Ichiken Co., Ltd.
TSE:1847.T
2500 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13,023 | 11,653 | 11,657 | 11,835 | 12,153 | 11,762 | 21,593 | 9,058 | 7,849 | 7,372 | 6,925 | 8,983 | 9,714 | 7,317 | 8,186 | 8,341 | 5,079 |
Short Term Investments
| 0 | -445 | -411 | -318 | -531 | 1,350 | -568 | -37 | -22 | -25 | -38 | -49 | -26 | -8 | -11 | -20 | -25 |
Cash and Short Term Investments
| 13,023 | 11,653 | 11,657 | 11,835 | 12,153 | 13,112 | 21,593 | 9,058 | 7,849 | 7,372 | 6,925 | 8,983 | 9,714 | 7,317 | 8,186 | 8,341 | 5,079 |
Net Receivables
| 37,003 | 31,091 | 31,076 | 24,706 | 26,880 | 38,479 | 27,365 | 32,334 | 24,996 | 20,419 | 17,326 | 15,238 | 16,100 | 13,050 | 10,788 | 10,792 | 14,824 |
Inventory
| 9,195 | 3,054 | 3,135 | 5,873 | 3,902 | 1,384 | 941 | 2,542 | 1,473 | 3,395 | 968 | 1,679 | 986 | 1,878 | 2,569 | 7,239 | 8,261 |
Other Current Assets
| 790 | 562 | 2,456 | 2,192 | 209 | 437 | 942 | 940 | 210 | 210 | 444 | 124 | 352 | 105 | 211 | 90 | 130 |
Total Current Assets
| 60,011 | 46,360 | 48,324 | 44,606 | 43,144 | 53,412 | 50,841 | 44,874 | 34,528 | 31,396 | 25,663 | 26,024 | 27,152 | 22,350 | 21,754 | 26,462 | 28,294 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 246 | 5,846 | 5,894 | 6,572 | 6,695 | 2,096 | 1,012 | 1,785 | 2,030 | 2,765 | 3,248 | 3,498 | 4,030 | 4,095 | 4,202 | 4,297 | 4,410 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 125 | 109 | 127 | 92 | 156 | 214 | 204 | 178 | 117 | 38 | 42 | 49 | 53 | 60 | 71 | 56 | 65 |
Goodwill and Intangible Assets
| 125 | 109 | 127 | 92 | 156 | 214 | 204 | 178 | 117 | 38 | 42 | 49 | 53 | 60 | 71 | 56 | 65 |
Long Term Investments
| 2,197 | 2,091 | 1,879 | 1,862 | 1,763 | 231 | 2,216 | 1,442 | 1,062 | 1,100 | 949 | 891 | 905 | 791 | 651 | 653 | 1,039 |
Tax Assets
| 723 | 1,126 | 1,211 | 838 | 901 | 785 | 322 | 373 | 366 | 192 | 331 | 315 | 620 | 1,058 | 962 | 954 | 471 |
Other Non-Current Assets
| 618 | 178 | 178 | 54 | 54 | 1,927 | 42 | 580 | 577 | 688 | 564 | 574 | 594 | 610 | 1,223 | 842 | 760 |
Total Non-Current Assets
| 3,909 | 9,350 | 9,289 | 9,418 | 9,569 | 5,253 | 3,796 | 4,358 | 4,152 | 4,783 | 5,134 | 5,327 | 6,202 | 6,614 | 7,109 | 6,802 | 6,745 |
Total Assets
| 63,920 | 55,714 | 57,617 | 54,028 | 52,717 | 58,669 | 54,637 | 49,232 | 38,680 | 36,179 | 30,797 | 31,351 | 33,354 | 28,964 | 28,863 | 33,264 | 35,039 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 22,483 | 10,859 | 11,750 | 10,293 | 19,055 | 29,476 | 26,209 | 11,082 | 7,484 | 7,492 | 6,519 | 7,942 | 8,630 | 6,797 | 5,168 | 6,063 | 6,791 |
Short Term Debt
| 3,679 | 1,615 | 1,539 | 1,517 | 2,317 | 1,466 | 1,530 | 16,877 | 12,672 | 12,758 | 10,110 | 9,595 | 11,825 | 8,509 | 9,791 | 13,646 | 12,455 |
