Daisue Construction Co., Ltd.

TSE:1814.T

2209 (JPY) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,45810,3355,64913,2178,77511,21011,73111,39510,1866,9544,9487,7897,5207,8526,7607,0876,21711,4788,18311,86810,0087,80011,10511,73713,78611,8678,0425,9938,1175,2749,1947,5903,2165,4863,8512,0852,5815,3232,9092,4162,5006,1553,4387,2176,7396,4325,8316,9269,4127,4616,7809,30012,7659,39110,31811,49711,6527,2165,5677,7914,8037,7178,7644,902
Short Term Investments 000000200-1,518-7510200-1,867-1,062-1,811-1,8980-727-1,640-1,655-1,742-29-1,318-1,414-1,403-22-1,109-1,029-1,011-22-690-717-737-25-293-292-300-275-397-397-388-314-358-360-371-340-361-360-506-471-498-4930000000000000
Cash and Short Term Investments 4,45810,3355,64913,2178,77511,21011,73111,39510,1866,9544,9487,7897,5207,8526,7607,0876,21711,4788,18311,86810,0087,80011,10511,73713,78611,8678,0425,9938,1175,2749,1947,5903,2165,4863,8512,0852,5815,3232,9092,4162,5006,1553,4387,2176,7396,4325,8316,9269,4127,4616,7809,30012,7659,39110,31811,49711,6527,2165,5677,7914,8037,7178,7644,902
Net Receivables 42,30640,92039,06634,06338,67934,83632,10627,74827,39736,37437,39534,10733,88434,58630,36628,06527,75322,81822,99421,49725,32928,52822,31524,10423,59123,98825,46124,74723,52423,51217,98918,21830,45033,14122,89120,94426,23028,41324,39220,83523,41322,88319,36220,40722,33125,92518,83215,44410,90717,04200000000000000
Inventory 9771,0521,1438977946025747171,5741,1841,2961,2681,4769669309169228379691,0559981,3101,3081,1721,0771,2541,1271,1281,0791,0481,0941,1651,1221,7771,6281,7171,6171,6001,1961,5991,3761,5721,5051,7271,7481,8792,3491,9061,8661,8221,7001,9752,0442,2932,3573,1442,7122,5822,3292,3572,4162,8113,8056,096
Other Current Assets 5239934464324073132573183665395124392962074603733563152522492903164702263035273373335644435756416457077597527233473864146396675626334894134425564064212064362271452343401901664364793007199271,300
Total Current Assets 48,26453,30046,30448,60948,65546,96144,66840,17839,52345,05144,15143,60343,17643,61138,51636,44135,24835,44832,39834,66936,62537,95435,19837,23938,75737,63634,96732,20133,28430,27728,85227,61435,43341,11129,12925,49831,15135,68328,88325,26427,92831,27724,86729,98431,30734,64927,45424,83222,59126,74626,88328,29730,39432,02130,28927,57430,85235,96634,14434,70532,67436,62636,49742,445
Non-Current Assets:
Property, Plant & Equipment, Net 2,9983,0143,0442,5822,5892,3732,0582,0562,0721,6351,6341,6471,6611,6611,6521,6661,6831,6551,6511,6681,6281,6301,6441,6541,6201,6331,6361,6361,6411,6521,6611,6591,6611,6781,6781,6861,6771,6782,9992,9953,0103,0493,0373,0483,0623,0813,0923,0973,0983,1123,1283,1433,1593,1793,1973,2163,2353,2563,2793,3023,3193,3343,3403,330
Goodwill 01,1521,1851,2181,2512,5610000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,9992,3742,4562,5382,6196225173312651461501331341331391511581441511461591561691811921862002132262102252362471771039650515152536662635654515250626466697171747774149154156153143131
Goodwill and Intangible Assets 1,9993,5263,6413,7563,8703,1835173312651461501331341331391511581441511461591561691811921862002132262102252362471771039650515152536662635654515250626466697171747774149154156153143131
Long Term Investments 9202,4102,4354,0042,7532,1912,3554,0432,9172,2081,9163,6802,8983,4983,6761,6992,3953,0453,0813,1621,4563,0623,0853,1211,8562,9053,3193,3462,2362,7202,5972,5151,7452,0541,8681,7461,8022,0321,9892,1801,8391,7961,7671,8721,7541,9141,9281,9441,8991,7131,5640000000000000
