,487 | 4,492 | 4,509 | 4,731 | 4,571 | 4,308 | 4,367 | 4,776 | 4,321 | 4,168 | 4,045 | 4,462 | 3,873 | 4,189 | 3,836 | 3,687 | 3,607 | 4,349 | 3,776 | 3,997 | 3,792 | 3,747 | 3,767 | 4,184 | 3,703 | 3,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -18 | 157 | 246 | 213 | 31 | 138 | 192 | 138 | 73 | 113 | 122 | 150 | 179 | 112 | 106 | 123 | 82 | 98 | 138 | 107 | 113 | -11 | 149 | 202 | 120 | 193 | 118 | 196 | 19 | 177 | 88 | 95 | 100 | 97 | 57 | 136 | 95 | 161 | 187 | 128 | 162 | 150 | 115 | 88 | 110 | 167 | 50 | 106 | 62 | 278 | 65 | 123 | 109 | 156 | 114 | 78 | 136 | 181 | 125 | 104 | 227 | 29 | 145 |
Operating Expenses
| 5,579 | 5,407 | 6,338 | 5,281 | 5,100 | 5,044 | 5,776 | 5,065 | 5,163 | 4,851 | 5,304 | 4,867 | 4,755 | 4,964 | 4,861 | 4,580 | 4,432 | 4,358 | 4,740 | 4,550 | 4,677 | 4,601 | 4,761 | 4,487 | 4,492 | 4,509 | 4,731 | 4,571 | 4,308 | 4,367 | 4,776 | 4,321 | 4,168 | 4,045 | 4,462 | 3,873 | 4,189 | 3,836 | 3,687 | 3,607 | 4,349 | 3,776 | 3,997 | 3,792 | 3,747 | 3,767 | 4,184 | 3,703 | 3,654 | 3,553 | 4,309 | 3,727 | 3,906 | 3,438 | 4,128 | 3,862 | 4,049 | 3,952 | 4,211 | 3,880 | 4,050 | 3,981 | 4,348 | 3,986 | 4,659 |
Operating Income
| 3,019 | 499 | 5,302 | 3,496 | 1,894 | -169 | 4,883 | 3,821 | 1,334 | -500 | 4,173 | 4,896 | 1,005 | -582 | 6,102 | 2,377 | 1,043 | -1,038 | 5,015 | 1,223 | 1,938 | -1,414 | 5,619 | 2,637 | 1,959 | -821 | 5,700 | 2,731 | 2,928 | 427 | 5,702 | 3,972 | 3,973 | 912 | 7,154 | 3,514 | 2,681 | 1,907 | 5,826 | 4,014 | 2,313 | -913 | 1,380 | -137 | -1,638 | -967 | 1,105 | -1,267 | -1,806 | -1,797 | 2,605 | 869 | 2,595 | 377 | 3,682 | 320 | 915 | -2,099 | 3,651 | 241 | 388 | -1,588 | 3,591 | 1,213 | 1,249 |
Operating Income Ratio
| 0.049 | 0.01 | 0.076 | 0.052 | 0.033 | -0.003 | 0.074 | 0.063 | 0.024 | -0.011 | 0.064 | 0.079 | 0.018 | -0.013 | 0.094 | 0.047 | 0.023 | -0.029 | 0.077 | 0.026 | 0.038 | -0.037 | 0.086 | 0.054 | 0.04 | -0.02 | 0.085 | 0.054 | 0.055 | 0.01 | 0.084 | 0.071 | 0.067 | 0.021 | 0.094 | 0.066 | 0.05 | 0.043 | 0.084 | 0.07 | 0.04 | -0.027 | 0.021 | -0.003 | -0.038 | -0.031 | 0.02 | -0.034 | -0.048 | -0.054 | 0.038 | 0.02 | 0.05 | 0.011 | 0.065 | 0.008 | 0.022 | -0.079 | 0.065 | 0.006 | 0.01 | -0.053 | 0.058 | 0.029 | 0.028 |
Total Other Income Expenses Net