Tax Payables
| 660 | 211 | 1,387 | 1,669 | 760 | 809 | 2,335 | 922 | 1,716 | 629 | 445 | 494 | 36 | 182 | 28 | 221 | 121 |
Deferred Revenue
| 2,044 | 3,305 | 4,915 | 5,442 | 3,620 | 4,107 | 6,061 | 3,867 | 3,754 | 3,141 | 2,562 | 2,200 | 1,562 | 2,588 | 2,300 | 4,536 | 5,467 |
Other Current Liabilities
| 1,933 | 6,469 | 6,409 | 5,918 | 214 | 164 | 59 | 54 | 61 | 57 | 56 | 66 | 74 | 53 | 696 | 66 | 73 |
Total Current Liabilities
| 30,139 | 22,248 | 24,613 | 23,170 | 25,206 | 35,213 | 33,859 | 31,880 | 23,971 | 23,448 | 19,247 | 19,803 | 22,091 | 17,947 | 17,955 | 24,311 | 24,786 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,972 | 4,173 | 4,364 | 4,534 | 3,878 | 1,921 | 1,860 | 1,891 | 2,079 | 2,075 | 1,882 | 1,989 | 1,901 | 2,118 | 2,215 | 994 | 1,275 |
Deferred Revenue Non-Current
| -248 | -80 | -80 | -168 | -26 | -119 | -138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 248 | 80 | 80 | 168 | 26 | 119 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,728 | 1,765 | 1,844 | 1,707 | 1,754 | 1,740 | 1,652 | 1,595 | 1,578 | 1,511 | 1,474 | 1,412 | 1,398 | 1,376 | 1,367 | 1,399 | 1,451 |
Total Non-Current Liabilities
| 3,700 | 5,938 | 6,208 | 6,241 | 5,632 | 3,661 | 3,512 | 3,486 | 3,657 | 3,586 | 3,356 | 3,401 | 3,299 | 3,494 | 3,582 | 2,393 | 2,726 |
Total Liabilities
| 33,839 | 28,186 | 30,821 | 29,411 | 30,838 | 38,874 | 37,371 | 35,366 | 27,628 | 27,034 | 22,603 | 23,204 | 25,390 | 21,441 | 21,537 | 26,704 | 27,512 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,329 | 4,329 | 4,329 | 4,327 | 4,327 | 4,321 | 4,321 | 4,321 | 4,321 | 4,305 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,294 | 4,291 |
Retained Earnings
| 24,131 | 22,630 | 21,939 | 19,605 | 17,097 | 14,760 | 12,183 | 8,954 | 6,196 | 4,135 | 3,271 | 3,276 | 3,238 | 2,866 | 2,600 | 1,940 | 2,732 |
Accumulated Other Comprehensive Income/Loss
| 1,431 | 981 | 838 | 931 | 635 | 841 | 829 | 623 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 189 | -412 | -310 | -246 | -180 | -127 | -69 | -32 | -2 | 705 | 622 | 570 | 425 | 356 | 425 | 326 | 504 |
Total Shareholders Equity
| 30,080 | 27,528 | 26,796 | 24,617 | 21,879 | 19,795 | 17,264 | 13,866 | 11,052 | 9,145 | 8,194 | 8,147 | 7,964 | 7,523 | 7,326 | 6,560 | 7,527 |
Total Equity
| 30,080 | 27,528 | 26,796 | 24,617 | 21,879 | 19,795 | 17,264 | 13,866 | 11,052 | 9,145 | 8,194 | 8,147 | 7,964 | 7,523 | 7,326 | 6,560 | 7,527 |
Total Liabilities & Shareholders Equity
| 63,920 | 55,714 | 57,617 | 54,028 | 52,717 | 58,669 | 54,635 | 49,232 | 38,680 | 36,179 | 30,797 | 31,351 | 33,354 | 28,964 | 28,863 | 33,264 | 35,039 |