Tax Assets 174002,54032-2,191-2,355-1,518498-2,208-1,916-1,867763-1,811-1,898-1,699722-3,045-3,081-3,162893-3,062-3,085-3,121699-2,905-3,319-3,346408-2,720-2,597-2,515459-2,054-1,868-1,746-1,802-2,032-1,989-2,180-1,839-1,796-1,767-1,872-1,754-1,914-1,928-1,944-1,899-1,713-1,5640000000000000
Other Non-Current Assets 1,2401,2951,297-2,5391,2083,5703,8461,5183473,8643,7351,867271,8111,8983,5393233,0453,0803,1616433,0623,0843,1234952,9073,3193,3483032,7212,5972,5152702,0551,8691,7471,8292,0341,9912,1831,8631,7971,7691,8741,7851,9151,9291,9451,9351,7151,5661,7411,8431,6581,6791,7041,7971,8601,9812,3362,5623,2252,4822,105
Total Non-Current Assets 7,33110,24510,41710,34310,4529,1266,4216,4306,0995,6455,5195,4605,4835,2925,4675,3565,2814,8444,8824,9754,7794,8484,8974,9584,8624,7265,1555,1974,8144,5834,4834,4104,3823,9103,6503,5293,5563,7635,0415,2304,9264,9124,8684,9854,9035,0505,0725,0945,0834,8894,7584,9505,0714,9084,9474,9945,1095,1905,4095,7926,0376,7125,9655,566
Total Assets 55,59563,54556,72158,95259,10756,08951,09146,61045,62550,69849,67249,06548,66248,90543,98441,79840,53340,29437,28139,64641,40642,80340,09742,19743,62242,36240,12337,39838,09934,86033,33532,02439,81545,02132,77929,02734,70739,44633,92430,49432,85536,18929,73534,96936,21039,69932,52629,92627,67431,63531,64133,24735,46536,92935,23632,56835,96141,15639,55340,49738,71143,33842,46248,011
Liabilities & Equity:
Current Liabilities:
Account Payables 18,41911,09722,49925,66726,42310,2949,5848,0748,2057,3729,3478,7469,1868,3636,8596,8476,5126,0255,9586,3237,3676,6926,7577,4419,4649,6599,5149,1959,5738,5137,4737,16610,43412,2839,1787,3848,87011,12710,1968,5639,49513,15112,85410,99412,18516,24412,30611,13810,60210,49711,33412,13212,23512,23210,5098,7949,92714,51712,60511,15811,68614,05911,87615,211
Short Term Debt 5497,2511,155-1,6531,030620-2,088-1,826183191-2,066-1,910276-2,607-1,832-789328-639-31-872381-1,736-965-1,753617-635-840-825976-1,831-1,341-6974,5197,0091,3842,1816,1538,3636,7896,3567,9609,1516,90911,84810,20111,7689,11710,4919,56013,33612,80313,18314,46815,55815,56614,04215,55015,95416,17618,60515,56218,25019,88920,897
Tax Payables 00028737813519512979130973660290541288856557399217320195033401,02764866132357917632092399419521195986602367372001049448158105725045253044412129555082386156344551
Deferred Revenue 5,2291,6675081,9256391,7693,6213,4832,6732,5813,8863,6623,8194,2694,0802,5363,1062,2991,6532,5823,2492,7592,9733,3803,0752,2792,9262,4503,1333,1093,2282,2161,4772,0772,5862,5711,9961,2611,4051,2741,1561,5169242,1023,0542,0621,9131,4126351,1698968971,1611,2781,1921,8091,8801,3101,6191,8771,4941,2111,0632,686
Other Current Liabilities 3,85615,3202,4072,3121,73616,90215,19612,50913,51516,80114,33715,31815,67014,72912,01311,32611,35511,5199,41211,16913,10113,50310,63212,49413,26911,9319,9588,82910,1417,2626,9017,5079,5519,3766,3138,2488,0389,6476,9076,4346,8025,6417018559211,0271,4062,8472,0522,3772,0272,1232,6012,6102,5633,1033,5453,1133,3583,6703,6253,1622,9284,640
Total Current Liabilities 28,05335,33528,47330,75030,84829,47127,33922,86221,98227,39926,52126,55325,79226,56721,88719,94419,05119,44816,52219,32321,16922,72420,23722,84024,37723,72922,34720,23021,26918,87417,92716,92024,90331,49120,36018,00824,04729,73924,25921,39024,45728,04722,40627,94929,57333,26826,72724,52622,25926,23526,19427,48229,34530,42128,66725,99429,07233,66632,17733,49430,92935,50534,73840,799
Non-Current Liabilities:
Long Term Debt 2,6542,7412,8292,9163,0123,09359193141721021051341821622142693353914685316066736817388218908879939871,0081,0061,008481267000000000081624-1,87881624338162533816247359
