Wakachiku Construction Co., Ltd.
TSE:1888.T
3520 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 18,891 | 27,319 | 16,399 | 14,376 | 15,447 | 14,384 | 13,864 | 10,276 | 13,034 | 10,194 | 12,723 | 9,714 | 9,445 | 10,775 | 6,501 | 5,533 | 5,180 |
Short Term Investments
| 0 | -792 | -732 | -463 | -495 | -494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,522 |
Cash and Short Term Investments
| 18,891 | 27,319 | 16,399 | 14,376 | 15,447 | 14,384 | 13,864 | 10,276 | 13,034 | 10,194 | 12,723 | 9,714 | 9,445 | 10,775 | 6,501 | 5,533 | 5,180 |
Net Receivables
| 45,056 | 33,389 | 39,487 | 49,344 | 45,308 | 42,736 | 37,595 | 32,922 | 25,838 | 26,042 | 26,149 | 22,590 | 16,806 | 17,107 | 18,371 | 0 | 0 |
Inventory
| 4,440 | 3,739 | 3,422 | 4,308 | 4,472 | 5,450 | 5,568 | 6,205 | 6,682 | 8,141 | 8,193 | 9,295 | 11,902 | 12,072 | 15,519 | 20,368 | 24,198 |
Other Current Assets
| 1,977 | 5,896 | 6,117 | 8,862 | 6,006 | 6,215 | 8,631 | 8,007 | 6,091 | 7,278 | 3,596 | 3,569 | 3,649 | 2,937 | 4,882 | 37,571 | 36,547 |
Total Current Assets
| 70,364 | 71,526 | 66,222 | 77,787 | 72,387 | 69,678 | 66,322 | 57,970 | 52,067 | 49,558 | 51,132 | 45,168 | 41,802 | 42,891 | 45,273 | 63,472 | 65,925 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 11,040 | 10,387 | 10,014 | 9,318 | 9,357 | 8,059 | 8,491 | 8,765 | 9,131 | 8,739 | 7,985 | 6,709 | 6,754 | 6,781 | 8,370 | 10,852 | 17,464 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 389 | 366 | 306 | 248 | 171 | 176 | 103 | 82 | 97 | 101 | 117 | 124 | 145 | 115 | 104 | 108 | 120 |
Goodwill and Intangible Assets
| 389 | 366 | 306 | 248 | 171 | 176 | 103 | 82 | 97 | 101 | 117 | 124 | 145 | 115 | 104 | 108 | 120 |
Long Term Investments
| 5,559 | 4,172 | 3,506 | 3,018 | 2,801 | 2,420 | 1,999 | 2,059 | 2,136 | 2,025 | 2,039 | 1,960 | 1,782 | 0 | 0 | 0 | 10,327 |
Tax Assets
| 1,854 | 1,874 | 1,430 | 1,101 | 1,151 | 1,297 | 11 | 9 | 9 | 9 | 8 | 9 | 7 | 0 | 0 | 0 | 2,547 |
Other Non-Current Assets
| 1,885 | -1 | -2 | 0 | 1 | -1 | 793 | 797 | 803 | 860 | 697 | 714 | 755 | 2,561 | 13,587 | 13,609 | 3,982 |
Total Non-Current Assets
| 20,727 | 16,798 | 15,254 | 13,685 | 13,481 | 11,951 | 11,397 | 11,712 | 12,176 | 11,734 | 10,846 | 9,516 | 9,443 | 9,457 | 22,061 | 24,569 | 34,440 |
Total Assets
| 90,775 | 88,326 | 81,479 | 91,474 | 85,869 | 81,632 | 77,719 | 69,683 | 64,243 | 61,292 | 61,978 | 54,684 | 51,245 | 52,348 | 67,334 | 88,041 | 100,365 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 14,679 | 18,866 | 14,530 | 18,802 | 20,920 | 28,899 | 24,376 | 24,248 | 21,835 | 20,590 | 21,210 | 21,460 | 16,206 | 15,631 | 13,611 | 25,244 | 26,089 |
Short Term Debt
| 2,972 | 1,583 | 2,431 | 14,009 | 11,775 | 4,087 | 2,500 | 1,784 | 668 | 721 | 265 | 122 | 7,679 | 9,211 | 19,455 | 24,046 | 22,461 |
