Daisue Construction Co., Ltd.
TSE:1814.T
1626 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,775 | 10,186 | 7,520 | 6,217 | 10,008 | 13,786 | 8,117 | 3,216 | 2,581 | 2,500 | 6,739 | 9,412 | 12,765 | 11,652 | 4,803 | 4,902 | 5,642 |
Short Term Investments
| 0 | -1,074 | -1,062 | -1,023 | -643 | -496 | -22 | -25 | 7 | -314 | -340 | -471 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,775 | 10,186 | 7,520 | 6,217 | 10,008 | 13,786 | 8,117 | 3,216 | 2,581 | 2,500 | 6,739 | 9,412 | 12,765 | 11,652 | 4,803 | 4,902 | 5,642 |
Net Receivables
| 38,679 | 25,464 | 29,304 | 25,081 | 24,706 | 23,478 | 23,202 | 29,738 | 26,469 | 22,633 | 20,174 | 10,984 | 15,358 | 16,298 | 25,155 | 30,147 | 30,210 |
Inventory
| 794 | 1,574 | 1,476 | 922 | 998 | 1,077 | 1,079 | 1,122 | 1,617 | 1,376 | 1,748 | 1,866 | 2,044 | 2,712 | 2,416 | 6,096 | 6,835 |
Other Current Assets
| 407 | 2,299 | 4,876 | 3,028 | 913 | 416 | 886 | 1,357 | 484 | 1,419 | 2,646 | 329 | 227 | 190 | 300 | 1,300 | 1,259 |
Total Current Assets
| 48,655 | 39,523 | 43,176 | 35,248 | 36,625 | 38,757 | 33,284 | 35,433 | 31,151 | 27,928 | 31,307 | 22,591 | 30,394 | 30,852 | 32,674 | 42,445 | 43,946 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,589 | 2,072 | 1,661 | 1,683 | 1,628 | 1,620 | 1,641 | 1,661 | 1,677 | 3,010 | 3,062 | 3,098 | 3,159 | 3,235 | 3,319 | 3,330 | 2,726 |
Goodwill
| 1,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,619 | 265 | 134 | 158 | 159 | 192 | 226 | 247 | 50 | 53 | 56 | 50 | 69 | 77 | 156 | 131 | 71 |
Goodwill and Intangible Assets
| 3,870 | 265 | 134 | 158 | 159 | 192 | 226 | 247 | 50 | 53 | 56 | 50 | 69 | 77 | 156 | 131 | 71 |
Long Term Investments
| 2,753 | 3,240 | 2,898 | 2,691 | 2,070 | 2,330 | 2,236 | 1,745 | 1,552 | 1,839 | 1,754 | 1,899 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 32 | 498 | 763 | 722 | 893 | 699 | 408 | 459 | -1,552 | -1,839 | -1,754 | -1,899 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,208 | 24 | 27 | 27 | 29 | 21 | 303 | 270 | 1,829 | 1,863 | 1,785 | 1,935 | 1,843 | 1,797 | 2,562 | 2,105 | 2,393 |
Total Non-Current Assets
| 10,452 | 6,099 | 5,483 | 5,281 | 4,779 | 4,862 | 4,814 | 4,382 | 3,556 | 4,926 | 4,903 | 5,083 | 5,071 | 5,109 | 6,037 | 5,566 | 5,190 |
Total Assets
| 59,107 | 45,625 | 48,662 | 40,533 | 41,406 | 43,622 | 38,099 | 39,815 | 34,707 | 32,855 | 36,210 | 27,674 | 35,465 | 35,961 | 38,711 | 48,011 | 49,136 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 26,423 | 8,205 | 9,186 | 6,512 | 7,367 | 9,464 | 9,573 | 10,434 | 8,870 | 9,495 | 12,185 | 10,602 | 12,235 | 9,927 | 11,686 | 15,211 | 23,190 |
Short Term Debt
| 1,672 | 183 | 276 | 328 | 381 | 617 | 976 | 4,519 | 6,153 | 7,960 | 13,255 | 9,560 | 14,468 | 15,550 | 15,562 | 20,897 | 12,824 |
