Raito Kogyo Co., Ltd.
TSE:1926.T
2136 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 30,933 | 29,605 | 30,022 | 28,259 | 22,758 | 21,992 | 20,677 | 20,739 | 19,606 | 17,543 | 12,199 | 12,866 | 9,562 | 9,158 | 8,721 | 8,622 | 11,086 | 5,979 | 5,630 | 8,282 |
Short Term Investments
| 3,999 | 1,000 | 1,999 | 1,999 | -4,049 | 5,299 | 4,599 | 3,099 | 3,600 | 1,100 | 400 | -3,219 | 0 | 0 | 0 | 0 | 0 | -100 | -3,727 | 884 |
Cash and Short Term Investments
| 34,932 | 30,605 | 32,021 | 30,258 | 22,758 | 27,291 | 25,276 | 23,838 | 23,206 | 18,643 | 12,599 | 12,866 | 9,562 | 9,158 | 8,721 | 8,622 | 11,086 | 5,979 | 5,630 | 9,166 |
Net Receivables
| 42,082 | 43,861 | 36,556 | 33,629 | 35,645 | 36,409 | 35,508 | 34,425 | 28,329 | 25,924 | 33,280 | 22,838 | 21,482 | 20,584 | 19,111 | 20,058 | 22,874 | 26,291 | 23,849 | 27,025 |
Inventory
| 2,351 | 1,988 | 2,456 | 2,843 | 4,540 | 4,685 | 4,715 | 6,257 | 6,181 | 8,626 | 5,125 | 6,292 | 6,700 | 8,056 | 11,068 | 15,574 | 9,694 | 221 | 198 | 226 |
Other Current Assets
| 2,118 | 7,729 | 4,996 | 7,061 | 4,980 | 1,229 | 1,253 | 906 | 610 | 636 | 396 | 476 | 747 | 255 | 280 | 880 | 1,247 | 10,654 | 9,202 | 8,487 |
Total Current Assets
| 81,483 | 84,183 | 76,029 | 73,791 | 67,923 | 69,614 | 66,752 | 65,426 | 58,326 | 53,829 | 51,400 | 42,472 | 38,491 | 38,053 | 39,180 | 45,134 | 44,901 | 43,145 | 38,879 | 44,904 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,732 | 24,647 | 23,303 | 21,995 | 20,507 | 18,470 | 19,027 | 15,628 | 14,184 | 14,935 | 13,171 | 12,635 | 13,177 | 13,791 | 14,032 | 14,575 | 15,732 | 16,210 | 16,908 | 17,204 |
Goodwill
| 426 | 447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 306 | 256 | 257 | 299 | 315 | 244 | 183 | 158 | 120 | 124 | 126 | 157 | 172 | 207 | 394 | 388 | 79 | 75 | 71 | 70 |
Goodwill and Intangible Assets
| 732 | 703 | 257 | 299 | 315 | 244 | 183 | 158 | 120 | 124 | 126 | 157 | 172 | 207 | 394 | 388 | 79 | 75 | 71 | 70 |
Long Term Investments
| 9,074 | 11,943 | 15,215 | 15,549 | 10,970 | 7,143 | -798 | 95 | -64 | 2,730 | 3,110 | 5,812 | 0 | 0 | 0 | 0 | 3,477 | 4,920 | 8,815 | 1,851 |
Tax Assets
| 751 | 1,448 | 1,080 | 975 | 1,384 | 1,273 | 265 | 469 | 819 | 3,058 | 2,600 | -5,812 | 0 | 0 | 0 | 0 | 918 | 574 | 284 | 989 |
Other Non-Current Assets
| 6,675 | -3 | -3 | -4 | -2 | -2 | 8,331 | 7,310 | 6,780 | 1,013 | 1,090 | 5,811 | 6,530 | 5,035 | 4,547 | 4,856 | 1,173 | 1,984 | -1,606 | 3,234 |
Total Non-Current Assets
| 42,964 | 38,738 | 39,852 | 38,814 | 33,174 | 27,128 | 27,008 | 23,660 | 21,839 | 21,860 | 20,097 | 18,603 | 19,879 | 19,033 | 18,973 | 19,819 | 21,379 | 23,763 | 24,472 | 23,348 |
Total Assets
| 124,447 | 122,925 | 115,885 | 112,610 | 101,101 | 96,745 | 93,765 | 89,090 | 80,166 | 75,691 | 71,500 | 61,078 | 58,370 | 57,086 | 58,153 | 64,953 | 66,280 | 66,908 | 63,351 | 68,252 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 18,392 | 12,047 | 11,855 | 12,470 | 14,846 | 19,161 | 19,751 | 20,077 | 17,367 | 18,407 | 20,408 | 15,751 | 15,583 | 14,784 | 15,066 | 17,292 | 16,918 | 17,489 | 16,398 | 17,491 |
Short Term Debt
| 1,522 | 1,532 | 870 | 815 | 1,072 | 962 | 965 | 1,115 | 915 | 715 | 1,153 | 766 | 953 | 566 | 516 | 4,818 | 3,202 | 2,258 | 1,198 | 2,127 |
