Yurtec Corporation
TSE:1934.T
1472 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 33,911 | 35,979 | 33,000 | 39,006 | 36,236 | 32,899 | 30,959 | 31,072 | 21,193 | 25,598 | 20,351 | 20,327 | 21,944 | 20,223 | 25,175 | 24,501 | 23,147 | 21,183 | 14,109 | 27,642 |
Short Term Investments
| 11,310 | 10,290 | 1,000 | 2,000 | 5,999 | 4,999 | -1,327 | 3,999 | 3,000 | 10,000 | 12,000 | 10,000 | 7,200 | 7,815 | 6,000 | 7,000 | 2,600 | 4,499 | 1,000 | 0 |
Cash and Short Term Investments
| 44,889 | 35,979 | 34,000 | 41,006 | 42,235 | 37,898 | 30,959 | 35,071 | 24,193 | 35,598 | 32,351 | 30,327 | 29,144 | 28,038 | 31,175 | 31,501 | 25,747 | 25,682 | 15,109 | 27,642 |
Net Receivables
| 99,613 | 92,067 | 86,435 | 73,766 | 68,773 | 70,967 | 73,467 | 72,385 | 93,802 | 72,446 | 68,143 | 55,060 | 68,198 | 53,129 | 47,869 | 52,185 | 57,391 | 53,992 | 52,189 | 42,146 |
Inventory
| 1,120 | 1,070 | 1,304 | 2,992 | 2,934 | 3,479 | 2,854 | 2,488 | 2,667 | 2,864 | 2,948 | 4,057 | 3,820 | 6,842 | 4,881 | 10,506 | 12,565 | 9,834 | 10,604 | 10,077 |
Other Current Assets
| 7,264 | 16,011 | 14,532 | 9,674 | 13,075 | 19,555 | 19,482 | 18,107 | 8,182 | 14,950 | 8,415 | 6,684 | 8,604 | 4,503 | 3,539 | 2,649 | 1,951 | 3,643 | 9,624 | 4,789 |
Total Current Assets
| 152,886 | 144,679 | 141,045 | 131,340 | 129,563 | 125,744 | 126,762 | 128,051 | 128,844 | 125,858 | 111,857 | 96,128 | 109,766 | 92,512 | 87,464 | 96,841 | 97,654 | 93,151 | 87,526 | 84,654 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 48,281 | 46,605 | 46,577 | 47,011 | 47,412 | 48,181 | 46,223 | 44,783 | 42,034 | 39,629 | 38,928 | 39,585 | 42,373 | 43,236 | 45,815 | 46,028 | 48,372 | 47,732 | 46,412 | 46,281 |
Goodwill
| 3,333 | 3,707 | 3,856 | 643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,203 | 3,343 | 3,081 | 1,908 | 1,401 | 1,524 | 1,376 | 1,411 | 1,619 | 1,116 | 801 | 961 | 0 | 1,458 | 1,826 | 1,827 | 1,347 | 1,581 | 1,872 | 1,078 |
Goodwill and Intangible Assets
| 6,536 | 7,050 | 6,937 | 1,908 | 1,401 | 1,524 | 1,376 | 1,411 | 1,619 | 1,116 | 801 | 961 | 1,206 | 1,458 | 1,826 | 1,827 | 1,347 | 1,581 | 1,872 | 1,078 |
Long Term Investments
| 11,957 | 16,205 | 14,505 | 13,282 | 11,953 | 13,285 | 11,613 | 6,329 | 6,229 | -2,338 | -8,205 | -2,985 | 397 | 1,018 | 2,989 | -519 | 3,556 | 3,178 | 5,991 | 3,601 |
Tax Assets
| 6,577 | 6,860 | 6,950 | 6,573 | 6,720 | 6,709 | 4,474 | 4,630 | 4,928 | 4,200 | 12,000 | 10,000 | 7,200 | 8,635 | 8,851 | 9,452 | 9,694 | 9,970 | 10,016 | 9,683 |
Other Non-Current Assets
| 5,242 | -1 | -1 | 1 | -1 | -1 | 751 | 5,184 | 3,942 | 12,255 | 1,638 | 3,247 | 3,306 | 10,987 | 8,844 | 10,045 | 8,318 | 12,260 | 11,211 | 7,708 |
Total Non-Current Assets
| 78,593 | 76,719 | 74,968 | 68,775 | 67,485 | 69,698 | 64,437 | 62,337 | 58,752 | 54,862 | 45,162 | 50,808 | 54,482 | 65,334 | 68,325 | 66,833 | 71,287 | 74,721 | 75,502 | 68,351 |
Total Assets
| 231,479 | 221,400 | 216,016 | 200,116 | 197,050 | 195,444 | 191,201 | 190,389 | 187,597 | 180,723 | 157,021 | 146,937 | 164,249 | 157,846 | 155,789 | 163,674 | 168,941 | 167,872 | 163,028 | 153,005 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 49,793 | 34,702 | 32,536 | 30,076 | 30,403 | 30,696 | 31,490 | 32,179 | 39,993 | 34,682 | 34,761 | 28,702 | 43,475 | 30,989 | 28,213 | 30,198 | 37,845 | 39,440 | 36,686 | 30,305 |
Short Term Debt
| 2,431 | 3,728 | 6,268 | 2,969 | 3,070 | 3,126 | 2,910 | 2,640 | 2,375 | 2,210 | 2,247 | 2,395 | 2,575 | 2,655 | 2,697 | 2,637 | 2,320 | 1,957 | 1,642 | 1,545 |
