Fudo Tetra Corporation
TSE:1813.T
2025 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67,947 | 70,466 | 66,778 | 72,308 | 71,199 | 67,081 | 62,805 | 67,157 | 64,005 | 70,718 | 72,434 | 58,228 | 51,101 | 56,051 | 67,405 | 71,937 | 72,677 |
Cost of Revenue
| 57,133 | 58,848 | 55,816 | 59,800 | 59,242 | 56,273 | 51,682 | 55,483 | 54,159 | 58,642 | 61,345 | 50,616 | 43,976 | 49,014 | 59,126 | 61,602 | 61,005 |
Gross Profit
| 10,814 | 11,618 | 10,962 | 12,508 | 11,957 | 10,808 | 11,123 | 11,674 | 9,846 | 12,076 | 11,089 | 7,612 | 7,125 | 7,037 | 8,279 | 10,335 | 11,672 |
Gross Profit Ratio
| 0.159 | 0.165 | 0.164 | 0.173 | 0.168 | 0.161 | 0.177 | 0.174 | 0.154 | 0.171 | 0.153 | 0.131 | 0.139 | 0.126 | 0.123 | 0.144 | 0.161 |
Reseach & Development Expenses
| 850 | 738 | 657 | 723 | 659 | 545 | 447 | 385 | 358 | 424 | 347 | 268 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,308 | 8,015 | 7,664 | 7,989 | 7,461 | 7,226 | 6,967 | 7,481 | 6,369 | 7,167 | 6,387 | 6,034 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10 | -16 | -55 | -43 | -125 | -20 | 7,414 | 81 | -82 | 5 | -147 | -99 | 3 | 23 | 33 | -103 | -207 |
Operating Expenses
| 8,158 | 8,015 | 7,664 | 7,989 | 7,460 | 7,225 | 7,414 | 2,985 | 3,302 | 3,755 | 2,762 | 2,880 | 2,955 | 3,377 | 3,529 | 11,164 | 10,278 |
Operating Income
| 2,656 | 3,602 | 3,297 | 4,518 | 4,497 | 3,582 | 3,709 | 3,809 | 3,118 | 4,908 | 4,702 | 1,572 | 997 | 86 | 556 | -5,420 | -3,956 |
Operating Income Ratio
| 0.039 | 0.051 | 0.049 | 0.062 | 0.063 | 0.053 | 0.059 | 0.057 | 0.049 | 0.069 | 0.065 | 0.027 | 0.02 | 0.002 | 0.008 | -0.075 | -0.054 |
Total Other Income Expenses Net
| 314 | -150 | -334 | 110 | -170 | 129 | -82 | -4,909 | -3,419 | -3,342 | -3,317 | -2,969 | -3,340 | -3,592 | -4,176 | -4,726 | -5,430 |
Income Before Tax
| 2,970 | 3,452 | 2,964 | 4,629 | 4,328 | 3,711 | 3,627 | 3,780 | 3,125 | 4,979 | 5,010 | 1,763 | 830 | 68 | 574 | -5,555 | -4,036 |
Income Before Tax Ratio
| 0.044 | 0.049 | 0.044 | 0.064 | 0.061 | 0.055 | 0.058 | 0.056 | 0.049 | 0.07 | 0.069 | 0.03 | 0.016 | 0.001 | 0.009 | -0.077 | -0.056 |
Income Tax Expense
| 944 | 1,251 | 883 | 1,617 | 1,522 | 1,242 | 1,144 | 1,157 | 1,092 | 1,053 | 1,159 | 470 | 648 | 103 | 277 | 826 | 1,234 |
Net Income
| 2,009 | 2,166 | 2,063 | 2,990 | 2,777 | 2,438 | 2,445 | 2,568 | 2,008 | 3,900 | 3,821 | 1,281 | 176 | -44 | 286 | -6,394 | -5,275 |
Net Income Ratio
| 0.03 | 0.031 | 0.031 | 0.041 | 0.039 | 0.036 | 0.039 | 0.038 | 0.031 | 0.055 | 0.053 | 0.022 | 0.003 | -0.001 | 0.004 | -0.089 | -0.073 |
EPS
| 131.98 | 142.32 | 135.11 | 192.17 | 174.68 | 150.14 | 149.1 | 156.4 | 122.1 | 237.1 | 232.3 | 77.9 | 10.7 | -2.67 | 17.4 | -388.72 | -320.69 |
EPS Diluted
| 131.98 | 142.32 | 135.11 | 192.17 | 174.68 | 150.14 | 149.1 | 156.4 | 122.1 | 237.1 | 232.3 | 77.9 | 10.7 | -2.67 | 16.8 | -388.72 | -320.69 |
EBITDA
| 4,430 | 5,176 | 5,101 | 5,916 | 5,510 | 4,808 | 4,910 | 10,207 | 8,228 | 10,378 | 9,629 | 6,410 | 5,265 | 5,014 | 5,915 | 6,497 | 8,087 |
EBITDA Ratio
| 0.065 | 0.073 | 0.076 | 0.082 | 0.077 | 0.072 | 0.078 | 0.152 | 0.129 | 0.147 | 0.133 | 0.11 | 0.103 | 0.089 | 0.088 | 0.09 | 0.111 |