Sanitar Co., Ltd.
TWSE:1817.TW
42.6 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 297.963 | 245.346 | 268.186 | 164.816 | 238.566 | 211.942 | 287.138 | 381.265 | 295.043 | 339.302 | 438.361 | 121.82 | 133.425 | 318.8 | 96.019 |
Short Term Investments
| 113.022 | 72.045 | 64.709 | 56.199 | 46.888 | 15.74 | 43.153 | 58.553 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 410.985 | 317.391 | 332.895 | 221.015 | 285.454 | 227.682 | 330.291 | 439.818 | 295.043 | 339.302 | 438.561 | 121.82 | 133.425 | 318.8 | 96.019 |
Net Receivables
| 373.733 | 333.117 | 318.498 | 259.173 | 261.712 | 236.575 | 253.552 | 244.919 | 235.016 | 170.587 | 188.902 | 193.984 | 154.019 | 202.555 | 186.625 |
Inventory
| 752.801 | 774.437 | 740.245 | 652.151 | 512.549 | 594.135 | 585.227 | 459.59 | 405.917 | 402.531 | 311.405 | 314.931 | 368.928 | 250.474 | 234.636 |
Other Current Assets
| 24.557 | 55.467 | 66.297 | 55.028 | 32.678 | 49.1 | 59.482 | 32.557 | 34.308 | 46.74 | 53.488 | 22.797 | 80.105 | 253.156 | 53.442 |
Total Current Assets
| 1,549.048 | 1,480.412 | 1,444.36 | 1,173.183 | 1,075.425 | 1,107.492 | 1,228.552 | 1,167.111 | 965.543 | 961.109 | 984.456 | 655.757 | 739.35 | 822.43 | 574.545 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,053.748 | 1,145.852 | 1,176.962 | 1,233.028 | 1,335.901 | 1,032.041 | 700.255 | 702.73 | 740.67 | 614.252 | 528.583 | 540.114 | 486.79 | 308.03 | 261.483 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.733 | 14.907 | 11.472 | 5.474 | 6.634 | 3.021 | 4.299 | 2.34 | 4.301 | 4.142 | 2.68 | 99.684 | 21.187 | 21.322 | 23.575 |
Goodwill and Intangible Assets
| 13.733 | 14.907 | 11.472 | 5.474 | 6.634 | 3.021 | 4.299 | 2.34 | 4.301 | 4.142 | 2.68 | 99.684 | 21.187 | 21.322 | 23.575 |
Long Term Investments
| 0 | 0 | 8.98 | -55.937 | 48.684 | 98.509 | 125.03 | 107.607 | 106.645 | 108.03 | 93.855 | 0 | 0 | 0 | 0 |
Tax Assets
| 65.579 | 51.384 | 67.368 | 63.646 | 46.335 | 41.609 | 36.364 | 20.013 | 17.739 | 16.753 | 25.58 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.295 | 34.68 | 19.706 | 129.619 | 15.026 | 9.231 | 8.616 | 6.151 | 7.115 | 10.749 | 5.688 | 7.74 | 20.393 | 12.299 | 21.744 |
Total Non-Current Assets
| 1,154.355 | 1,246.823 | 1,284.488 | 1,375.83 | 1,452.58 | 1,184.411 | 874.564 | 838.841 | 876.47 | 753.926 | 656.386 | 647.538 | 528.37 | 341.651 | 306.802 |
Total Assets
| 2,703.403 | 2,727.235 | 2,728.848 | 2,549.013 | 2,528.005 | 2,291.903 | 2,103.116 | 2,005.952 | 1,842.013 | 1,715.035 | 1,640.842 | 1,303.295 | 1,267.72 | 1,164.081 | 881.347 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 96.882 | 108.148 | 138.436 | 70.2 | 91.51 | 109.865 | 127.849 | 139.076 | 85.108 | 85.912 | 86.264 | 71.574 | 54.461 | 82.736 | 85.687 |
Short Term Debt
| 135.071 | 131.508 | 289.612 | 357.361 | 361.055 | 158.331 | 103.953 | 54.707 | 32.917 | 48.091 | 43.925 | 44.58 | 70.395 | 37.994 | 64.507 |