| 230 | 597 | 47 | -26 | 686 | 467 | -89 | 27 | 643 | 367 | 130 | 42 | 439 | 71 | 335 | 77 | 68 | 142 | -52 | -11 | 135 | -66 | -57 | 110 | 206 | 335 | -163 | 275 | 164 | 300 | 13 | 466 | 77 | -110 | 6 | -30 | 222 | 510 | 229 | 379 | 253 | 155 | 148 | 393 | 218 | 187 | 654 | 555 | -235 | -665 | -522 | 297 | -29 | -137 | -1,246 | 67 | 122 | -1,031 | -100 | -16 | -147 | 7 | 318 | 407 | -225 |
Income Before Tax
| 3,249 | 1,096 | 5,349 | 3,470 | 2,582 | 299 | 4,794 | 3,848 | 1,977 | -189 | 4,305 | 4,935 | 1,446 | -511 | 6,437 | 2,454 | 1,113 | -897 | 4,962 | 1,213 | 2,073 | -1,480 | 5,562 | 2,746 | 2,167 | -487 | 5,536 | 3,007 | 3,092 | 727 | 5,716 | 4,437 | 4,050 | 803 | 7,161 | 3,483 | 2,904 | 2,417 | 6,055 | 4,393 | 2,567 | -759 | 1,528 | 256 | -1,420 | -781 | 1,758 | -711 | -2,042 | -2,462 | 2,083 | 1,166 | 2,566 | 240 | 2,436 | 387 | 1,037 | -3,130 | 3,551 | 225 | 241 | -1,581 | 3,909 | 1,620 | 1,024 |
Income Before Tax Ratio
| 0.052 | 0.022 | 0.076 | 0.052 | 0.045 | 0.006 | 0.073 | 0.063 | 0.035 | -0.004 | 0.066 | 0.08 | 0.026 | -0.012 | 0.099 | 0.048 | 0.025 | -0.025 | 0.076 | 0.026 | 0.04 | -0.038 | 0.085 | 0.056 | 0.044 | -0.012 | 0.082 | 0.059 | 0.058 | 0.017 | 0.084 | 0.079 | 0.069 | 0.019 | 0.094 | 0.065 | 0.054 | 0.055 | 0.088 | 0.077 | 0.045 | -0.022 | 0.024 | 0.005 | -0.033 | -0.025 | 0.031 | -0.019 | -0.055 | -0.073 | 0.03 | 0.026 | 0.049 | 0.007 | 0.043 | 0.01 | 0.025 | -0.118 | 0.063 | 0.006 | 0.006 | -0.053 | 0.063 | 0.039 | 0.023 |
Income Tax Expense
| 910 | 526 | 1,945 | 1,082 | 793 | 363 | 1,709 | 1,233 | 661 | 257 | 1,283 | 1,545 | 553 | 84 | 2,210 | 784 | 382 | -41 | 1,493 | 397 | 670 | -266 | 1,823 | 886 | 723 | -80 | 1,686 | 973 | 1,020 | 299 | 1,882 | 1,411 | 1,297 | 293 | 2,413 | 1,169 | 1,027 | 854 | -2,352 | 1,683 | 1,007 | -256 | -4,184 | 79 | 62 | 106 | 96 | 63 | 20 | 21 | 11,882 | 1,346 | 1,152 | 157 | 1,561 | 135 | 442 | -1,383 | 2,023 | 69 | 125 | -722 | 1,888 | 711 | 486 |
Net Income
| 2,336 | 569 | 3,403 | 2,387 | 1,785 | -65 | 3,084 | 2,613 | 1,314 | -450 | 3,020 | 3,389 | 890 | -599 | 4,225 | 1,668 | 730 | -860 | 3,470 | 815 | 1,400 | -1,215 | 3,739 | 1,859 | 1,441 | -408 | 3,848 | 2,033 | 2,071 | 426 | 3,834 | 3,024 | 2,752 | 508 | 4,746 | 2,312 | 1,875 | 1,537 | 8,430 | 2,692 | 1,550 | -512 | 5,717 | 169 | -1,485 | -898 | 1,654 | -784 | -2,059 | -2,477 | -9,754 | -185 | 1,402 | 52 | 861 | 234 | 582 | -1,758 | 1,522 | 149 | 116 | -868 | 2,024 | 906 | 537 |
Net Income Ratio
