
Ichiken Co., Ltd.
TSE:1847.T
2816 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,023 | 11,653 | 11,657 | 11,835 | 12,153 | 11,762 | 21,593 | 9,058 | 7,849 | 7,372 | 6,925 | 8,983 | 9,714 | 7,317 | 8,186 | 8,341 | 5,079 | 8,882 | 6,292 | 4,768 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,023 | 11,653 | 11,657 | 11,835 | 12,153 | 13,112 | 21,593 | 9,058 | 7,849 | 7,372 | 6,925 | 8,983 | 9,714 | 7,317 | 8,186 | 8,341 | 5,079 | 8,882 | 6,292 | 4,768 |
Net Receivables
| 37,003 | 31,114 | 33,229 | 26,606 | 26,784 | 39,736 | 26,768 | 31,652 | 24,433 | 19,955 | 16,917 | 14,878 | 15,758 | 12,681 | 10,221 | 10,096 | 13,739 | 17,074 | 13,081 | 14,063 |
Inventory
| 9,195 | 3,054 | 3,135 | 5,873 | 3,902 | 1,384 | 941 | 2,542 | 1,473 | 3,395 | 968 | 1,677 | 986 | 1,878 | 2,569 | 7,239 | 8,261 | 8,624 | 6,786 | 6,285 |
Other Current Assets
| 790 | 539 | 303 | 292 | 305 | 530 | 1,036 | 1,622 | 773 | 674 | 853 | 484 | 694 | 474 | 778 | 786 | 1,215 | 1,917 | 1,132 | 1,431 |
Total Current Assets
| 60,011 | 46,360 | 48,324 | 44,606 | 43,144 | 53,412 | 50,841 | 44,874 | 34,528 | 31,396 | 25,663 | 26,024 | 27,152 | 22,350 | 21,754 | 26,462 | 28,294 | 36,497 | 27,291 | 26,547 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 246 | 5,846 | 5,894 | 6,572 | 6,695 | 2,096 | 1,012 | 1,785 | 2,030 | 2,765 | 3,248 | 3,498 | 4,030 | 4,095 | 4,202 | 4,297 | 4,410 | 4,766 | 5,953 | 8,153 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 125 | 109 | 127 | 92 | 156 | 214 | 204 | 178 | 117 | 38 | 42 | 49 | 53 | 60 | 71 | 56 | 65 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 125 | 109 | 127 | 92 | 156 | 214 | 204 | 178 | 117 | 38 | 42 | 49 | 53 | 60 | 71 | 56 | 65 | 57 | 49 | 46 |
Long Term Investments
| 2,197 | 2,091 | 0 | 1,862 | 1,763 | 231 | 1,648 | 1,442 | 1,062 | 1,100 | 949 | 891 | 905 | 791 | 651 | 653 | 1,014 | 1,600 | 2,534 | 1,874 |
Tax Assets
| 971 | 1,126 | 1,211 | 838 | 927 | 785 | 825 | 373 | 366 | 192 | 331 | 315 | 620 | 1,058 | 962 | 954 | 471 | 324 | 0 | 0 |
Other Non-Current Assets
| 370 | 178 | 2,057 | 54 | 54 | 1,927 | 42 | 580 | 577 | 688 | 564 | 574 | 594 | 610 | 1,223 | 842 | 760 | 877 | 916 | 519 |
Total Non-Current Assets
| 3,909 | 9,350 | 9,289 | 9,418 | 9,569 | 5,253 | 4,296 | 4,358 | 4,152 | 4,783 | 5,134 | 5,327 | 6,202 | 6,614 | 7,109 | 6,802 | 6,745 | 7,624 | 9,452 | 10,592 |
Total Assets
| 63,920 | 55,714 | 57,617 | 54,028 | 52,717 | 58,669 | 54,637 | 49,232 | 38,680 | 36,179 | 30,797 | 31,351 | 33,354 | 28,964 | 28,863 | 33,264 | 35,039 | 44,121 | 36,743 | 37,139 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,483 | 17,206 | 18,069 | 15,138 | 19,055 | 29,476 | 26,209 | 26,210 | 7,484 | 7,492 | 6,519 | 8,337 | 8,630 | 6,797 | 5,168 | 14,910 | 17,782 | 23,514 | 18,636 | 17,585 |
Short Term Debt
| 3,679 | 1,615 | 1,539 | 1,517 | 2,317 | 1,466 | 1,530 | 1,498 | 12,672 | 12,758 | 10,110 | 9,595 | 11,825 | 8,509 | 1,074 | 4,621 | 1,302 | 1,492 | 3,582 | 3,572 |
