Nihon House Holdings Co., Ltd.
TSE:1873.T
321 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 7,175 | 10,070 | 5,749 | 4,915 | 4,904 | 3,374 | 10,051 | 8,334 | 7,778 | 6,060 | 8,033 | 6,516 | 4,865 | 3,928 | 2,518 | 6,222 |
Short Term Investments
| 152 | -501 | -765 | -249 | -151 | -221 | -263 | -325 | 1,996 | 1,417 | -282 | -331 | -357 | -357 | -418 | -1,591 |
Cash and Short Term Investments
| 7,175 | 10,070 | 5,749 | 4,915 | 4,904 | 3,374 | 10,051 | 8,334 | 7,778 | 6,060 | 8,033 | 6,516 | 4,865 | 3,928 | 2,518 | 6,222 |
Net Receivables
| 457 | 510 | 1,667 | 1,732 | 1,588 | 2,453 | 2,260 | 1,818 | 1,999 | 2,763 | 1,928 | 3,093 | 3,187 | 2,666 | 2,961 | 3,219 |
Inventory
| 4,447 | 4,941 | 5,355 | 4,981 | 6,093 | 6,128 | 5,710 | 3,798 | 3,528 | 6,421 | 6,745 | 5,342 | 3,648 | 3,638 | 4,424 | 6,490 |
Other Current Assets
| 516 | 756 | 807 | 672 | 679 | 1,314 | 736 | 774 | 538 | 814 | 775 | 872 | 1,366 | 729 | 853 | 694 |
Total Current Assets
| 12,595 | 16,277 | 13,578 | 12,300 | 13,264 | 13,269 | 18,757 | 14,724 | 13,843 | 16,058 | 17,481 | 15,823 | 13,066 | 10,961 | 10,756 | 16,625 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 27,718 | 27,524 | 25,712 | 25,271 | 25,573 | 26,095 | 26,623 | 27,998 | 28,062 | 28,880 | 27,374 | 28,168 | 28,401 | 29,140 | 30,001 | 30,451 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 480 | 701 | 567 | 516 | 542 | 585 | 555 | 582 | 621 | 641 | 551 | 643 | 599 | 695 | 745 | 834 |
Goodwill and Intangible Assets
| 480 | 701 | 567 | 516 | 542 | 585 | 555 | 582 | 621 | 641 | 551 | 643 | 599 | 695 | 745 | 834 |
Long Term Investments
| 1,308 | 961 | 993 | 493 | 404 | 478 | 325 | 377 | -1,933 | -1,365 | 341 | 366 | 531 | 518 | 556 | 1,740 |
Tax Assets
| 626 | 1,221 | 1,626 | 2,064 | 2,390 | 2,113 | 1,070 | 2,147 | 2,328 | 1,687 | 2,557 | 101 | 136 | 154 | 16 | 24 |
Other Non-Current Assets
| 973 | 853 | 776 | 731 | 642 | 655 | 1,000 | 977 | 3,320 | 2,703 | 1,027 | 1,340 | 1,362 | 1,381 | 1,459 | 356 |
Total Non-Current Assets
| 31,105 | 31,260 | 29,674 | 29,075 | 29,551 | 29,926 | 29,573 | 32,081 | 32,398 | 32,546 | 31,850 | 30,618 | 31,029 | 31,888 | 32,777 | 33,405 |
Total Assets
| 43,705 | 47,540 | 43,255 | 41,379 | 42,819 | 43,198 | 48,330 | 46,805 | 46,242 | 48,604 | 49,331 | 46,441 | 44,095 | 42,849 | 43,533 | 50,030 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 4,847 | 7,702 | 4,813 | 4,289 | 5,058 | 5,377 | 5,000 | 5,287 | 4,401 | 4,948 | 5,728 | 5,910 | 5,858 | 5,224 | 5,582 | 8,445 |
Short Term Debt
| 1,769 | 2,139 | 2,682 | 3,046 | 2,289 | 3,682 | 5,266 | 10,364 | 4,085 | 4,442 | 5,101 | 4,629 | 2,747 | 2,587 | 3,302 | 3,258 |