Tax Payables
| 1,883 | 2,393 | 2,706 | 2,879 | 824 | 2,219 | 1,138 | 2,217 | 2,388 | 1,743 | 2,221 | 899 | 489 | 163 | 236 | 184 | 143 | 97 | 189 | 195 |
Deferred Revenue
| 1,799 | 6,766 | 7,633 | 8,579 | 6,258 | 8,427 | 1,138 | 9,815 | 10,059 | 9,993 | 9,085 | 7,543 | 6,132 | 6,997 | 8,250 | 12,613 | 8,937 | 1,370 | 1,509 | 1,687 |
Other Current Liabilities
| 10,496 | 15,760 | 13,616 | 13,758 | 9,616 | 4,496 | 12,025 | 3,727 | 3,619 | 2,596 | 1,137 | 740 | 938 | 998 | 945 | 898 | 1,193 | 7,451 | 6,072 | 4,391 |
Total Current Liabilities
| 32,209 | 36,105 | 33,974 | 35,622 | 31,792 | 33,046 | 33,879 | 34,734 | 31,960 | 31,711 | 31,783 | 24,800 | 23,606 | 23,345 | 24,777 | 35,621 | 30,250 | 28,568 | 25,177 | 25,696 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 62 | 296 | 12 | 15 | 20 | 15 | 118 | 197 | 328 | 484 | 764 | 794 | 1,695 | 2,175 | 1,722 | 0 | 0 | 0 | 0 | 1,814 |
Deferred Revenue Non-Current
| 53 | 252 | 248 | 201 | 222 | 84 | 64 | 47 | 605 | 476 | 1,728 | 922 | 653 | 485 | 444 | 0 | 0 | 0 | 0 | 928 |
Deferred Tax Liabilities Non-Current
| 776 | 771 | 771 | 788 | 788 | 788 | 854 | 854 | 868 | 1,330 | 1,373 | 1,224 | 1,229 | 1,406 | 1,401 | 1,401 | 1,435 | 1,435 | 1,435 | 257 |
Other Non-Current Liabilities
| 248 | 66 | 64 | 68 | 65 | 65 | 66 | 64 | 55 | 60 | 49 | 47 | 50 | 48 | 204 | 915 | 919 | 1,566 | 1,638 | 31 |
Total Non-Current Liabilities
| 1,139 | 1,385 | 1,095 | 1,072 | 1,095 | 952 | 1,102 | 1,162 | 1,856 | 2,350 | 3,914 | 2,987 | 3,627 | 4,114 | 3,771 | 2,316 | 2,354 | 3,001 | 3,073 | 3,030 |
Total Liabilities
| 33,348 | 37,490 | 35,069 | 36,694 | 32,887 | 33,998 | 34,981 | 35,896 | 33,816 | 34,061 | 35,697 | 27,787 | 27,233 | 27,459 | 28,548 | 37,937 | 32,604 | 31,569 | 28,250 | 28,726 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 83,347 | 79,654 | 75,356 | 68,960 | 62,694 | 0 | 68 | 1,142 | 408 | 1,477 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 | 6,119 |
Retained Earnings
| 78,867 | 75,792 | 70,588 | 65,761 | 59,276 | 53,009 | 47,715 | 42,486 | 36,715 | 31,262 | 26,502 | 22,950 | 21,303 | 20,038 | 19,593 | 17,719 | 23,785 | 24,530 | 23,875 | 27,899 |
Accumulated Other Comprehensive Income/Loss
| 3,706 | 1,155 | 1,085 | 464 | -855 | 53 | 383 | -68 | -1,142 | -408 | -1,477 | -438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,497 | -81,911 | -76,707 | -71,880 | -65,395 | -59,128 | 4,567 | 4,589 | 3,516 | 4,249 | 3,182 | 4,222 | 3,715 | 3,470 | 3,893 | 3,178 | 3,772 | 4,690 | 5,107 | 5,508 |
Total Shareholders Equity
| 90,189 | 84,502 | 80,739 | 75,820 | 68,105 | 62,747 | 58,784 | 53,194 | 46,350 | 41,630 | 35,803 | 33,291 | 31,137 | 29,627 | 29,605 | 27,016 | 33,676 | 35,339 | 35,101 | 39,526 |
Total Equity
| 91,094 | 85,435 | 80,816 | 75,916 | 68,214 | 62,747 | 58,784 | 53,194 | 46,350 | 41,630 | 35,803 | 33,291 | 31,137 | 29,627 | 29,605 | 27,016 | 33,676 | 35,339 | 35,101 | 39,526 |
Total Liabilities & Shareholders Equity
| 124,442 | 122,925 | 115,885 | 112,610 | 101,101 | 96,745 | 93,765 | 89,090 | 80,166 | 75,691 | 71,500 | 61,078 | 58,370 | 57,086 | 58,153 | 64,953 | 66,280 | 66,908 | 63,351 | 68,252 |