Fudo Tetra Corporation

TSE:1813.T

2025 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,9549,7999,29111,9128,87912,39120,3929,8917,9328,3929,0059,7025,6543,9695,1975,1387,765
Short Term Investments 388891,6625001,2402,000500-49-55-51-737-7461020202020
Cash and Short Term Investments 10,9929,7999,29112,4128,87914,39120,8929,8917,9328,3929,0059,7025,6643,9895,2175,1587,785
Net Receivables 24,44228,15125,38624,17329,41125,75217,21221,84521,02123,30326,09719,88120,17223,19523,06223,24420,831
Inventory 1,7732,1302,0682,4151,9631,6992,0611,9683,7372,5972,3591,9611,8131,8671,7081,3791,298
Other Current Assets 2,5652,7962,3422,5782,0672,2263,2763,6332,3522,6257612708133696403,4733,445
Total Current Assets 39,77242,87639,08741,57842,32044,06843,44137,33735,04236,91738,22231,81428,46229,42030,62733,25433,359
Non-Current Assets:
Property, Plant & Equipment, Net 10,3118,4607,8597,5106,5125,8896,1146,3307,2087,3517,3067,0576,6465,7845,7665,4585,059
Goodwill 00000000000000006,413
Intangible Assets 7759471,1541,266574178114127138109138149254353450503457
Goodwill and Intangible Assets 7759471,1541,2665741781141271381091381492543534505036,870
Long Term Investments 2,7242,8462,9262,5662,2522,3331,5572,1511,9632,0882,6596,6785,2115,2154,9604,7384,914
Tax Assets 1,1169808551,1391,2491,3178619651,1071,2282,0631,9192,0782,4462,8662,7603,240
Other Non-Current Assets 54918192325411,017451469427-236-2446116609811,8451,746
Total Non-Current Assets 15,47513,25112,81312,50410,6129,7589,66310,02410,88511,20311,93015,55914,80014,45815,02315,30421,829
Total Assets 55,24756,12851,90154,08252,93253,82653,10447,36145,92748,12050,15247,37343,26243,87845,65048,55855,188
Liabilities & Equity:
Current Liabilities:
Account Payables 10,4467,6006,2197,8327,1747,2507,4717,6677,7049,45718,63317,96115,69714,85216,35015,74216,076
Short Term Debt 4,7655,7413,3221,1643,1471,0611,1121,1561,1081,5131,6703,1434,7159,4819,56310,1667,917
Tax Payables 5521,0851,7092,4797206943991,325442183680265947379112101
Deferred Revenue 1,3784,3334,4947,0564,1685,3551,8722,9701,3072,0172,185772410415455482657
Other Current Liabilities 3,8415,0816,0016,9249,05411,88715,1809,29911,16910,9706,1155,9704,5444,1464,1397,2207,961
Total Current Liabilities 20,43022,75520,03622,97623,54325,55325,63521,09221,28823,95728,60327,84625,36628,89430,50733,61032,611
Non-Current Liabilities:
Long Term Debt 506436284152552663153604717081,3233,0273,3181,0098530600
Deferred Revenue Non-Current 00001,3481,562-30000000000
Deferred Tax Liabilities Non-Current 00005530000000000
Other Non-Current Liabilities 1,4988838891,004422,0002,3952,7763,0843,8122,2181,6961,2821,4962,5212,646
Total Non-Current Liabilities 1,5481,5261,5171,4191,6121,8352,3152,7553,2473,7925,1355,2455,0142,2912,3492,5213,246
Total Liabilities 21,97824,28121,55324,39525,15527,38827,95023,84724,53527,74933,73833,09130,38031,18532,85636,13135,857
Equity:
Preferred Stock 031,19729,94229,30927,69026,19702815244981,026000000
Common Stock 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 14,15113,06011,81210,6848,5706,6055,5654,1072,1971,176-2,231-5,473-6,754-6,931-6,886-7,172-450
Accumulated Other Comprehensive Income/Loss 531222121-269-91-135-281-524-498-1,02611400000
Other Total Stockholders Equity 13,140-18,060-16,812-15,684-13,570-11,60514,42114,14013,98014,00513,47914,50514,51214,50614,57114,50114,695
Total Shareholders Equity 32,82231,41929,95429,31027,42126,10624,85123,24721,17720,18116,24814,14612,75812,57512,68512,32919,245
Total Equity 33,26931,84730,34829,68727,77726,43825,15423,51421,39220,37116,41414,28212,88212,69312,79412,42719,331
Total Liabilities & Shareholders Equity 55,24756,12851,90154,08252,93253,82653,10447,36145,92748,12050,15247,37343,26243,87845,65048,55855,188