Sanitar Co., Ltd.
TWSE:1817.TW
42.6 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 714.691 | 722.577 | 575.638 | 713.929 | 630.926 | 651.78 | 504.197 | 706.08 | 684.21 | 697.906 | 581.41 | 691.225 | 505.414 | 615.807 | 560.192 | 623.541 | 616.338 | 585.034 | 481.608 | 695.403 | 554.204 | 589.158 | 496.161 | 617.687 | 574.305 | 568.634 | 532.487 | 629.403 | 579.839 | 567.486 | 493.249 | 620.916 | 549.767 | 546.077 | 505.729 | 642.709 | 542.509 | 534.829 | 483.441 | 561.807 | 505.765 | 490.033 | 390.448 | 517.965 | 442.206 | 426.376 | 350.436 | 419.488 | 363.31 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 463.829 | 485.006 | 371.509 | 472.18 | 419.076 | 439.483 | 326.955 | 462.271 | 440.757 | 466.372 | 380.862 | 472.895 | 330.295 | 407.36 | 364.537 | 418.803 | 412.718 | 406.935 | 333.897 | 492.794 | 377.539 | 422.235 | 340.675 | 411.123 | 381.343 | 384.944 | 364.064 | 422.752 | 383.918 | 373.012 | 333.903 | 414.083 | 373.772 | 378.671 | 348.308 | 429.584 | 362.255 | 367.849 | 337.776 | 392.92 | 351.516 | 344.501 | 273.457 | 354.028 | 298.873 | 303.595 | 244.845 | 290.787 | 249.67 | 0 | 0 | 0 | 0 |
Gross Profit
| 250.862 | 237.571 | 204.129 | 241.749 | 211.85 | 212.297 | 177.242 | 243.809 | 243.453 | 231.534 | 200.548 | 218.33 | 175.119 | 208.447 | 195.655 | 204.738 | 203.62 | 178.099 | 147.711 | 202.609 | 176.665 | 166.923 | 155.486 | 206.564 | 192.962 | 183.69 | 168.423 | 206.651 | 195.921 | 194.474 | 159.346 | 206.833 | 175.995 | 167.406 | 157.421 | 213.125 | 180.254 | 166.98 | 145.665 | 168.887 | 154.249 | 145.532 | 116.991 | 163.937 | 143.333 | 122.781 | 105.591 | 128.701 | 113.64 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.351 | 0.329 | 0.355 | 0.339 | 0.336 | 0.326 | 0.352 | 0.345 | 0.356 | 0.332 | 0.345 | 0.316 | 0.346 | 0.338 | 0.349 | 0.328 | 0.33 | 0.304 | 0.307 | 0.291 | 0.319 | 0.283 | 0.313 | 0.334 | 0.336 | 0.323 | 0.316 | 0.328 | 0.338 | 0.343 | 0.323 | 0.333 | 0.32 | 0.307 | 0.311 | 0.332 | 0.332 | 0.312 | 0.301 | 0.301 | 0.305 | 0.297 | 0.3 | 0.317 | 0.324 | 0.288 | 0.301 | 0.307 | 0.313 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 9.922 | 9.025 | 7.748 | 9.381 | 8.31 | 9.06 | 8.434 | 8.375 | 7.718 | 6.312 | 6.202 | 6.83 | 6.654 | 4.866 | 4.481 | 4.731 | 4.591 | 4.146 | 4.238 | 3.753 | 4.734 | 3.979 | 4.757 | 4.871 | 6.17 | 6.007 | 4.897 | 6.49 | 10.903 | 7.498 | 4.432 | 4.17 | 4.941 | 4.361 | 3.832 | 4.294 | 4.595 | 4.126 | 3.941 | 5.654 | 4.251 | 3.785 | 3.275 | 1.808 | 1.882 | 1.685 | 1.343 | 1.103 | 1.218 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.06 | 53.753 | 49.87 | 51.118 | 48.493 | 50.768 | 44.902 | 46.652 | 47.702 | 52.149 | 46.043 | 48.371 | 43.836 | 44.846 | 43.975 | 46.51 | 40.526 | 42.143 | 40.036 | 45.047 | 42.689 | 39.921 | 38.192 | 43.223 | 40.922 | 41.292 | 36.802 | 42.482 | 38.129 | 39.789 | 39.161 | 39.253 | 37.522 | 36.038 | 35.212 | 40.568 | 34.157 | 33.067 | 30.482 | 31.168 | 28.033 | 35.469 | 32.661 | 35.604 | 37.357 | 30.681 | 28.772 | 27.76 | 25.746 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 88.033 | 93.169 | 80.562 | 81.715 | 84.836 | 90.288 | 83.039 | 82.311 | 83.776 | 79.541 | 80.52 | 82 | 65.51 | 83.099 | 71.501 | 68.427 | 60.569 | 66.652 | 59.593 | 77.764 | 64.614 | 73.095 | 54.775 | 62.491 | 54.48 | 54.845 | 47.242 | 65.59 | 57.867 | 58.943 | 53.337 | 57.815 | 47.923 | 48.457 | 57.247 | 68.44 | 49.581 | 58.996 | 54.804 | 58.905 | 50.309 | 48.06 | 44.815 | 56.72 | 45.005 | 39.499 | 33.906 | 42.8 | 41.378 | 0 | 0 | 0 | 0 |
SG&A
| 144.093 | 131.57 | 130.432 | 116.319 | 133.329 | 141.056 | 127.941 | 128.963 | 131.478 | 131.69 | 126.563 | 130.371 | 109.346 | 127.945 | 115.476 | 114.937 | 101.095 | 108.795 | 99.629 | 122.811 | 107.303 | 113.016 | 92.967 | 105.714 | 95.402 | 96.137 | 84.044 | 108.072 | 95.996 | 98.732 | 92.498 | 97.068 | 85.445 | 84.495 | 92.459 | 109.008 | 83.738 | 92.063 | 85.286 | 90.073 | 78.342 | 83.529 | 77.476 | 92.324 | 82.362 | 70.18 | 62.678 | 70.56 | 67.124 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.742 | -0.115 | 0.337 | 1.21 | 0.648 | -0.427 | -0.115 | 0.668 | -0.035 | -0.181 | -0.171 | 0.91 | 0.181 | 0.416 | 0.606 | 0.794 | 0.332 | 0.445 | 0.564 | 0.075 | -1.238 | 1.342 | 0.029 | 0.5 | -0.107 | 0.549 | 0.077 | 0.274 | 0.87 | 0.31 | 0.26 | 0.062 | 0.579 | 0.013 | 0.266 | -0.435 | 0.032 | 0.122 | 0.283 | 0.453 | -0.483 | 0.224 | 0.42 | 4.69 | -1.868 | 0.58 | 0.804 | 1.155 | 0.409 | 0 | 0 | 0 | 0 |
Operating Expenses
| 157.757 | 140.595 | 138.18 | 125.7 | 141.639 | 150.116 | 136.26 | 137.338 | 139.161 | 137.821 | 132.594 | 137.097 | 115.361 | 132.493 | 121.181 | 120.54 | 105.545 | 112.941 | 103.767 | 126.563 | 111.894 | 116.826 | 97.827 | 110.316 | 101.824 | 102.144 | 88.974 | 114.205 | 108.018 | 106.294 | 96.88 | 101.348 | 90.371 | 89.016 | 96.311 | 112.946 | 88.016 | 96.283 | 89.36 | 95.75 | 82.593 | 87.314 | 80.751 | 94.155 | 84.244 | 71.862 | 64.021 | 71.748 | 68.299 | 0 | 0 | 0 | 0 |
Operating Income