Tax Payables
| 1,775 | 919 | 1,878 | 595 | 1,045 | 806 | 526 | 504 | 157 | 217 | 400 | 235 | 104 | 156 | 117 | 64 | 111 |
Deferred Revenue
| 0 | 10,478 | 8,994 | 7,963 | 8,059 | 5,817 | 1,228 | 1,486 | 857 | 5,533 | 1,284 | 3,535 | 6,028 | 4,436 | 4,622 | 7,298 | 8,630 |
Other Current Liabilities
| 18,781 | 9,972 | 10,082 | 8,734 | 9,840 | 8,359 | 8,373 | 10,071 | 8,751 | 2,711 | 4,788 | 5,942 | 7,840 | 8,327 | 7,905 | 10,533 | 11,871 |
Total Current Liabilities
| 38,207 | 39,081 | 34,701 | 48,594 | 49,338 | 46,396 | 44,498 | 38,093 | 32,268 | 29,772 | 32,898 | 27,759 | 31,829 | 33,325 | 41,088 | 59,887 | 60,532 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,462 | 2,847 | 3,852 | 4,203 | 478 | 1,123 | 1,846 | 2,674 | 5,176 | 6,416 | 6,263 | 6,761 | -3,801 | -3,818 | 498 | 1,596 | 605 |
Deferred Revenue Non-Current
| 0 | 2,850 | 3,718 | 3,984 | 3,748 | 4,518 | 4,397 | 4,472 | 4,851 | 4,394 | 5,330 | 3,914 | 3,837 | 3,842 | 3,629 | 3,258 | 3,454 |
Deferred Tax Liabilities Non-Current
| 0 | 768 | 768 | 768 | 768 | 768 | 872 | 894 | 780 | 947 | 963 | 940 | 945 | 1,065 | 1,237 | 1,670 | 2,518 |
Other Non-Current Liabilities
| 4,035 | 856 | 87 | 850 | 97 | 98 | 207 | 96 | 108 | 106 | 151 | 149 | 149 | 148 | 202 | 254 | 354 |
Total Non-Current Liabilities
| 5,497 | 6,553 | 8,425 | 9,037 | 5,091 | 6,507 | 7,218 | 8,136 | 10,915 | 11,863 | 12,707 | 11,764 | 4,966 | 5,079 | 5,566 | 6,778 | 10,385 |
Total Liabilities
| 43,704 | 45,634 | 43,126 | 57,631 | 54,429 | 52,903 | 51,716 | 46,229 | 43,183 | 41,635 | 45,605 | 39,523 | 36,795 | 38,404 | 46,654 | 66,665 | 70,917 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 11,374 | 15,431 | 15,431 | 15,431 | 15,431 |
Retained Earnings
| 28,044 | 24,235 | 19,819 | 15,800 | 14,752 | 12,501 | 9,907 | 7,612 | 5,895 | 4,702 | 2,196 | 506 | -140 | -6,807 | -216 | 572 | 5,220 |
Accumulated Other Comprehensive Income/Loss
| 3,892 | 3,100 | 3,287 | 2,906 | 1,649 | 1,014 | 976 | 804 | 234 | 113 | -542 | 769 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,621 | 2,611 | 5,900 | 2,612 | 2,612 | 2,912 | 2,914 | 2,913 | 2,914 | 2,915 | 2,914 | 2,938 | 2,168 | 4,463 | 4,891 | 4,463 | 6,773 |
Total Shareholders Equity
| 45,931 | 41,322 | 37,093 | 32,693 | 30,387 | 27,801 | 25,171 | 22,703 | 20,417 | 19,104 | 15,942 | 14,818 | 14,180 | 13,708 | 20,484 | 21,195 | 29,272 |
Total Equity
| 47,384 | 42,692 | 38,353 | 33,843 | 31,440 | 28,729 | 26,003 | 23,454 | 21,060 | 19,657 | 16,373 | 15,161 | 14,450 | 13,944 | 20,680 | 21,376 | 29,448 |
Total Liabilities & Shareholders Equity
| 91,088 | 88,326 | 81,479 | 91,474 | 85,869 | 81,632 | 77,719 | 69,683 | 64,243 | 61,292 | 61,978 | 54,684 | 51,245 | 52,348 | 67,334 | 88,041 | 100,365 |