Tax Payables
| 37.375 | 48.047 | 26.358 | 51.373 | 16.409 | 22.266 | 21.476 | 19.709 | 33.638 | 21.111 | 30.513 | 18.046 | 22.341 | 14.097 | 12.835 |
Deferred Revenue
| 7.934 | 7.633 | 168.608 | 164.075 | 138.574 | 22.266 | 150.239 | 140.122 | 146.628 | 123.539 | 132.08 | 112.042 | 75.574 | 50.046 | 42.506 |
Other Current Liabilities
| 126.556 | 134.175 | 129.468 | 115.694 | 116.902 | 125.991 | 131.075 | 123.85 | 115.647 | 102.259 | 104.433 | 111.766 | 75.556 | 57.93 | 39.575 |
Total Current Liabilities
| 403.818 | 429.511 | 602.086 | 600.04 | 594.59 | 429.693 | 384.353 | 337.342 | 267.31 | 239.198 | 265.135 | 245.966 | 222.753 | 192.757 | 202.604 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 71.52 | 89.574 | 149.485 | 62.402 | 63.316 | 0 | 0 | 0 | 16.73 | 30.967 | 8.573 | 34.262 | 41.883 | 0.24 | 13.448 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 1.336 | 14.922 | 8.575 | 9.156 | 7.524 | 6.81 |
Deferred Tax Liabilities Non-Current
| 180.398 | 184.074 | 174.692 | 170.786 | 176.566 | 162.189 | 109.994 | 86.012 | 62.664 | 43.271 | 36.358 | 9.741 | 13.498 | 29.308 | 20.402 |
Other Non-Current Liabilities
| 0.321 | 0.339 | 0.317 | 0.258 | 0.276 | 0.281 | 0.281 | 0.368 | 0.313 | 0.317 | 0.302 | 6.117 | 7.681 | 6.703 | 8.335 |
Total Non-Current Liabilities
| 252.239 | 273.987 | 324.494 | 233.446 | 240.158 | 162.47 | 110.275 | 86.38 | 80.972 | 77.227 | 75.077 | 58.695 | 81.374 | 51.299 | 48.995 |
Total Liabilities
| 656.057 | 703.498 | 926.58 | 833.486 | 834.748 | 592.163 | 494.628 | 423.722 | 348.282 | 316.425 | 340.212 | 304.661 | 304.127 | 244.056 | 251.599 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.496 | 92.489 | 0 | 0 | 0 | 0 |
Common Stock
| 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 645 | 645 | 645 | 500 |
Retained Earnings
| 1,244.949 | 673.946 | 548.378 | 565.898 | 506.566 | 514.876 | 527.464 | 465.576 | 392.306 | 275.974 | 321.029 | 255.436 | 212.842 | 211.034 | 131.739 |
Accumulated Other Comprehensive Income/Loss
| -225.393 | 348.185 | 256.748 | 162.41 | 196.499 | 194.673 | 90.834 | 126.465 | 111.237 | -58.496 | -92.489 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 262.029 | 596.692 | 505.255 | 410.917 | 460.68 | 254.7 | 355.015 | 254.7 | 254.7 | 396.629 | -48.578 | 98.191 | 133.271 | 150.618 | -2.037 |
Total Shareholders Equity
| 2,007.585 | 1,996.638 | 1,779.633 | 1,702.815 | 1,693.246 | 1,699.73 | 1,608.479 | 1,582.222 | 1,493.724 | 1,398.603 | 1,300.623 | 998.627 | 963.586 | 919.977 | 629.702 |
Total Equity
| 2,047.346 | 2,023.737 | 1,802.268 | 1,715.527 | 1,693.257 | 1,699.74 | 1,608.488 | 1,582.23 | 1,493.731 | 1,398.61 | 1,300.63 | 998.634 | 963.593 | 920.025 | 629.748 |
Total Liabilities & Shareholders Equity
| 2,703.403 | 2,727.235 | 2,728.848 | 2,549.013 | 2,528.005 | 2,291.903 | 2,103.116 | 2,005.952 | 1,842.013 | 1,715.035 | 1,640.842 | 1,303.295 | 1,267.72 | 1,164.081 | 881.347 |