| 93.105 | 96.976 | 73.709 | 116.049 | 78.626 | 65.966 | 44.796 | 107.723 | 107.842 | 99.438 | 73.07 | 82.321 | 59.758 | 75.954 | 74.474 | 84.198 | 98.075 | 65.158 | 43.944 | 76.046 | 64.771 | 50.097 | 57.659 | 96.248 | 91.138 | 81.546 | 79.449 | 92.446 | 87.903 | 88.18 | 62.466 | 105.485 | 85.624 | 78.39 | 61.11 | 100.179 | 92.238 | 70.697 | 56.305 | 73.137 | 71.656 | 58.218 | 36.24 | 69.782 | 59.089 | 50.919 | 41.57 | 56.953 | 45.341 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.13 | 0.134 | 0.128 | 0.163 | 0.125 | 0.101 | 0.089 | 0.153 | 0.158 | 0.142 | 0.126 | 0.119 | 0.118 | 0.123 | 0.133 | 0.135 | 0.159 | 0.111 | 0.091 | 0.109 | 0.117 | 0.085 | 0.116 | 0.156 | 0.159 | 0.143 | 0.149 | 0.147 | 0.152 | 0.155 | 0.127 | 0.17 | 0.156 | 0.144 | 0.121 | 0.156 | 0.17 | 0.132 | 0.116 | 0.13 | 0.142 | 0.119 | 0.093 | 0.135 | 0.134 | 0.119 | 0.119 | 0.136 | 0.125 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.744 | 10.244 | 8.359 | 6.179 | -4.268 | 2.675 | 1.978 | 0.069 | -1.168 | -2.195 | -1.348 | 0.54 | 0.993 | -1.822 | -3.424 | 0.409 | -2.317 | 0.197 | -0.089 | -0.762 | -0.909 | 0.524 | -1.883 | 2.352 | -1.452 | 3.538 | 4.449 | 2.399 | 4.268 | 3.036 | 1.234 | 2.955 | 2.079 | 1.412 | 1.837 | 0.088 | 3.175 | -0.224 | -0.697 | 1.506 | 0.146 | -2.256 | 1.73 | 5.582 | -2.8 | -1.265 | 2.426 | -0.047 | -0.824 | 0 | 0 | 0 | 0 |
Income Before Tax
| 92.361 | 107.22 | 82.068 | 122.228 | 74.358 | 68.641 | 43.028 | 107.792 | 106.674 | 97.243 | 71.722 | 81.773 | 60.751 | 74.132 | 71.05 | 84.607 | 95.758 | 65.355 | 43.855 | 75.284 | 63.862 | 50.621 | 55.776 | 98.6 | 89.686 | 85.084 | 83.898 | 94.845 | 92.171 | 91.216 | 63.7 | 108.44 | 87.703 | 79.802 | 62.947 | 100.267 | 95.413 | 70.473 | 55.608 | 74.643 | 71.802 | 55.962 | 37.97 | 75.364 | 56.289 | 49.654 | 43.996 | 56.906 | 44.517 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.129 | 0.148 | 0.143 | 0.171 | 0.118 | 0.105 | 0.085 | 0.153 | 0.156 | 0.139 | 0.123 | 0.118 | 0.12 | 0.12 | 0.127 | 0.136 | 0.155 | 0.112 | 0.091 | 0.108 | 0.115 | 0.086 | 0.112 | 0.16 | 0.156 | 0.15 | 0.158 | 0.151 | 0.159 | 0.161 | 0.129 | 0.175 | 0.16 | 0.146 | 0.124 | 0.156 | 0.176 | 0.132 | 0.115 | 0.133 | 0.142 | 0.114 | 0.097 | 0.146 | 0.127 | 0.116 | 0.126 | 0.136 | 0.123 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 18.698 | 25.797 | 14.869 | 24.345 | 14.99 | 22.364 | 9.098 | 26.954 | 23.477 | 22.931 | 14.778 | 16.998 | 11.194 | 18.328 | 16.338 | 21.317 | 23.931 | 15.034 | 9.237 | 18.735 | 17.066 | 15.373 | 14.517 | 18.822 | 30.61 | 26.343 | 27.481 | 15.031 | 24.272 | 27.277 | 15.718 | 27.052 | 23.414 | 25.041 | 16.274 | 28.213 | 25.155 | 23.56 | 13.706 | 18.986 | 16.87 | 15.538 | 6.878 | 20.735 | 19.826 | 8.615 | 10.597 | 10.084 | 7.77 | 0 | 0 | 0 | 0 |
Net Income
