CITIC Telecom International Holdings Limited
HKEX:1883.HK
2.28 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,889 | 4,661 | 5,326 | 5,134 | 4,977 | 4,691 | 4,795 | 4,539 | 4,384 | 4,638.784 | 4,375.196 | 4,550.234 | 4,913.779 | 3,858.571 | 3,592.189 | 3,875.571 | 3,823.576 | 3,999.536 | 4,350.275 | 4,044.553 | 4,139.054 | 4,137.277 | 1,881.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3,615 | 3,729 | 4,066 | 3,970 | 3,888 | 3,657 | 3,781 | 3,561 | 3,376 | 3,586.845 | 3,336.012 | 3,111.837 | 3,508.921 | 2,581.229 | 2,235.867 | 2,569.055 | 2,514.077 | 2,676.24 | 3,070.605 | 2,711.501 | 2,893.738 | 2,917.779 | 1,608.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,274 | 932 | 1,260 | 1,164 | 1,089 | 1,034 | 1,014 | 978 | 1,008 | 1,051.939 | 1,039.184 | 1,438.397 | 1,404.858 | 1,277.342 | 1,356.322 | 1,306.516 | 1,309.499 | 1,323.296 | 1,279.67 | 1,333.052 | 1,245.316 | 1,219.498 | 272.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.261 | 0.2 | 0.237 | 0.227 | 0.219 | 0.22 | 0.211 | 0.215 | 0.23 | 0.227 | 0.238 | 0.316 | 0.286 | 0.331 | 0.378 | 0.337 | 0.342 | 0.331 | 0.294 | 0.33 | 0.301 | 0.295 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 249 | 252 | 262 | 260 | 252 | 255 | 236 | 234 | 240 | 272.697 | 265.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 249 | 252 | 262 | 260 | 252 | 255 | 236 | 234 | 240 | 272.697 | 265.473 | 722.492 | 676.153 | 609.329 | 655.75 | 632.426 | 676.169 | 660.371 | 630.541 | 716.49 | 643.764 | 664.442 | 619.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 1,274 | 680 | 998 | 904 | 837 | 779 | 778 | 744 | 768 | 779.242 | 773.711 | 744.96 | 734.274 | 617.449 | 684.837 | 694.221 | 671.647 | 680.784 | 652.088 | 647.579 | 611.205 | 654.517 | -9.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.261 | 0.146 | 0.187 | 0.176 | 0.168 | 0.166 | 0.162 | 0.164 | 0.175 | 0.168 | 0.177 | 0.164 | 0.149 | 0.16 | 0.191 | 0.179 | 0.176 | 0.17 | 0.15 | 0.16 | 0.148 | 0.158 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -706 | -67 | -107 | -134 | -111 | -99 | -104 | -112 | -137 | -162.401 | -142.048 | -173.784 | -164.166 | -107.595 | -133.458 | -158.708 | -179.071 | -166.229 | -156.2 | -182.43 | -162.06 | -275.978 | 831.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 568 | 613 | 891 | 770 | 726 | 680 | 674 | 632 | 631 | 616.841 | 631.663 | 571.176 | 570.108 | 509.854 | 551.379 | 535.513 | 492.576 | 514.555 | 495.888 | 465.149 | 449.145 | 378.539 | 822.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.116 | 0.132 | 0.167 | 0.15 | 0.146 | 0.145 | 0.141 | 0.139 | 0.144 | 0.133 | 0.144 | 0.126 | 0.116 | 0.132 | 0.153 | 0.138 | 0.129 | 0.129 | 0.114 | 0.115 | 0.109 | 0.091 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 97 | 95 | 158 | 137 | 135 | 120 | 128 | 112 | 112 | 116.417 | 112.909 | 99.663 | 73.729 | 75.198 | 90.279 | 88.781 | 76.587 | 103.01 | 92.601 | 95.903 | 83.436 | 102.794 | 28.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 455 | 510 | 721 | 619 | 572 | 542 | 534 | 511 | 512 | 491.099 | 511.129 | 462.285 | 488.754 | 426.694 | 454.644 | 440.08 | 410.008 | 405.061 | 397.152 | 363.349 | 360.385 | 273.392 | 794.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.093 | 0.109 | 0.135 | 0.121 | 0.115 | 0.116 | 0.111 | 0.113 | 0.117 | 0.106 | 0.117 | 0.102 | 0.099 | 0.111 | 0.127 | 0.114 | 0.107 | 0.101 | 0.091 | 0.09 | 0.087 | 0.066 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.12 | 0.14 | 0.2 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.082 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.12 | 0.14 | 0.2 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.14 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.082 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 1,010.5 | 1,098 | 1,450 | 1,342 | 1,313 | 1,222 | 1,232 | 1,206 | 1,221 | 1,243.741 | 1,222.703 | 1,115.925 | 1,086.158 | 966.092 | 1,029.076 | 1,012.671 | 1,005.561 | 1,023.142 | 978.124 | 998.249 | 939.481 | 966.552 | 93.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.207 | 0.236 | 0.272 | 0.261 | 0.264 | 0.26 | 0.257 | 0.266 | 0.279 | 0.268 | 0.279 | 0.245 | 0.221 | 0.25 | 0.286 | 0.261 | 0.263 | 0.256 | 0.225 | 0.247 | 0.227 | 0.234 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |