Nihon House Holdings Co., Ltd.
TSE:1873.T
319 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,103 | 15,494 | 37,149 | 38,932 | 48,748 | 45,825 | 46,482 | 45,980 | 50,165 | 52,747 | 56,397 | 54,631 | 49,127 | 51,806 | 52,637 | 66,416 |
Cost of Revenue
| 25,161 | 9,943 | 22,936 | 24,566 | 30,580 | 28,460 | 27,645 | 27,135 | 31,011 | 33,139 | 34,743 | 34,051 | 30,279 | 32,237 | 34,223 | 44,797 |
Gross Profit
| 13,942 | 5,551 | 14,213 | 14,366 | 18,168 | 17,365 | 18,837 | 18,845 | 19,154 | 19,608 | 21,654 | 20,580 | 18,848 | 19,569 | 18,414 | 21,619 |
Gross Profit Ratio
| 0.357 | 0.358 | 0.383 | 0.369 | 0.373 | 0.379 | 0.405 | 0.41 | 0.382 | 0.372 | 0.384 | 0.377 | 0.384 | 0.378 | 0.35 | 0.326 |
Reseach & Development Expenses
| 4 | 4 | 3 | 27 | 5 | 4 | 8 | 12 | 7 | 10 | 7 | 3 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,774 | 11,049 | 9,860 | 10,869 | 11,815 | 12,841 | 12,144 | 12,638 | 13,140 | 13,247 | 13,778 | 13,418 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 770 | 615 | 538 | 641 | 980 | 1,134 | 945 | 888 | 951 | 1,098 | 980 | 904 | 0 | 0 | 0 | 0 |
SG&A
| 11,544 | 11,664 | 10,398 | 11,510 | 12,795 | 13,975 | 13,089 | 13,526 | 14,091 | 14,345 | 14,758 | 14,322 | 0 | 0 | 0 | 0 |
Other Expenses
| -62 | 6,135 | 11,506 | 12,745 | 14,102 | 15,244 | 14,445 | 86 | 55 | 32 | 18 | 24 | 59 | 95 | -111 | -87 |
Operating Expenses
| 12,968 | 6,135 | 11,506 | 12,745 | 14,102 | 15,244 | 14,445 | 14,986 | 15,562 | 15,470 | 16,145 | 15,548 | 14,913 | 15,519 | 15,838 | 17,226 |
Operating Income
| 973 | -557 | 2,707 | 1,620 | 4,065 | 2,121 | 4,391 | 3,858 | 3,591 | 4,137 | 5,508 | 5,031 | 3,935 | 4,048 | 2,574 | 4,393 |
Operating Income Ratio
| 0.025 | -0.036 | 0.073 | 0.042 | 0.083 | 0.046 | 0.094 | 0.084 | 0.072 | 0.078 | 0.098 | 0.092 | 0.08 | 0.078 | 0.049 | 0.066 |
Total Other Income Expenses Net
| -314 | -105 | -177 | -270 | -404 | -2,680 | 194 | -479 | -452 | -590 | -1,616 | -698 | -1,188 | -741 | -1,232 | -1,398 |
Income Before Tax
| 659 | -662 | 2,530 | 1,350 | 3,661 | -559 | 4,585 | 3,379 | 3,139 | 3,547 | 3,914 | 4,333 | 2,747 | 3,307 | 1,342 | 2,995 |
Income Before Tax Ratio
| 0.017 | -0.043 | 0.068 | 0.035 | 0.075 | -0.012 | 0.099 | 0.073 | 0.063 | 0.067 | 0.069 | 0.079 | 0.056 | 0.064 | 0.025 | 0.045 |
Income Tax Expense
| 687 | 54 | 903 | 538 | 1,134 | -643 | 1,554 | 537 | 392 | 46 | -739 | 15 | -33 | 27 | -30 | 235 |
Net Income
| -47 | -716 | 1,606 | 791 | 2,503 | 84 | 3,005 | 2,815 | 2,724 | 3,482 | 4,633 | 4,297 | 2,763 | 3,255 | 1,353 | 2,697 |
Net Income Ratio
| -0.001 | -0.046 | 0.043 | 0.02 | 0.051 | 0.002 | 0.065 | 0.061 | 0.054 | 0.066 | 0.082 | 0.079 | 0.056 | 0.063 | 0.026 | 0.041 |
EPS
| -1.18 | -17.9 | 38.13 | 17.24 | 54.57 | 1.83 | 61.89 | 61.39 | 59.21 | 75.93 | 101 | 83.49 | 47.53 | 54.01 | 20.46 | 43.26 |
EPS Diluted
| -1.18 | -17.9 | 38.13 | 17.24 | 54.57 | 1.83 | 61.89 | 61.39 | 59.21 | 75.93 | 101 | 82.99 | 40.43 | 38.14 | 14.01 | 29.54 |
EBITDA
| 2,413 | 693 | 4,019 | 2,987 | 5,444 | 3,356 | 5,834 | 5,505 | 5,312 | 5,533 | 6,940 | 6,366 | 5,338 | 5,657 | 3,862 | 5,748 |
EBITDA Ratio
| 0.062 | 0.045 | 0.108 | 0.077 | 0.112 | 0.073 | 0.126 | 0.12 | 0.106 | 0.105 | 0.123 | 0.117 | 0.109 | 0.109 | 0.073 | 0.087 |