| 73.663 | 80.87 | 66.984 | 97.59 | 59.07 | 46.042 | 32.933 | 79.59 | 82.061 | 72.912 | 56.264 | 63.4 | 48.262 | 56.049 | 53.657 | 63.326 | 71.827 | 50.321 | 34.618 | 56.549 | 46.795 | 35.248 | 41.259 | 79.778 | 59.075 | 58.741 | 56.417 | 79.814 | 67.898 | 63.939 | 47.982 | 81.387 | 64.289 | 54.761 | 46.673 | 72.054 | 70.258 | 46.913 | 41.902 | 55.657 | 54.932 | 40.424 | 31.092 | 54.629 | 36.463 | 41.039 | 33.399 | 46.822 | 36.747 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.103 | 0.112 | 0.116 | 0.137 | 0.094 | 0.071 | 0.065 | 0.113 | 0.12 | 0.104 | 0.097 | 0.092 | 0.095 | 0.091 | 0.096 | 0.102 | 0.117 | 0.086 | 0.072 | 0.081 | 0.084 | 0.06 | 0.083 | 0.129 | 0.103 | 0.103 | 0.106 | 0.127 | 0.117 | 0.113 | 0.097 | 0.131 | 0.117 | 0.1 | 0.092 | 0.112 | 0.13 | 0.088 | 0.087 | 0.099 | 0.109 | 0.082 | 0.08 | 0.105 | 0.082 | 0.096 | 0.095 | 0.112 | 0.101 | 0 | 0 | 0 | 0 |
EPS
| 1.01 | 1.12 | 0.93 | 1.35 | 0.82 | 0.64 | 0.46 | 1.1 | 1.14 | 1.01 | 0.78 | 0.9 | 0.67 | 0.78 | 0.74 | 0.87 | 0.99 | 0.69 | 0.48 | 0.77 | 0.64 | 0.49 | 0.57 | 1.09 | 0.81 | 0.81 | 0.78 | 1.1 | 0.94 | 0.88 | 0.66 | 1.13 | 0.89 | 0.75 | 0.64 | 0.99 | 0.97 | 0.65 | 0.58 | 0.77 | 0.76 | 0.56 | 0.43 | 0.85 | 0.57 | 0.64 | 0.52 | 0.73 | 0.57 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1 | 1.12 | 0.92 | 1.34 | 0.82 | 0.64 | 0.45 | 1.09 | 1.13 | 1 | 0.78 | 0.9 | 0.67 | 0.77 | 0.74 | 0.87 | 0.98 | 0.69 | 0.47 | 0.77 | 0.64 | 0.48 | 0.57 | 1.09 | 0.81 | 0.8 | 0.77 | 1.1 | 0.93 | 0.88 | 0.66 | 1.13 | 0.88 | 0.75 | 0.64 | 0.99 | 0.97 | 0.64 | 0.58 | 0.77 | 0.76 | 0.56 | 0.43 | 0.85 | 0.56 | 0.63 | 0.52 | 0.73 | 0.57 | 0 | 0 | 0 | 0 |
EBITDA
| 120.72 | 124.631 | 101.434 | 144.29 | 107.16 | 95.178 | 71.974 | 135.888 | 138.021 | 128.928 | 101.459 | 111.594 | 89.255 | 104.94 | 101.586 | 112.842 | 125.142 | 95.209 | 74.3 | 102.845 | 88.335 | 73.118 | 77.572 | 116.242 | 105.157 | 98.327 | 97.959 | 109.542 | 105.753 | 104.257 | 77.401 | 121.424 | 100.902 | 91.092 | 74.501 | 113.306 | 104.902 | 83.285 | 68.394 | 87.662 | 84.395 | 69.483 | 47.189 | 85.914 | 70.178 | 61.864 | 55.395 | 67.502 | 50.855 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.169 | 0.172 | 0.176 | 0.202 | 0.17 | 0.146 | 0.143 | 0.192 | 0.202 | 0.185 | 0.174 | 0.161 | 0.178 | 0.17 | 0.182 | 0.182 | 0.204 | 0.164 | 0.155 | 0.148 | 0.159 | 0.125 | 0.158 | 0.188 | 0.183 | 0.173 | 0.184 | 0.174 | 0.182 | 0.184 | 0.157 | 0.196 | 0.184 | 0.171 | 0.152 | 0.178 | 0.201 | 0.156 | 0.142 | 0.156 | 0.17 | 0.14 | 0.128 | 0.166 | 0.155 | 0.145 | 0.158 | 0.161 | 0.138 | 0 | 0 | 0 | 0 |