Tax Payables
| 100 | 387 | 375 | 109 | 626 | 85 | 447 | 351 | 366 | 65 | 484 | 211 | 138 | 154 | 99 | 337 |
Deferred Revenue
| 2,182 | 2,441 | 2,658 | 1,859 | 3,212 | 3,013 | 2,946 | 3,234 | 2,766 | 3,142 | 4,305 | 3,362 | 2,899 | 2,359 | 2,975 | 4,909 |
Other Current Liabilities
| 2,396 | 2,602 | 2,364 | 2,689 | 2,975 | 2,357 | 2,228 | 2,447 | 2,993 | 3,563 | 3,072 | 3,144 | 2,597 | 2,462 | 2,034 | 2,616 |
Total Current Liabilities
| 11,194 | 14,884 | 12,517 | 11,883 | 13,534 | 14,429 | 15,440 | 21,332 | 14,245 | 16,095 | 18,206 | 17,045 | 14,101 | 12,632 | 13,893 | 19,228 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 7,682 | 7,356 | 6,084 | 3,958 | 4,119 | 4,379 | 7,695 | 1,802 | 10,158 | 12,078 | 12,847 | 14,753 | 15,815 | 16,928 | 18,505 | 19,961 |
Deferred Revenue Non-Current
| 1,294 | 1,220 | 1,205 | 1,426 | 1,404 | 4,652 | 1,743 | 0 | 0 | 2,611 | 2,960 | 2,945 | 2,959 | 0 | 0 | 2,158 |
Deferred Tax Liabilities Non-Current
| 18 | 22 | 17 | 11 | 8 | 28 | 38 | 0 | 0 | 6 | 7 | 44 | 44 | 0 | 0 | 1 |
Other Non-Current Liabilities
| 824 | 818 | 1,072 | 930 | 932 | -1,851 | 771 | 3,137 | 3,153 | 776 | 815 | 1,140 | 1,233 | 3,490 | 3,691 | 1,141 |
Total Non-Current Liabilities
| 9,818 | 9,416 | 8,378 | 6,325 | 6,463 | 7,208 | 10,247 | 4,939 | 13,311 | 15,471 | 16,629 | 18,882 | 20,051 | 20,418 | 22,196 | 23,261 |
Total Liabilities
| 21,012 | 24,300 | 20,895 | 18,208 | 19,997 | 21,637 | 25,687 | 26,271 | 27,556 | 31,566 | 34,835 | 35,927 | 34,152 | 33,050 | 36,089 | 42,489 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 30 | 214 | 129 | 124 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 | 3,873 |
Retained Earnings
| 18,365 | 19,053 | 20,397 | 19,146 | 18,812 | 17,455 | 18,481 | 16,393 | 14,519 | 13,048 | 10,486 | 6,541 | 5,998 | 5,837 | 3,071 | 2,109 |
Accumulated Other Comprehensive Income/Loss
| 91 | -30 | -214 | -129 | -124 | -8 | 72 | 77 | 128 | 55 | 9 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20 | -10 | -2,212 | -129 | -124 | -5 | 4 | 3 | 3 | -80 | 1 | -6 | -19 | -21 | 415 | 1,493 |
Total Shareholders Equity
| 22,349 | 22,916 | 22,058 | 22,890 | 22,561 | 21,323 | 22,430 | 20,346 | 18,523 | 16,896 | 14,369 | 10,408 | 9,852 | 9,689 | 7,359 | 7,475 |
Total Equity
| 22,693 | 23,240 | 22,360 | 23,171 | 22,822 | 21,561 | 22,643 | 20,534 | 18,686 | 17,038 | 14,496 | 10,514 | 9,943 | 9,799 | 7,444 | 7,541 |
Total Liabilities & Shareholders Equity
| 43,705 | 47,540 | 43,255 | 41,379 | 42,819 | 43,198 | 48,330 | 46,805 | 46,242 | 48,604 | 49,331 | 46,441 | 44,095 | 42,849 | 43,533 | 50,030 |