CITIC Telecom International Holdings Limited
HKEX:1883.HK
2.28 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,987 | 10,111 | 9,486 | 8,923 | 9,013.98 | 9,464.013 | 7,450.76 | 7,699.147 | 8,349.811 | 8,183.607 | 6,018.543 | 3,609.81 | 3,196.753 | 2,966.469 | 2,722.527 | 2,495.889 | 1,486.071 | 1,364.209 | 980.046 |
Cost of Revenue
| 7,795 | 5,775 | 5,459 | 5,040 | 4,961.067 | 5,583.843 | 3,852.755 | 4,229.077 | 4,941.83 | 4,879.929 | 3,935.56 | 0 | 2,214.373 | 2,042.32 | 1,800.966 | 1,670.086 | 0 | 0 | 0 |
Gross Profit
| 2,192 | 4,336 | 4,027 | 3,883 | 4,052.913 | 3,880.17 | 3,598.005 | 3,470.07 | 3,407.981 | 3,303.678 | 2,082.983 | 3,609.81 | 982.38 | 924.149 | 921.561 | 825.803 | 1,486.071 | 1,364.209 | 980.046 |
Gross Profit Ratio
| 0.219 | 0.429 | 0.425 | 0.435 | 0.45 | 0.41 | 0.483 | 0.451 | 0.408 | 0.404 | 0.346 | 1 | 0.307 | 0.312 | 0.338 | 0.331 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 514 | 511 | 488 | 474 | 538.17 | 687.573 | 657.91 | 582.685 | 596.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25 | 2,624 | 2,467 | 2,359 | 2,499.96 | 22.785 | 23.185 | 4.745 | 2,071.726 | 2,068.76 | 1,663.068 | 3,255.113 | 0.6 | 563.629 | 473.279 | 426.958 | 78.823 | 72.449 | 67.551 |
Operating Expenses
| 514 | 2,624 | 2,467 | 2,359 | 2,499.96 | 2,447.881 | 2,315.818 | 2,105.845 | 2,071.726 | 2,068.76 | 1,663.068 | 3,255.113 | 608.601 | 563.629 | 473.279 | 426.958 | 78.823 | 72.449 | 67.551 |
Operating Income
| 1,678 | 1,762 | 1,615 | 1,550 | 1,575.209 | 1,450.829 | 1,364.208 | 1,318.782 | 1,324.035 | 1,224.931 | 341.523 | 348.81 | 375.477 | 357.014 | 448.282 | 398.845 | 1,407.248 | 1,291.76 | 912.495 |
Operating Income Ratio
| 0.168 | 0.174 | 0.17 | 0.174 | 0.175 | 0.153 | 0.183 | 0.171 | 0.159 | 0.15 | 0.057 | 0.097 | 0.117 | 0.12 | 0.165 | 0.16 | 0.947 | 0.947 | 0.931 |
Total Other Income Expenses Net
| -174 | -266 | -260 | -287 | -325.983 | -309.545 | -302.975 | -290.693 | -313.592 | -310.637 | 859.602 | -7.184 | -0.814 | 88.743 | -1.323 | -0.97 | -1,100.871 | -1,071.857 | -800.328 |
Income Before Tax
| 1,504 | 1,496 | 1,355 | 1,263 | 1,249.226 | 1,141.284 | 1,061.233 | 1,028.089 | 1,010.443 | 914.294 | 1,201.125 | 505.221 | 523.683 | 445.757 | 446.959 | 397.875 | 306.377 | 219.903 | 112.167 |
Income Before Tax Ratio
| 0.151 | 0.148 | 0.143 | 0.142 | 0.139 | 0.121 | 0.142 | 0.134 | 0.121 | 0.112 | 0.2 | 0.14 | 0.164 | 0.15 | 0.164 | 0.159 | 0.206 | 0.161 | 0.114 |
Income Tax Expense
| 253 | 272 | 248 | 224 | 229.326 | 173.392 | 165.477 | 165.368 | 195.611 | 179.339 | 130.826 | 40.232 | 65.437 | 44.469 | 75.432 | 65.747 | 43.678 | 38.095 | 18.13 |
Net Income
| 1,231 | 1,191 | 1,076 | 1,023 | 1,002.228 | 951.039 | 881.338 | 850.088 | 802.213 | 723.734 | 1,067.506 | 461.283 | 458.246 | 401.288 | 371.527 | 332.128 | 262.699 | 201.518 | 97.781 |
Net Income Ratio
| 0.123 | 0.118 | 0.113 | 0.115 | 0.111 | 0.1 | 0.118 | 0.11 | 0.096 | 0.088 | 0.177 | 0.128 | 0.143 | 0.135 | 0.136 | 0.133 | 0.177 | 0.148 | 0.1 |
EPS
| 0.33 | 0.32 | 0.29 | 0.28 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.37 | 0.18 | 0.17 | 0.16 | 0.17 | 0.15 | 0.13 | 0.11 | 0.052 |
EPS Diluted
| 0.33 | 0.32 | 0.29 | 0.28 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.36 | 0.18 | 0.17 | 0.16 | 0.17 | 0.15 | 0.13 | 0.11 | 0.052 |
EBITDA
| 2,548 | 2,676 | 2,512 | 2,465 | 2,488.7 | 2,176.269 | 2,059.854 | 1,975.197 | 1,998.042 | 1,907.55 | 758.495 | 666.687 | 651.559 | 563.11 | 557.896 | 511.141 | 1,486.071 | 1,364.209 | 980.046 |
EBITDA Ratio
| 0.255 | 0.265 | 0.265 | 0.276 | 0.276 | 0.23 | 0.276 | 0.257 | 0.239 | 0.233 | 0.126 | 0.185 | 0.204 | 0.19 | 0.205 | 0.205 | 1 | 1 | 1 |