Tax Payables
| 378 | 79 | 660 | 856 | 320 | 1,027 | 579 | 399 | 986 | 200 | 158 | 45 | 41 | 50 | 56 | 51 | 65 |
Deferred Revenue
| 639 | 2,673 | 3,819 | 3,106 | 3,249 | 3,075 | 3,133 | 1,477 | 1,996 | 1,156 | 3,054 | 635 | 1,161 | 1,880 | 1,494 | 2,686 | 3,935 |
Other Current Liabilities
| 2,114 | 10,921 | 12,511 | 9,105 | 10,172 | 11,221 | 7,587 | 8,473 | 7,028 | 5,846 | 1,079 | 1,462 | 1,481 | 1,715 | 2,187 | 2,005 | 1,517 |
Total Current Liabilities
| 30,848 | 21,982 | 25,792 | 19,051 | 21,169 | 24,377 | 21,269 | 24,903 | 24,047 | 24,457 | 29,573 | 22,259 | 29,345 | 29,072 | 30,929 | 40,799 | 41,466 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,004 | 19 | 102 | 162 | 391 | 673 | 890 | 1,008 | 267 | 0 | 0 | 16 | 16 | 16 | 16 | 59 | 53 |
Deferred Revenue Non-Current
| 8 | -354 | -214 | -156 | -81 | 0 | 0 | 0 | 2,084 | 0 | 0 | 1,836 | 1,847 | 1,686 | 2,804 | 1,873 | 2,064 |
Deferred Tax Liabilities Non-Current
| 594 | 354 | 214 | 156 | 81 | 0 | 0 | 0 | 29 | 78 | 52 | 62 | 17 | 7 | 27 | 4 | 71 |
Other Non-Current Liabilities
| 2,099 | 2,089 | 2,140 | 2,207 | 2,214 | 2,152 | 2,087 | 2,022 | 12 | 1,930 | 2,218 | 23 | 23 | 95 | 102 | 38 | 47 |
Total Non-Current Liabilities
| 5,705 | 2,108 | 2,242 | 2,369 | 2,605 | 2,825 | 2,977 | 3,030 | 2,392 | 2,008 | 2,270 | 1,937 | 1,903 | 1,804 | 2,949 | 1,974 | 2,235 |
Total Liabilities
| 36,553 | 24,090 | 28,034 | 21,420 | 23,774 | 27,202 | 24,246 | 27,933 | 26,439 | 26,465 | 31,843 | 24,196 | 31,248 | 30,876 | 33,878 | 42,773 | 43,701 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 20,798 | 20,215 | 18,823 | 17,644 | 16,116 | 0 | 0 | 169 | 0 | 226 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 4,324 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 | 5,307 |
Retained Earnings
| 17,095 | 16,582 | 15,995 | 14,598 | 13,414 | 11,935 | 9,329 | 7,585 | 4,247 | 2,028 | -587 | -1,827 | -1,000 | -106 | -417 | -219 | -401 |
Accumulated Other Comprehensive Income/Loss
| 1,254 | 737 | 413 | 290 | -12 | 304 | 339 | 110 | -169 | 168 | -226 | 114 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -122 | -20,906 | -20,319 | -18,922 | -17,738 | -16,259 | -139 | -137 | -303 | -130 | -353 | -116 | -90 | -116 | -57 | 150 | 529 |
Total Shareholders Equity
| 22,551 | 21,535 | 20,628 | 19,113 | 17,632 | 16,420 | 13,853 | 11,882 | 8,268 | 6,390 | 4,367 | 3,478 | 4,217 | 5,085 | 4,833 | 5,238 | 5,435 |
Total Equity
| 22,551 | 21,535 | 20,628 | 19,113 | 17,632 | 16,420 | 13,853 | 11,882 | 8,268 | 6,390 | 4,367 | 3,478 | 4,217 | 5,085 | 4,833 | 5,238 | 5,435 |
Total Liabilities & Shareholders Equity
| 59,104 | 45,625 | 48,662 | 40,533 | 41,406 | 43,622 | 38,099 | 39,815 | 34,707 | 32,855 | 36,210 | 27,674 | 35,465 | 35,961 | 38,711 | 48,011 | 49,136 |