Tax Payables
| 4,013 | 3,489 | 3,586 | 3,427 | 2,098 | 3,087 | 3,266 | 3,947 | 3,551 | 3,333 | 0 | 0 | 3,494 | 553 | 394 | 2,501 | 2,898 | 1,983 | 2,666 | 2,414 |
Deferred Revenue
| 3,071 | 7,288 | 6,199 | 3,953 | 2,303 | 3,601 | 3,550 | 4,142 | 3,786 | 7,147 | 2,906 | 2,077 | 5,713 | 3,721 | 4,977 | 9,610 | 8,773 | 3,645 | 4,582 | 3,749 |
Other Current Liabilities
| 11,603 | 18,258 | 17,438 | 17,333 | 19,904 | 18,710 | 19,509 | 19,405 | 20,246 | 23,675 | 16,471 | 14,632 | 7,748 | 6,116 | 3,678 | 3,141 | 3,757 | 7,581 | 7,280 | 7,636 |
Total Current Liabilities
| 66,898 | 63,976 | 62,441 | 54,331 | 55,680 | 56,133 | 57,459 | 58,366 | 66,400 | 67,714 | 56,385 | 47,806 | 59,511 | 43,481 | 39,565 | 45,586 | 52,695 | 52,623 | 50,190 | 43,235 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,490 | 4,529 | 4,794 | 4,340 | 5,428 | 6,460 | 6,468 | 6,228 | 4,968 | 4,378 | 3,968 | 4,390 | 4,580 | 4,540 | 5,087 | 5,406 | 5,050 | 4,460 | 3,592 | 2,804 |
Deferred Revenue Non-Current
| 0 | 15,764 | 15,950 | 15,816 | 15,411 | 15,372 | 14,860 | 14,274 | 14,546 | 14,102 | 20,144 | 19,387 | 20,069 | 20,522 | 20,863 | 22,196 | 23,005 | 24,146 | 24,360 | 23,773 |
Deferred Tax Liabilities Non-Current
| 1,279 | 1,297 | 1,309 | 1,323 | 1,330 | 1,373 | 1,412 | 1,426 | 1,436 | 1,530 | 1,698 | 1,710 | 1,852 | 2,283 | 2,528 | 2,711 | 2,748 | 2,921 | 3,007 | 564 |
Other Non-Current Liabilities
| 16,403 | 1,346 | 1,976 | 398 | 467 | 498 | 512 | 495 | 447 | 435 | 395 | 507 | 589 | 338 | 170 | 207 | 151 | 170 | 173 | 179 |
Total Non-Current Liabilities
| 22,172 | 22,936 | 24,029 | 21,877 | 22,636 | 23,703 | 23,252 | 22,423 | 21,397 | 20,445 | 26,205 | 25,994 | 27,090 | 27,683 | 28,648 | 30,520 | 30,954 | 31,697 | 31,132 | 27,320 |
Total Liabilities
| 89,070 | 86,912 | 86,470 | 76,208 | 78,316 | 79,836 | 80,711 | 80,789 | 87,797 | 88,159 | 82,590 | 73,800 | 86,601 | 71,164 | 68,213 | 76,106 | 83,649 | 84,320 | 81,322 | 70,555 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 195 | 544 | 1,361 | 1,317 | 1,199 | 2,052 | 3,646 | 1,945 | 3,867 | 2,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 | 7,803 |
Retained Earnings
| 124,259 | 118,713 | 114,413 | 109,131 | 104,780 | 101,642 | 96,409 | 96,763 | 88,548 | 79,081 | 62,867 | 60,199 | 64,934 | 74,226 | 74,816 | 74,706 | 72,176 | 70,005 | 67,938 | 65,812 |
Accumulated Other Comprehensive Income/Loss
| 4,924 | 384 | -195 | -544 | -1,361 | -1,317 | -1,199 | -2,052 | -3,646 | -1,945 | -3,867 | -2,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,360 | 7,531 | 7,280 | 6,930 | 6,113 | 6,127 | 6,246 | 5,007 | 3,415 | 5,149 | 3,241 | 4,639 | 4,424 | 4,168 | 4,527 | 4,649 | 4,906 | 5,351 | 5,584 | 8,465 |
Total Shareholders Equity
| 142,346 | 134,431 | 129,496 | 123,864 | 118,696 | 115,572 | 110,458 | 109,573 | 99,766 | 92,033 | 73,911 | 72,641 | 77,161 | 86,197 | 87,146 | 87,158 | 84,885 | 83,159 | 81,325 | 82,080 |
Total Equity
| 142,406 | 134,486 | 129,545 | 123,907 | 118,733 | 115,607 | 110,490 | 109,600 | 99,800 | 92,564 | 74,431 | 73,137 | 77,648 | 86,682 | 87,576 | 87,568 | 85,292 | 83,552 | 81,706 | 82,450 |
Total Liabilities & Shareholders Equity
| 231,479 | 221,343 | 215,966 | 200,072 | 197,012 | 195,408 | 191,201 | 190,389 | 187,597 | 180,723 | 157,021 | 146,937 | 164,249 | 157,846 | 155,789 | 163,674 | 168,941 | 167,872 | 163,028 | 153,005 |