Deferred Revenue Non-Current 000-5198000-354000-214000-15600000000000000001,9992,02202,08400000000001,8921,83601,86001,8471,8421,7941,7091,6861,5971,6091,7052,8042,0251,9521,873
Deferred Tax Liabilities Non-Current 134504675195940003540002140001560000000000000000123540291361081677857468152104110656202801736876562717264
Other Non-Current Liabilities 1,8801,9761,9742,4892,0912,1482,1112,1042,0892,1832,1732,1622,1402,1782,2082,2162,2072,2702,2402,2202,2142,2062,1792,1612,1522,1312,0992,0902,0872,0512,0352,0302,02214152,073411,9781,8761,9581,9302,1602,1662,1872,2701,8881,96522851,880-1,8881,8722325222295969699102313238
Total Non-Current Liabilities 4,5475,1725,2705,4055,7055,2412,1162,1132,1082,2142,2142,2342,2422,2832,3422,3982,3692,4842,5092,5552,6052,6742,7102,7672,8252,8122,8372,9112,9772,9383,0283,0173,0303,1423,0992,5542,3921,9781,9842,1252,0082,1602,2122,2682,2701,9921,9651,9871,9371,9041,9441,8801,9031,8941,8551,7471,8041,7241,7431,8182,9492,0972,0831,974
Total Liabilities 32,60040,50733,74336,15536,55334,71229,45524,97524,09029,61328,73528,78728,03428,85024,22922,34221,42021,93219,03121,87823,77425,39822,94725,60727,20226,54125,18423,14124,24621,81220,95519,93727,93334,63323,45920,56226,43931,71726,24323,51526,46530,20724,61830,21731,84335,26028,69226,51324,19628,13928,13829,36231,24832,31530,52227,74130,87635,39033,92035,31233,87837,60236,82142,773
Equity:
Preferred Stock 000000020,64500019,88020,21519,74719,3850000111100000000000001032121690000811451282260000000000000000000
Common Stock 4,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3244,3245,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,3075,307
Retained Earnings 18,33017,57517,49217,11417,09516,33516,50316,43016,58216,26416,25015,76115,99515,52615,16114,91814,59814,13214,00713,55013,41412,90212,70212,17911,93511,38410,2919,5849,3298,4967,9447,7387,5856,1545,2354,4874,2473,2483,2652,4322,0281,8691,068-299-587-932-1,550-1,897-1,827-1,660-1,739-1,257-1,000-435-381-293-10656357685-417500392-219
Accumulated Other Comprehensive Income/Loss 2341,0351,0521,2531,2548259209907376054703984133083703144,225514-11-1127421622930325446549033936725016210944-103-212-169290224354168-81-145-128-226189201119114000000000000000
Other Total Stockholders Equity 105106107108-122-111-110-109-108-108-107-205-104-103-100-100-99-99-95-117-117-94-91-142-142-142-141-140-139-139-138-137-136-135-342-558-472-1339222338-292-420-384-57964-1243-2-151-65-165-90-258-212-187-116-104-250-207-57-71-58150
Total Shareholders Equity 22,99323,03822,97522,79722,55121,37721,63621,63521,53521,08520,93720,27820,62820,05519,75519,45619,11318,36218,25017,76817,63217,40517,15016,59016,42015,82114,93914,25713,85313,04812,38012,08711,88210,3889,3208,4658,2687,7297,6816,9796,3905,9825,1174,7524,3674,4393,8343,4133,4783,4963,5033,8854,2174,6144,7144,8275,0855,7665,6335,1854,8335,7365,6415,238
Total Equity 22,99323,03822,97522,79722,55121,37721,63621,63521,53521,08520,93720,27820,62820,05519,75519,45619,11318,36218,25017,76817,63217,40517,15016,59016,42015,82114,93914,25713,85313,04812,38012,08711,88210,3889,3208,4658,2687,7297,6816,9796,3905,9825,1174,7524,3674,4393,8343,4133,4783,4963,5033,8854,2174,6144,7144,8275,0855,7665,6335,1854,8335,7365,6415,238
Total Liabilities & Shareholders Equity 55,59563,54556,71858,95259,10456,08951,09146,61045,62550,69849,67249,06548,66248,90543,98441,79840,53340,29437,28139,64641,40642,80340,09742,19743,62242,36240,12337,39838,09934,86033,33532,02439,81545,02132,77929,02734,70739,44633,92430,49432,85536,18929,73534,96936,21039,69932,52629,92627,67431,63531,64133,24735,46536,92935,23632,56835,96141,15639,55340,49738,71143,33842,46248,011