Tax Payables
| 660 | 211 | 1,387 | 1,669 | 760 | 809 | 2,335 | 922 | 1,716 | 629 | 445 | 494 | 36 | 182 | 28 | 221 | 121 | 29 | 45 | 40 |
Deferred Revenue
| 2,044 | 1,810 | 2,289 | 2,443 | 1,569 | 2,067 | 2,533 | 1,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,273 | 1,406 | 1,329 | 2,403 | 1,505 | 1,395 | 1,252 | 1,481 | 2,099 | 2,569 | 2,173 | 1,642 | 1,600 | 2,459 | 2,968 | 4,187 | 5,233 | 8,524 | 4,530 | 4,488 |
Total Current Liabilities
| 30,139 | 22,248 | 24,613 | 23,170 | 25,206 | 35,213 | 33,859 | 31,880 | 23,971 | 23,448 | 19,247 | 20,177 | 22,091 | 17,947 | 17,955 | 24,311 | 24,786 | 33,559 | 26,793 | 25,685 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,038 | 4,173 | 4,364 | 4,534 | 3,878 | 1,921 | 1,860 | 1,891 | 2,079 | 2,078 | 1,884 | 1,991 | 1,902 | 2,118 | 2,215 | 994 | 1,275 | 2,387 | 3,325 | 4,573 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 |
Other Non-Current Liabilities
| 1,665 | 1,765 | 1,844 | 1,707 | 1,754 | 1,740 | 1,652 | 1,595 | 1,578 | 1,508 | 1,472 | 1,410 | 1,397 | 1,376 | 1,367 | 1,839 | 1,451 | 1,469 | 1,490 | 355 |
Total Non-Current Liabilities
| 3,948 | 5,938 | 6,208 | 6,241 | 5,632 | 3,661 | 3,514 | 3,486 | 3,657 | 3,586 | 3,356 | 3,401 | 3,299 | 3,494 | 3,582 | 2,393 | 2,726 | 3,984 | 4,815 | 4,928 |
Total Liabilities
| 33,842 | 28,186 | 30,821 | 29,411 | 30,838 | 38,874 | 37,373 | 35,366 | 27,628 | 27,034 | 22,603 | 23,204 | 25,390 | 21,441 | 21,537 | 26,704 | 27,512 | 37,543 | 31,608 | 30,613 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,329 | 4,329 | 4,329 | 4,327 | 4,327 | 4,321 | 4,321 | 4,321 | 4,321 | 4,305 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,294 | 4,291 | 4,288 | 4,277 | 4,269 |
Retained Earnings
| 24,131 | 22,630 | 21,939 | 19,605 | 17,097 | 14,760 | 12,183 | 8,954 | 6,008 | 4,135 | 3,271 | 3,276 | 3,238 | 2,866 | 2,600 | 1,940 | 2,735 | 1,216 | -1,652 | 112 |
Accumulated Other Comprehensive Income/Loss
| 1,431 | 0 | 0 | 0 | 0 | 0 | 0 | 623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 912 | 703 | 343 |
Other Total Stockholders Equity
| 189 | 569 | 528 | 685 | 455 | 714 | 760 | 187 | 535 | 705 | 622 | 570 | 425 | 356 | 425 | 326 | 504 | 162 | 1,807 | 1,802 |
Total Shareholders Equity
| 30,080 | 27,528 | 26,796 | 24,617 | 21,879 | 19,795 | 17,264 | 13,864 | 11,052 | 9,145 | 8,194 | 8,147 | 7,964 | 7,523 | 7,326 | 6,560 | 7,527 | 6,578 | 5,135 | 6,526 |
Total Equity
| 30,080 | 27,528 | 26,796 | 24,617 | 21,879 | 19,795 | 17,264 | 13,866 | 11,052 | 9,145 | 8,194 | 8,147 | 7,964 | 7,523 | 7,326 | 6,560 | 7,527 | 6,578 | 5,135 | 6,526 |
Total Liabilities & Shareholders Equity
| 63,920 | 55,714 | 57,617 | 54,028 | 52,717 | 58,669 | 54,637 | 49,232 | 38,680 | 36,179 | 30,797 | 31,351 | 33,354 | 28,964 | 28,863 | 33,264 | 35,039 | 44,121 | 36,743 | 37,139 |