Shinnihon Corporation
TSE:1879.T
1560 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 133,517 | 113,725 | 107,091 | 101,785 | 112,542 | 103,249 | 95,339 | 86,856 | 78,145 | 70,078 | 64,114 | 58,793 | 60,641 | 62,697 | 62,034 | 53,250 | 98,184 | 76,006.545 | 55,915.593 | 50,463.158 |
Cost of Revenue
| 110,634 | 91,287 | 87,259 | 83,487 | 93,304 | 83,183 | 77,137 | 70,273 | 61,950 | 58,576 | 56,125 | 53,165 | 54,820 | 56,064 | 55,676 | 48,250 | 89,339 | 68,029.189 | 49,502.885 | 44,078.176 |
Gross Profit
| 22,883 | 22,438 | 19,832 | 18,298 | 19,238 | 20,066 | 18,202 | 16,583 | 16,195 | 11,502 | 7,989 | 5,628 | 5,821 | 6,633 | 6,358 | 5,000 | 8,845 | 7,977.356 | 6,412.708 | 6,384.982 |
Gross Profit Ratio
| 0.171 | 0.197 | 0.185 | 0.18 | 0.171 | 0.194 | 0.191 | 0.191 | 0.207 | 0.164 | 0.125 | 0.096 | 0.096 | 0.106 | 0.102 | 0.094 | 0.09 | 0.105 | 0.115 | 0.127 |
Reseach & Development Expenses
| 1 | 2 | 4 | 7 | 4 | 7 | 9 | 0 | 0 | 7 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,403 | 3,298 | 3,145 | 2,988 | 2,740 | 3,394 | 3,096 | 2,868 | 3,136 | 2,515 | 2,488 | 2,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,256 | 1,230 | 659 | 906 | 1,108 | 919 | 900 | 955 | 896 | 535 | 691 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,659 | 4,528 | 3,804 | 3,894 | 3,848 | 4,313 | 3,996 | 3,823 | 4,032 | 3,050 | 3,179 | 2,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -645 | 17 | 15 | 15 | 103 | 2 | 17 | 18 | 26 | 234 | -24 | 40 | 177 | 23 | 11 | 963 | 45 | 29.596 | 19.301 | 11.589 |
Operating Expenses
| 5,305 | 5,250 | 4,282 | 4,392 | 4,735 | 5,399 | 4,510 | 4,298 | 4,433 | 3,463 | 3,573 | 3,201 | 3,019 | 3,375 | 3,480 | 3,481 | 4,273 | 3,248.615 | 2,258.673 | 2,112.819 |
Operating Income
| 17,578 | 17,186 | 15,549 | 13,904 | 14,501 | 14,665 | 13,691 | 12,284 | 11,762 | 8,038 | 4,415 | 2,426 | 2,802 | 3,258 | 2,878 | 1,519 | 4,572 | 4,728.741 | 4,154.035 | 4,272.163 |
Operating Income Ratio
| 0.132 | 0.151 | 0.145 | 0.137 | 0.129 | 0.142 | 0.144 | 0.141 | 0.151 | 0.115 | 0.069 | 0.041 | 0.046 | 0.052 | 0.046 | 0.029 | 0.047 | 0.062 | 0.074 | 0.085 |
Total Other Income Expenses Net
| 93 | 38 | 32 | 22 | 8 | -862 | -160 | -326 | -469 | -169 | -356 | -22 | -212 | -444 | -613 | 548 | -766 | -680.736 | -671.255 | -1,607.333 |
Income Before Tax
| 17,671 | 17,225 | 15,583 | 13,927 | 14,932 | 14,306 | 13,531 | 11,959 | 11,293 | 7,870 | 4,059 | 2,404 | 2,590 | 2,814 | 2,265 | 2,067 | 3,806 | 4,048.005 | 3,482.78 | 2,664.83 |
Income Before Tax Ratio
| 0.132 | 0.151 | 0.146 | 0.137 | 0.133 | 0.139 | 0.142 | 0.138 | 0.145 | 0.112 | 0.063 | 0.041 | 0.043 | 0.045 | 0.037 | 0.039 | 0.039 | 0.053 | 0.062 | 0.053 |
Income Tax Expense
| 5,385 | 5,212 | 4,786 | 4,297 | 4,392 | 4,239 | 4,632 | -185 | 3,922 | 3,049 | 1,689 | 947 | 1,139 | 1,267 | 991 | 610 | 1,466 | 1,709.982 | 1,490.412 | 1,288.835 |
Net Income
| 12,286 | 12,013 | 10,796 | 9,630 | 10,539 | 10,066 | 8,930 | 12,698 | 7,504 | 4,942 | 2,316 | 1,375 | 1,470 | 1,553 | 1,274 | 1,324 | 2,269 | 2,344.068 | 1,992.368 | 1,375.996 |
Net Income Ratio
| 0.092 | 0.106 | 0.101 | 0.095 | 0.094 | 0.097 | 0.094 | 0.146 | 0.096 | 0.071 | 0.036 | 0.023 | 0.024 | 0.025 | 0.021 | 0.025 | 0.023 | 0.031 | 0.036 | 0.027 |
EPS
| 210.05 | 205.49 | 184.67 | 164.73 | 180.27 | 172.18 | 152.75 | 217.21 | 128.37 | 84.54 | 60.02 | 23.53 | 25.15 | 25.79 | 20.81 | 21.63 | 37.05 | 38.26 | 63.47 | 43.61 |
EPS Diluted
| 210.05 | 205.49 | 184.67 | 164.73 | 180.27 | 172.18 | 152.75 | 217.21 | 128.37 | 84.54 | 60.02 | 23.53 | 25.15 | 25.79 | 20.81 | 21.63 | 37.05 | 38.26 | 63.47 | 43.61 |
EBITDA
| 17,896 | 17,561 | 15,863 | 14,227 | 14,902 | 15,729 | 14,059 | 12,527 | 11,982 | 8,780 | 4,875 | 3,077 | 3,507 | 3,936 | 3,590 | 2,991 | 4,946 | 4,986.689 | 4,311.212 | 4,359.665 |
EBITDA Ratio
| 0.134 | 0.154 | 0.148 | 0.14 | 0.132 | 0.152 | 0.147 | 0.144 | 0.153 | 0.125 | 0.076 | 0.052 | 0.058 | 0.063 | 0.058 | 0.056 | 0.05 | 0.066 | 0.077 | 0.086 |