Wakachiku Construction Co., Ltd.
TSE:1888.T
3580 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,698 | 23,214 | 25,347 | 23,855 | 22,501 | 22,426 | 20,707 | 21,754 | 19,117 | 24,392 | 21,958 | 22,686 | 20,128 | 26,558 | 24,318 | 22,299 | 16,646 | 27,452 | 26,822 | 28,198 | 25,358 | 29,798 | 24,400 | 25,418 | 20,058 | 24,234 | 24,767 | 23,819 | 19,647 | 26,631 | 20,364 | 19,009 | 16,254 | 23,355 | 21,171 | 16,943 | 15,473 | 20,463 | 20,337 | 19,043 | 13,037 | 23,318 | 20,017 | 15,658 | 13,473 | 19,778 | 20,969 | 14,218 | 10,587 | 15,702 | 11,556 | 10,480 | 9,085 | 17,138 | 12,387 | 15,489 | 14,062 | 18,430 | 16,385 | 14,986 | 15,647 | 25,554 | 21,709 | 22,436 |
Cost of Revenue
| 14,777 | 19,252 | 21,397 | 20,367 | 19,797 | 19,486 | 17,392 | 17,970 | 16,430 | 21,130 | 18,278 | 19,535 | 17,250 | 23,308 | 21,564 | 20,970 | 15,387 | 25,188 | 23,623 | 25,197 | 22,868 | 26,648 | 22,052 | 22,619 | 18,149 | 21,667 | 22,452 | 21,793 | 17,656 | 24,168 | 18,313 | 16,886 | 14,943 | 21,230 | 19,233 | 15,254 | 13,886 | 18,718 | 18,496 | 17,141 | 11,375 | 21,422 | 17,682 | 14,038 | 12,576 | 17,846 | 18,627 | 12,893 | 10,252 | 13,620 | 10,383 | 9,501 | 8,555 | 17,052 | 11,227 | 12,868 | 11,816 | 16,468 | 14,813 | 13,845 | 14,521 | 23,936 | 19,809 | 21,085 |
Gross Profit
| 1,921 | 3,962 | 3,950 | 3,488 | 2,704 | 2,940 | 3,315 | 3,784 | 2,687 | 3,262 | 3,680 | 3,151 | 2,878 | 3,250 | 2,754 | 1,329 | 1,259 | 2,264 | 3,199 | 3,001 | 2,490 | 3,150 | 2,348 | 2,799 | 1,909 | 2,567 | 2,315 | 2,026 | 1,991 | 2,463 | 2,051 | 2,123 | 1,311 | 2,125 | 1,938 | 1,689 | 1,587 | 1,745 | 1,841 | 1,902 | 1,662 | 1,896 | 2,335 | 1,620 | 897 | 1,932 | 2,342 | 1,325 | 335 | 2,082 | 1,173 | 979 | 530 | 86 | 1,160 | 2,621 | 2,246 | 1,962 | 1,572 | 1,141 | 1,126 | 1,618 | 1,900 | 1,351 |
Gross Profit Ratio
| 0.115 | 0.171 | 0.156 | 0.146 | 0.12 | 0.131 | 0.16 | 0.174 | 0.141 | 0.134 | 0.168 | 0.139 | 0.143 | 0.122 | 0.113 | 0.06 | 0.076 | 0.082 | 0.119 | 0.106 | 0.098 | 0.106 | 0.096 | 0.11 | 0.095 | 0.106 | 0.093 | 0.085 | 0.101 | 0.092 | 0.101 | 0.112 | 0.081 | 0.091 | 0.092 | 0.1 | 0.103 | 0.085 | 0.091 | 0.1 | 0.127 | 0.081 | 0.117 | 0.103 | 0.067 | 0.098 | 0.112 | 0.093 | 0.032 | 0.133 | 0.102 | 0.093 | 0.058 | 0.005 | 0.094 | 0.169 | 0.16 | 0.106 | 0.096 | 0.076 | 0.072 | 0.063 | 0.088 | 0.06 |
Reseach & Development Expenses
| 0 | 68 | 66 | 50 | 57 | 62 | 57 | 52 | 54 | 202 | 45 | 46 | 49 | 57 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,900 | 1,889 | 1,667 | 1,631 | 1,755 | 1,699 | 1,554 | 1,513 | 1,552 | 1,725 | 1,524 | 1,458 | 1,379 | 1,373 | 1,454 | 1,390 | 1,399 | 1,519 | 1,475 | 1,472 | 1,448 | 1,472 | 1,379 | 1,387 | 1,361 | 1,354 | 1,305 | 1,278 | 1,248 | 1,228 | 1,240 | 1,229 | 1,248 | 1,165 | 1,192 | 1,171 | 1,201 | 995 | 1,147 | 1,167 | 1,112 | 1,238 | 1,093 | 1,081 | 1,093 | 1,080 | 1,143 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2 | 4 | -84 | 20 | 4 | 2 | -63 | 6 | 7 | 1 | -66 | 2 | -19 | -7 | -135 | 23 | -28 | 20 | -44 | 6 | -24 | -130 | 7 | 6 | -37 | -51 | 6 | 31 | 2 | 5 | -48 | 39 | 54 | 6 | -63 | 41 | -28 | 22 | -54 | 17 | -51 | -26 | 35 | 23 | -3 | -10 | -157 | 11 | -6 | -7 | 3 | 45 | -10 | 12 | 182 | -25 | 12 | -7 | -161 | -16 | -64 | 6 | -7 |
Operating Expenses
| 1,900 | 1,959 | 1,733 | 1,681 | 1,755 | 1,761 | 1,611 | 1,565 | 1,552 | 1,725 | 1,524 | 1,458 | 1,428 | 1,430 | 1,454 | 1,390 | 1,399 | 1,519 | 1,475 | 1,472 | 1,448 | 1,472 | 1,379 | 1,387 | 1,361 | 1,354 | 1,305 | 1,278 | 1,248 | 1,252 | 1,240 | 1,229 | 1,248 | 1,189 | 1,192 | 1,171 | 1,201 | 1,192 | 1,147 | 1,167 | 1,112 | 1,193 | 1,093 | 1,081 | 1,093 | 1,080 | 1,143 | 1,121 | 1,086 | 972 | 1,006 | 1,039 | 1,080 | 1,092 | 1,051 | 1,045 | 1,150 | 1,630 | 998 | 1,057 | 1,120 | 1,200 | 1,183 | 1,267 |
Operating Income
| 20 | 2,003 | 2,217 | 1,806 | 949 | 1,179 | 1,703 | 2,220 | 1,134 | 1,535 | 2,157 | 1,693 | 1,449 | 1,819 | 1,299 | -61 | -140 | 744 | 1,725 | 1,528 | 1,042 | 1,679 | 969 | 1,411 | 548 | 1,213 | 1,010 | 749 | 741 | 1,211 | 809 | 895 | 62 | 937 | 746 | 518 | 385 | 554 | 694 | 735 | 549 | 704 | 1,242 | 537 | -196 | 853 | 1,198 | 205 | -752 | 1,109 | 167 | -61 | -549 | -1,006 | 108 | 1,575 | 1,095 | 331 | 574 | 83 | 5 | 418 | 716 | 83 |
Operating Income Ratio
| 0.001 | 0.086 | 0.087 | 0.076 | 0.042 | 0.053 | 0.082 | 0.102 | 0.059 | 0.063 | 0.098 | 0.075 | 0.072 | 0.068 | 0.053 | -0.003 | -0.008 | 0.027 | 0.064 | 0.054 | 0.041 | 0.056 | 0.04 | 0.056 | 0.027 | 0.05 | 0.041 | 0.031 | 0.038 | 0.045 | 0.04 | 0.047 | 0.004 | 0.04 | 0.035 | 0.031 | 0.025 | 0.027 | 0.034 | 0.039 | 0.042 | 0.03 | 0.062 | 0.034 | -0.015 | 0.043 | 0.057 | 0.014 | -0.071 | 0.071 | 0.014 | -0.006 | -0.06 | -0.059 | 0.009 | 0.102 | 0.078 | 0.018 | 0.035 | 0.006 | 0 | 0.016 | 0.033 | 0.004 |
Total Other Income Expenses Net
