Raito Kogyo Co., Ltd.
TSE:1926.T
2136 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 117,324 | 114,974 | 109,503 | 108,208 | 106,209 | 102,824 | 100,124 | 102,316 | 93,166 | 85,648 | 92,697 | 75,557 | 73,982 | 63,862 | 72,979 | 63,063 | 66,408 | 66,647 | 65,518 | 67,131 |
Cost of Revenue
| 94,104 | 91,057 | 85,553 | 86,041 | 86,069 | 83,397 | 81,526 | 83,272 | 75,871 | 70,306 | 78,749 | 65,014 | 63,795 | 54,478 | 61,577 | 55,736 | 58,778 | 57,797 | 60,053 | 58,114 |
Gross Profit
| 23,220 | 23,917 | 23,950 | 22,167 | 20,140 | 19,427 | 18,598 | 19,044 | 17,295 | 15,342 | 13,948 | 10,543 | 10,187 | 9,384 | 11,402 | 7,327 | 7,630 | 8,850 | 5,465 | 9,017 |
Gross Profit Ratio
| 0.198 | 0.208 | 0.219 | 0.205 | 0.19 | 0.189 | 0.186 | 0.186 | 0.186 | 0.179 | 0.15 | 0.14 | 0.138 | 0.147 | 0.156 | 0.116 | 0.115 | 0.133 | 0.083 | 0.134 |
Reseach & Development Expenses
| 710 | 617 | 565 | 622 | 639 | 604 | 559 | 473 | 238 | 263 | 117 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11,264 | 11,131 | 10,713 | 10,440 | 10,266 | 9,725 | 9,088 | 8,771 | 8,424 | 8,263 | 7,366 | 7,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15 | 58 | -111 | -122 | -12 | 40 | 101 | 30 | 75 | -12 | 48 | 22 | 34 | 86 | 212 | 37 | 193 | 7,757 | 98 | 76 |
Operating Expenses
| 11,974 | 11,131 | 10,713 | 10,440 | 10,266 | 9,725 | 9,647 | 9,244 | 8,661 | 8,263 | 7,366 | 7,594 | 7,931 | 8,201 | 8,028 | 9,056 | 7,518 | 7,757 | 8,228 | 8,315 |
Operating Income
| 11,246 | 12,785 | 13,236 | 11,727 | 9,874 | 9,702 | 8,950 | 9,799 | 8,633 | 7,078 | 6,581 | 2,947 | 2,256 | 1,183 | 3,374 | -1,729 | 112 | 1,093 | -2,763 | 702 |
Operating Income Ratio
| 0.096 | 0.111 | 0.121 | 0.108 | 0.093 | 0.094 | 0.089 | 0.096 | 0.093 | 0.083 | 0.071 | 0.039 | 0.03 | 0.019 | 0.046 | -0.027 | 0.002 | 0.016 | -0.042 | 0.01 |
Total Other Income Expenses Net
| 415 | 580 | 42 | 527 | -382 | -95 | 127 | -48 | -111 | 311 | 110 | -374 | -148 | -198 | -799 | -2,166 | -172 | 156 | -334 | -410 |
Income Before Tax
| 11,661 | 13,366 | 13,279 | 12,254 | 9,493 | 9,608 | 9,078 | 9,752 | 8,523 | 7,389 | 6,692 | 2,573 | 2,108 | 985 | 2,575 | -3,895 | -60 | 1,249 | -3,097 | 292 |
Income Before Tax Ratio
| 0.099 | 0.116 | 0.121 | 0.113 | 0.089 | 0.093 | 0.091 | 0.095 | 0.091 | 0.086 | 0.072 | 0.034 | 0.028 | 0.015 | 0.035 | -0.062 | -0.001 | 0.019 | -0.047 | 0.004 |
Income Tax Expense
| 3,550 | 3,955 | 4,383 | 3,629 | 2,434 | 3,096 | 2,532 | 2,951 | 2,605 | 2,786 | 2,718 | 600 | 430 | 119 | 203 | 1,574 | 272 | 68 | 484 | 170 |
Net Income
| 8,181 | 9,489 | 8,930 | 8,640 | 7,066 | 6,512 | 6,546 | 6,801 | 5,918 | 4,602 | 3,973 | 1,973 | 1,678 | 866 | 2,372 | -5,470 | -333 | 1,181 | -3,582 | 121 |
Net Income Ratio
| 0.07 | 0.083 | 0.082 | 0.08 | 0.067 | 0.063 | 0.065 | 0.066 | 0.064 | 0.054 | 0.043 | 0.026 | 0.023 | 0.014 | 0.033 | -0.087 | -0.005 | 0.018 | -0.055 | 0.002 |
EPS
| 168.16 | 190.58 | 174.11 | 166.58 | 136.2 | 124.35 | 124.43 | 129.16 | 112.39 | 87.4 | 75.45 | 37.47 | 31.88 | 16.45 | 45.06 | -103.86 | -6.32 | 22.43 | -68.01 | 1.88 |
EPS Diluted
| 168.16 | 190.58 | 174.11 | 166.58 | 136.2 | 124.35 | 124.43 | 129.16 | 112.39 | 87.4 | 75.45 | 37.47 | 31.88 | 16.45 | 45.06 | -103.86 | -6.32 | 22.43 | -68.01 | 1.88 |
EBITDA
| 14,136 | 15,676 | 15,811 | 13,948 | 11,224 | 11,652 | 10,603 | 11,354 | 10,102 | 8,411 | 7,726 | 4,036 | 3,095 | 2,200 | 4,794 | -385 | 1,507 | 2,236 | -1,482 | 2,136 |
EBITDA Ratio
| 0.12 | 0.136 | 0.144 | 0.129 | 0.106 | 0.113 | 0.106 | 0.111 | 0.108 | 0.098 | 0.083 | 0.053 | 0.042 | 0.034 | 0.066 | -0.006 | 0.023 | 0.034 | -0.023 | 0.032 |