| 0.038 | 0.012 | 0.048 | 0.036 | 0.031 | -0.001 | 0.047 | 0.043 | 0.023 | -0.01 | 0.047 | 0.055 | 0.016 | -0.014 | 0.065 | 0.033 | 0.016 | -0.024 | 0.053 | 0.017 | 0.027 | -0.031 | 0.057 | 0.038 | 0.029 | -0.01 | 0.057 | 0.04 | 0.039 | 0.01 | 0.056 | 0.054 | 0.047 | 0.012 | 0.063 | 0.043 | 0.035 | 0.035 | 0.122 | 0.047 | 0.027 | -0.015 | 0.088 | 0.004 | -0.034 | -0.029 | 0.029 | -0.021 | -0.055 | -0.074 | -0.142 | -0.004 | 0.027 | 0.001 | 0.015 | 0.006 | 0.014 | -0.066 | 0.027 | 0.004 | 0.003 | -0.029 | 0.032 | 0.022 | 0.012 |
EPS
| 32.59 | 7.94 | 47.5 | 33.31 | 24.91 | -0.91 | 43.08 | 36.5 | 18.37 | -6.29 | 42.23 | 47.17 | 12.24 | -8.38 | 59.08 | 23.32 | 10.21 | -12.03 | 48.52 | 11.4 | 19.58 | -16.99 | 52.28 | 26 | 20.15 | -5.71 | 53.81 | 28.43 | 26.04 | 5.36 | 48.21 | 38.03 | 34.6 | 6.39 | 59.67 | 29.07 | 23.57 | 19.33 | 105.96 | 33.84 | 19.48 | -6.43 | 71.83 | 2.12 | -18.66 | -11.28 | 20.78 | -9.85 | -25.86 | -31.11 | -122.51 | -2.32 | 17.61 | 0.66 | 10.81 | 2.94 | 7.31 | -22.07 | 19.11 | 1.87 | 1.46 | -10.9 | 25.41 | 11.34 | 6.72 |
EPS Diluted
| 32.59 | 7.94 | 47.5 | 33.31 | 24.91 | -0.91 | 43.08 | 36.5 | 18.36 | -6.29 | 42.23 | 47.17 | 12.22 | -8.38 | 59.08 | 23.32 | 10.21 | -12.03 | 48.52 | 11.4 | 19.58 | -16.99 | 52.28 | 26 | 20.15 | -5.71 | 53.81 | 28.43 | 26.04 | 5.36 | 48.21 | 38.03 | 34.6 | 6.39 | 59.67 | 29.07 | 23.57 | 19.33 | 105.96 | 33.84 | 19.48 | -6.43 | 71.83 | 2.12 | -18.65 | -11.28 | 20.78 | -9.85 | -25.86 | -31.11 | -122.51 | -2.32 | 17.61 | 0.66 | 10.81 | 2.94 | 7.31 | -22.07 | 19.11 | 1.87 | 1.46 | -10.9 | 25.41 | 11.34 | 6.72 |
EBITDA
| 4,254 | 1,723.75 | 6,554 | 3,506 | 2,599 | 304 | 4,797 | 3,922 | 2,026 | -46 | 4,459 | 5,024 | 1,233 | -432 | 6,753 | 2,391 | 1,067 | -1,030 | 5,154 | 1,456 | 1,970 | -1,249 | 5,811 | 2,637 | 1,990 | -767 | 5,817 | 2,731 | 2,937 | 374 | 5,723 | 3,978 | 4,007 | 966 | 7,162 | 3,733 | 1,986 | 2,088 | 6,097 | 4,823 | 2,384 | -967 | 2,516 | -163 | -1,708 | -884 | 1,097 | -1,307 | -1,500 | -1,188 | 3,384 | 925 | 2,676 | 579 | 3,954 | 1,350 | 1,939 | -32 | 4,823 | 1,462 | 1,645 | -547 | 4,799 | 2,157 | 1,555 |
EBITDA Ratio
| 0.069 | 0.035 | 0.093 | 0.052 | 0.045 | 0.006 | 0.073 | 0.064 | 0.036 | -0.001 | 0.069 | 0.081 | 0.023 | -0.01 | 0.104 | 0.047 | 0.024 | -0.028 | 0.079 | 0.031 | 0.038 | -0.032 | 0.089 | 0.054 | 0.04 | -0.019 | 0.086 | 0.054 | 0.055 | 0.009 | 0.084 | 0.071 | 0.068 | 0.023 | 0.094 | 0.07 | 0.037 | 0.048 | 0.088 | 0.084 | 0.042 | -0.028 | 0.039 | -0.003 | -0.04 | -0.028 | 0.019 | -0.035 | -0.04 | -0.035 | 0.049 | 0.021 | 0.051 | 0.017 | 0.07 | 0.035 | 0.048 | -0.001 | 0.086 | 0.039 | 0.041 | -0.018 | 0.077 | 0.052 | 0.035 |