| 115 | 136 | -148 | -22 | 740 | 113 | -190 | 41 | 341 | -70 | 32 | -35 | -15 | 94 | 26 | -303 | 272 | -296 | 1 | -72 | -16 | -42 | -231 | 8 | 4 | -31 | -79 | -31 | -3 | -73 | -46 | -96 | 102 | -46 | -53 | -113 | -5 | 99 | -77 | -108 | -34 | -103 | -90 | -27 | -18 | -100 | -72 | -238 | -158 | -96 | -84 | -101 | 27 | -1,083 | -190 | -6,029 | 336 | -2,124 | -28 | 475 | -389 | -973 | -1,670 | -930 |
Income Before Tax
| 135 | 2,140 | 2,069 | 1,784 | 1,689 | 1,292 | 1,513 | 2,261 | 1,475 | 1,465 | 2,189 | 1,658 | 1,434 | 1,913 | 1,325 | -364 | 132 | 448 | 1,726 | 1,456 | 1,026 | 1,637 | 738 | 1,419 | 552 | 1,182 | 931 | 718 | 738 | 1,138 | 763 | 799 | 165 | 891 | 693 | 405 | 380 | 653 | 617 | 627 | 515 | 601 | 1,152 | 510 | -214 | 753 | 1,127 | -33 | -910 | 1,013 | 83 | -162 | -522 | -2,089 | -82 | -4,454 | 1,431 | -1,793 | 546 | 558 | -384 | -555 | -954 | -847 |
Income Before Tax Ratio
| 0.008 | 0.092 | 0.082 | 0.075 | 0.075 | 0.058 | 0.073 | 0.104 | 0.077 | 0.06 | 0.1 | 0.073 | 0.071 | 0.072 | 0.054 | -0.016 | 0.008 | 0.016 | 0.064 | 0.052 | 0.04 | 0.055 | 0.03 | 0.056 | 0.028 | 0.049 | 0.038 | 0.03 | 0.038 | 0.043 | 0.037 | 0.042 | 0.01 | 0.038 | 0.033 | 0.024 | 0.025 | 0.032 | 0.03 | 0.033 | 0.04 | 0.026 | 0.058 | 0.033 | -0.016 | 0.038 | 0.054 | -0.002 | -0.086 | 0.065 | 0.007 | -0.015 | -0.057 | -0.122 | -0.007 | -0.288 | 0.102 | -0.097 | 0.033 | 0.037 | -0.025 | -0.022 | -0.044 | -0.038 |
Income Tax Expense
| 86 | 661 | 693 | 595 | 556 | -817 | 506 | 829 | 466 | 210 | 719 | 521 | 448 | 564 | 413 | 91 | 26 | 211 | 573 | 470 | 311 | 562 | 82 | 302 | 100 | 202 | 170 | 208 | 94 | -68 | 113 | 222 | 72 | 60 | 89 | 71 | 32 | -232 | 139 | 70 | 50 | -56 | 176 | 195 | -45 | 65 | 420 | 56 | -321 | -106 | 43 | 64 | 48 | -61 | 26 | 79 | 36 | -415 | 47 | 36 | 42 | -362 | -129 | 2,393 |
Net Income
| 32 | 1,464 | 1,367 | 1,158 | 1,103 | 2,094 | 983 | 1,409 | 956 | 1,225 | 1,448 | 1,098 | 965 | 1,329 | 877 | -482 | 88 | 206 | 1,124 | 973 | 660 | 1,053 | 614 | 1,105 | 431 | 968 | 729 | 492 | 623 | 1,172 | 646 | 542 | 56 | 766 | 602 | 313 | 345 | 853 | 434 | 526 | 447 | 621 | 981 | 279 | -191 | 661 | 670 | -97 | -590 | 1,080 | 36 | -235 | -567 | -2,052 | -118 | -4,550 | 1,404 | -1,368 | 489 | 512 | -431 | -179 | -827 | -3,252 |
Net Income Ratio
