Shinnihon Corporation

TSE:1879.T

1560 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 84,17374,60165,17162,65857,19650,84841,81135,04829,03921,82823,02920,24120,84719,99416,07716,81814,97425,029.69519,779.8918,256.12
Short Term Investments 0-643-676-655-538-5010000000001,0000000
Cash and Short Term Investments 84,17374,60165,17162,65857,19650,84841,81135,04829,03921,82823,02920,24120,84719,99416,07717,81814,97425,029.69519,779.8918,256.12
Net Receivables 12,38913,65515,30615,91720,69613,21312,86511,92611,58111,72015,53413,96817,07619,14216,72918,09215,59914,304.06310,103.7519,983.412
Inventory 55,31054,41645,70432,49425,76326,99633,09133,25632,38836,72339,08135,25731,42430,26939,26445,89458,82949,897.82232,250.71224,912.001
Other Current Assets 4975587382,1525678738433315433699278421935293068549981,827.42527.99109.411
Total Current Assets 152,369143,231126,920113,224104,23092,35588,61080,56173,55170,64078,57170,30869,54069,93472,37682,65890,40091,05962,662.34353,260.944
Non-Current Assets:
Property, Plant & Equipment, Net 12,2789,80810,36410,56910,80711,10611,27111,50110,65810,84812,22112,59312,96313,36213,80014,3213,2713,308.4042,733.6382,512.972
Goodwill 00000000000000000000
Intangible Assets 133160170172404748467364634959152304463612774.97386.83425.043
Goodwill and Intangible Assets 133160170172404748467364634959152304463612774.97386.83425.043
Long Term Investments 1,2201,4841,6871,6471,1281,113882776641955748807633591677-3108291,111.0271,172.274760.641
Tax Assets 1,4931,3411,0349398241,042144169188284229881237122911817.8111.99120.16
Other Non-Current Assets 6610-1-1-1-15334384465025555763477746461,191470512.832259.88678.275
Total Non-Current Assets 15,78512,79313,25413,32612,79813,30712,87812,93012,00612,39713,62914,05414,09015,00215,49815,8945,3005,725.0464,264.6223,497.091
Total Assets 168,154156,025140,177126,552117,031105,665101,49093,49285,55883,04092,20284,36383,63084,93687,87498,55295,70096,784.04666,926.96556,758.035
Liabilities & Equity:
Current Liabilities:
Account Payables 38,66337,91535,33033,99032,59030,20626,04524,22119,68218,91120,22119,14121,39419,14816,74416,05218,36822,186.5417,012.73212,722.427
Short Term Debt 4,350-3,953-2,9652028216,9274,0457,65414,39917,0269,13419,38119,31811,01431,30927,17911,199.69,659.67,331.6
Tax Payables 4,3504,2604,1103,8633,0592,5903,1912,9558,0094,3691,407657475989490751,4542,019.4031,061.9471,395.338
Deferred Revenue 4,2063,9532,9652,3472,8832,0909,4147,65011,9117,5435,0352,0391,5121,6712,2082,5583,92311,785.571,305.6471,718.214
Other Current Liabilities 5,71013,73011,3386,3476,3955,2611,9942,6321,5891,5071,1031,0831,1491,4511,1882,9832,1413,252.6224,185.4234,502.054
Total Current Liabilities 52,92951,64546,66842,70441,89637,57844,38038,54840,83642,36043,38531,39743,43641,58831,15452,90251,61148,424.33232,163.40226,274.295
Non-Current Liabilities:
Long Term Debt 0000002815,9907,0269,40313,88620,2639,15213,43027,21516,98515,14221,187.66611,1028,761.6
Deferred Revenue Non-Current 0000001,000965944829792654613556509533505492.627475.2510
Deferred Tax Liabilities Non-Current 285200189271294266329329331365200200201261266220220235.13855.740
Other Non-Current Liabilities 1,8411,7521,7071,6771,5683,942230217184217304330269217187142168193.167145.139562.359
Total Non-Current Liabilities 2,1261,9521,8961,9481,8624,2081,8407,5018,48510,81415,18221,44710,23514,46428,17717,88016,03522,108.59811,778.139,323.959
Total Liabilities 55,05553,59748,56444,65243,75841,78646,22046,04949,32153,17458,56752,84453,67156,05259,33170,78267,64670,532.9343,941.53235,598.254
Equity:
Preferred Stock 00000000000000000000
Common Stock 3,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,6653,665.393,665.393,665.39
Retained Earnings 106,11395,69984,97275,28666,76657,33848,32340,50328,74021,76226,03824,13123,16522,10420,97920,13319,29017,449.76415,521.30913,936.576
Accumulated Other Comprehensive Income/Loss 45119813610903444040238078229220200000000
Other Total Stockholders Equity 2,8662,8662,8402,8402,8422,8422,8422,8432,8442,8452,8442,8442,6542,6233,3533,3963,6253,767.2663,798.7343,557.815
Total Shareholders Equity 113,095102,42891,61381,90073,27363,87955,27047,41335,62929,05432,83930,84229,48428,39227,99727,19426,58024,882.4222,985.43321,159.781
Total Equity 113,095102,42891,61381,90073,27363,87955,27047,44336,23729,86633,63531,51929,95928,88428,54327,77028,05426,251.11622,985.43321,159.781
Total Liabilities & Shareholders Equity 168,150156,025140,177126,552117,031105,665101,49093,49285,55883,04092,20284,36383,63084,93687,87498,55295,70096,784.04666,926.96556,758.035