Ichiken Co., Ltd.
TSE:1847.T
2500 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 96,373 | 88,058 | 83,775 | 88,623 | 86,513 | 93,824 | 82,027 | 81,495 | 71,778 | 67,730 | 62,424 | 57,616 | 58,157 | 50,005 | 59,806 | 64,093 | 68,974 |
Cost of Revenue
| 89,459 | 82,663 | 76,388 | 80,962 | 79,264 | 86,720 | 74,683 | 74,668 | 65,521 | 63,368 | 59,470 | 54,848 | 55,728 | 47,834 | 56,630 | 60,409 | 65,007 |
Gross Profit
| 6,914 | 5,395 | 7,387 | 7,661 | 7,249 | 7,104 | 7,344 | 6,827 | 6,257 | 4,362 | 2,954 | 2,768 | 2,429 | 2,171 | 3,176 | 3,684 | 3,967 |
Gross Profit Ratio
| 0.072 | 0.061 | 0.088 | 0.086 | 0.084 | 0.076 | 0.09 | 0.084 | 0.087 | 0.064 | 0.047 | 0.048 | 0.042 | 0.043 | 0.053 | 0.057 | 0.058 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 269 | 236 | 219 | 230 | 290 | 272 | 259 | 564 | 506 | 465 | 432 | 403 | 388 | 360 | 386 | 476 | 549 |
Selling & Marketing Expenses
| 32 | 28 | 17 | 22 | 21 | 8 | 5 | 1 | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 6 |
SG&A
| 2,645 | 264 | 236 | 252 | 311 | 280 | 264 | 565 | 509 | 466 | 434 | 404 | 390 | 361 | 387 | 477 | 555 |
Other Expenses
| -168 | -49 | 2,465 | -23 | -49 | -6 | 35 | -34 | -58 | 17 | 360 | 32 | 268 | -36 | 16 | -25 | 54 |
Operating Expenses
| 2,813 | 2,719 | 2,701 | 2,893 | 2,929 | 2,475 | 2,402 | 2,093 | 1,897 | 1,719 | 1,622 | 1,544 | 1,432 | 1,421 | 2,047 | 1,886 | 1,709 |
Operating Income
| 4,101 | 2,667 | 4,674 | 4,758 | 4,381 | 4,618 | 4,927 | 4,355 | 3,890 | 2,358 | 1,007 | 985 | 818 | 523 | 912 | 1,584 | 2,023 |
Operating Income Ratio
| 0.043 | 0.03 | 0.056 | 0.054 | 0.051 | 0.049 | 0.06 | 0.053 | 0.054 | 0.035 | 0.016 | 0.017 | 0.014 | 0.01 | 0.015 | 0.025 | 0.029 |
Total Other Income Expenses Net
| -45 | -83 | -457 | -123 | -79 | -58 | -62 | -363 | -961 | -694 | -176 | -554 | 28 | -188 | -234 | -2,389 | -592 |
Income Before Tax
| 4,056 | 2,584 | 4,217 | 4,645 | 4,240 | 4,570 | 4,878 | 4,371 | 3,399 | 1,949 | 1,156 | 670 | 1,025 | 562 | 895 | -591 | 1,666 |
Income Before Tax Ratio
| 0.042 | 0.029 | 0.05 | 0.052 | 0.049 | 0.049 | 0.059 | 0.054 | 0.047 | 0.029 | 0.019 | 0.012 | 0.018 | 0.011 | 0.015 | -0.009 | 0.024 |
Income Tax Expense
| 1,117 | 876 | 1,231 | 1,483 | 1,324 | 1,413 | 1,323 | 1,324 | 1,087 | 906 | 416 | 453 | 473 | 116 | -15 | -49 | -228 |
Net Income
| 2,938 | 1,708 | 2,985 | 3,161 | 2,915 | 3,157 | 3,555 | 3,048 | 2,311 | 1,043 | 739 | 217 | 551 | 445 | 910 | -541 | 1,895 |
Net Income Ratio
| 0.03 | 0.019 | 0.036 | 0.036 | 0.034 | 0.034 | 0.043 | 0.037 | 0.032 | 0.015 | 0.012 | 0.004 | 0.009 | 0.009 | 0.015 | -0.008 | 0.027 |
EPS
| 404.72 | 235.36 | 411.38 | 435.76 | 401.96 | 435.81 | 490.68 | 420.69 | 319.6 | 145.1 | 103.05 | 37.65 | 76.85 | 62.05 | 126.9 | -75.5 | 264.85 |
EPS Diluted
| 403.33 | 234.49 | 409.75 | 433.91 | 400.08 | 433.28 | 487.84 | 418.35 | 317.65 | 143.3 | 102 | 37.3 | 76.3 | 61.7 | 126.3 | -75.5 | 263.35 |
EBITDA
| 4,266 | 2,802 | 4,901 | 4,978 | 4,458 | 4,764 | 5,115 | 4,817 | 4,408 | 2,767 | 1,809 | 1,384 | 1,381 | 837 | 1,271 | 1,912 | 2,446 |
EBITDA Ratio
| 0.044 | 0.032 | 0.059 | 0.056 | 0.052 | 0.051 | 0.062 | 0.059 | 0.061 | 0.041 | 0.029 | 0.024 | 0.024 | 0.017 | 0.021 | 0.03 | 0.035 |