| 0.002 | 0.063 | 0.054 | 0.049 | 0.049 | 0.093 | 0.047 | 0.065 | 0.05 | 0.05 | 0.066 | 0.048 | 0.048 | 0.05 | 0.036 | -0.022 | 0.005 | 0.008 | 0.042 | 0.035 | 0.026 | 0.035 | 0.025 | 0.043 | 0.021 | 0.04 | 0.029 | 0.021 | 0.032 | 0.044 | 0.032 | 0.029 | 0.003 | 0.033 | 0.028 | 0.018 | 0.022 | 0.042 | 0.021 | 0.028 | 0.034 | 0.027 | 0.049 | 0.018 | -0.014 | 0.033 | 0.032 | -0.007 | -0.056 | 0.069 | 0.003 | -0.022 | -0.062 | -0.12 | -0.01 | -0.294 | 0.1 | -0.074 | 0.03 | 0.034 | -0.028 | -0.007 | -0.038 | -0.145 |
EPS
| 2.51 | 114.77 | 107.16 | 90.78 | 86.49 | 164.21 | 77.09 | 110.5 | 74.97 | 96.07 | 113.56 | 86.07 | 75.67 | 104.22 | 68.77 | -37.8 | 6.96 | 16.15 | 88.14 | 75.2 | 51.07 | 81.39 | 47.46 | 85.3 | 33.29 | 74.73 | 56.28 | 37.98 | 48.13 | 90.47 | 49.86 | 41.84 | 4.4 | 59.13 | 46.47 | 24.16 | 26.7 | 65.84 | 33.5 | 40.6 | 34.6 | 47.93 | 75.72 | 22.62 | -15.48 | 53.58 | 54.31 | -7.86 | -47.83 | 87.55 | 2.92 | -19.05 | -45.96 | -166.34 | -9.57 | -368.83 | 113.8 | -110.89 | 39.64 | 41.5 | -34.94 | -14.51 | -67.04 | -263.61 |
EPS Diluted
| 2.51 | 114.77 | 107.16 | 90.78 | 86.49 | 164.21 | 77.09 | 109.76 | 74.97 | 96.06 | 113.55 | 86.07 | 75.67 | 104.22 | 68.77 | -37.8 | 6.96 | 16.15 | 88.14 | 75.2 | 51.07 | 81.39 | 47.46 | 85.3 | 33.29 | 74.73 | 56.28 | 37.98 | 48.13 | 90.47 | 49.86 | 41.84 | 4.4 | 59.13 | 46.47 | 24.16 | 26.7 | 65.84 | 33.5 | 40.6 | 34.6 | 47.93 | 75.72 | 22.62 | -15.48 | 53.58 | 54.31 | -7.86 | -47.83 | 87.55 | 2.92 | -19.05 | -45.96 | -166.34 | -9.57 | -368.83 | 113.8 | -110.89 | 39.64 | 41.5 | -34.94 | -14.51 | -67.04 | -263.61 |
EBITDA
| 232.75 | 2,428 | 2,338 | 2,088 | 1,884 | 1,564 | 1,728 | 2,533 | 1,671 | 1,702 | 2,398 | 1,925 | 1,630 | 2,136 | 1,373 | -34 | -2 | 882 | 1,868 | 1,651.5 | 1,187 | 1,727 | 791 | 1,584 | 585 | 1,202 | 964 | 757 | 776 | 1,188 | 884 | 845 | 57 | 930 | 738 | 454 | 426 | 702 | 661 | 682 | 571 | 663 | 1,211 | 571 | -156 | 873 | 1,190 | 27 | -739 | 1,109 | 161 | -95 | -459 | -945 | 183 | 1,821 | 1,614 | 905 | 774 | 795 | -151 | 691 | 903 | -674 |
EBITDA Ratio
| 0.014 | 0.097 | 0.083 | 0.076 | 0.076 | 0.061 | 0.075 | 0.105 | 0.078 | 0.062 | 0.102 | 0.075 | 0.074 | 0.071 | 0.057 | -0.014 | 0.01 | 0.019 | 0.066 | 0.053 | 0.042 | 0.058 | 0.032 | 0.056 | 0.03 | 0.05 | 0.039 | 0.032 | 0.039 | 0.045 | 0.043 | 0.044 | 0.004 | 0.04 | 0.036 | 0.027 | 0.028 | 0.024 | 0.033 | 0.036 | 0.044 | 0.029 | 0.061 | 0.036 | -0.012 | 0.044 | 0.057 | 0.004 | -0.07 | 0.071 | 0.014 | -0.005 | -0.056 | -0.055 | 0.015 | 0.118 | 0.13 | 0.049 | 0.045 | 0.054 | -0.007 | 0.027 | 0.042 | 0.017 |