Fudo Tetra Corporation
TSE:1813.T
2025 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,954 | 9,799 | 9,291 | 11,912 | 8,879 | 12,391 | 20,392 | 9,891 | 7,932 | 8,392 | 9,005 | 9,702 | 5,654 | 3,969 | 5,197 | 5,138 | 7,765 |
Short Term Investments
| 38 | 889 | 1,662 | 500 | 1,240 | 2,000 | 500 | -49 | -55 | -51 | -737 | -746 | 10 | 20 | 20 | 20 | 20 |
Cash and Short Term Investments
| 10,992 | 9,799 | 9,291 | 12,412 | 8,879 | 14,391 | 20,892 | 9,891 | 7,932 | 8,392 | 9,005 | 9,702 | 5,664 | 3,989 | 5,217 | 5,158 | 7,785 |
Net Receivables
| 24,442 | 28,151 | 25,386 | 24,173 | 29,411 | 25,752 | 17,212 | 21,845 | 21,021 | 23,303 | 26,097 | 19,881 | 20,172 | 23,195 | 23,062 | 23,244 | 20,831 |
Inventory
| 1,773 | 2,130 | 2,068 | 2,415 | 1,963 | 1,699 | 2,061 | 1,968 | 3,737 | 2,597 | 2,359 | 1,961 | 1,813 | 1,867 | 1,708 | 1,379 | 1,298 |
Other Current Assets
| 2,565 | 2,796 | 2,342 | 2,578 | 2,067 | 2,226 | 3,276 | 3,633 | 2,352 | 2,625 | 761 | 270 | 813 | 369 | 640 | 3,473 | 3,445 |
Total Current Assets
| 39,772 | 42,876 | 39,087 | 41,578 | 42,320 | 44,068 | 43,441 | 37,337 | 35,042 | 36,917 | 38,222 | 31,814 | 28,462 | 29,420 | 30,627 | 33,254 | 33,359 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,311 | 8,460 | 7,859 | 7,510 | 6,512 | 5,889 | 6,114 | 6,330 | 7,208 | 7,351 | 7,306 | 7,057 | 6,646 | 5,784 | 5,766 | 5,458 | 5,059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,413 |
Intangible Assets
| 775 | 947 | 1,154 | 1,266 | 574 | 178 | 114 | 127 | 138 | 109 | 138 | 149 | 254 | 353 | 450 | 503 | 457 |
Goodwill and Intangible Assets
| 775 | 947 | 1,154 | 1,266 | 574 | 178 | 114 | 127 | 138 | 109 | 138 | 149 | 254 | 353 | 450 | 503 | 6,870 |
Long Term Investments
| 2,724 | 2,846 | 2,926 | 2,566 | 2,252 | 2,333 | 1,557 | 2,151 | 1,963 | 2,088 | 2,659 | 6,678 | 5,211 | 5,215 | 4,960 | 4,738 | 4,914 |
Tax Assets
| 1,116 | 980 | 855 | 1,139 | 1,249 | 1,317 | 861 | 965 | 1,107 | 1,228 | 2,063 | 1,919 | 2,078 | 2,446 | 2,866 | 2,760 | 3,240 |
Other Non-Current Assets
| 549 | 18 | 19 | 23 | 25 | 41 | 1,017 | 451 | 469 | 427 | -236 | -244 | 611 | 660 | 981 | 1,845 | 1,746 |
Total Non-Current Assets
| 15,475 | 13,251 | 12,813 | 12,504 | 10,612 | 9,758 | 9,663 | 10,024 | 10,885 | 11,203 | 11,930 | 15,559 | 14,800 | 14,458 | 15,023 | 15,304 | 21,829 |
Total Assets
| 55,247 | 56,128 | 51,901 | 54,082 | 52,932 | 53,826 | 53,104 | 47,361 | 45,927 | 48,120 | 50,152 | 47,373 | 43,262 | 43,878 | 45,650 | 48,558 | 55,188 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10,446 | 7,600 | 6,219 | 7,832 | 7,174 | 7,250 | 7,471 | 7,667 | 7,704 | 9,457 | 18,633 | 17,961 | 15,697 | 14,852 | 16,350 | 15,742 | 16,076 |
Short Term Debt
| 4,765 | 5,741 | 3,322 | 1,164 | 3,147 | 1,061 | 1,112 | 1,156 | 1,108 | 1,513 | 1,670 | 3,143 | 4,715 | 9,481 | 9,563 | 10,166 | 7,917 |
Tax Payables
| 552 | 1,085 | 1,709 | 2,479 | 720 | 694 | 399 | 1,325 | 442 | 183 | 680 | 265 | 94 | 73 | 79 | 112 | 101 |
Deferred Revenue
| 1,378 | 4,333 | 4,494 | 7,056 | 4,168 | 5,355 | 1,872 | 2,970 | 1,307 | 2,017 | 2,185 | 772 | 410 | 415 | 455 | 482 | 657 |
Other Current Liabilities
| 3,841 | 5,081 | 6,001 | 6,924 | 9,054 | 11,887 | 15,180 | 9,299 | 11,169 | 10,970 | 6,115 | 5,970 | 4,544 | 4,146 | 4,139 | 7,220 | 7,961 |
Total Current Liabilities
| 20,430 | 22,755 | 20,036 | 22,976 | 23,543 | 25,553 | 25,635 | 21,092 | 21,288 | 23,957 | 28,603 | 27,846 | 25,366 | 28,894 | 30,507 | 33,610 | 32,611 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 50 | 643 | 628 | 415 | 255 | 266 | 315 | 360 | 471 | 708 | 1,323 | 3,027 | 3,318 | 1,009 | 853 | 0 | 600 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1,348 | 1,562 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 5 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,498 | 883 | 889 | 1,004 | 4 | 2 | 2,000 | 2,395 | 2,776 | 3,084 | 3,812 | 2,218 | 1,696 | 1,282 | 1,496 | 2,521 | 2,646 |
Total Non-Current Liabilities
| 1,548 | 1,526 | 1,517 | 1,419 | 1,612 | 1,835 | 2,315 | 2,755 | 3,247 | 3,792 | 5,135 | 5,245 | 5,014 | 2,291 | 2,349 | 2,521 | 3,246 |
Total Liabilities
| 21,978 | 24,281 | 21,553 | 24,395 | 25,155 | 27,388 | 27,950 | 23,847 | 24,535 | 27,749 | 33,738 | 33,091 | 30,380 | 31,185 | 32,856 | 36,131 | 35,857 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 31,197 | 29,942 | 29,309 | 27,690 | 26,197 | 0 | 281 | 524 | 498 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 14,151 | 13,060 | 11,812 | 10,684 | 8,570 | 6,605 | 5,565 | 4,107 | 2,197 | 1,176 | -2,231 | -5,473 | -6,754 | -6,931 | -6,886 | -7,172 | -450 |
Accumulated Other Comprehensive Income/Loss
| 531 | 222 | 12 | 1 | -269 | -91 | -135 | -281 | -524 | -498 | -1,026 | 114 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,140 | -18,060 | -16,812 | -15,684 | -13,570 | -11,605 | 14,421 | 14,140 | 13,980 | 14,005 | 13,479 | 14,505 | 14,512 | 14,506 | 14,571 | 14,501 | 14,695 |
Total Shareholders Equity
| 32,822 | 31,419 | 29,954 | 29,310 | 27,421 | 26,106 | 24,851 | 23,247 | 21,177 | 20,181 | 16,248 | 14,146 | 12,758 | 12,575 | 12,685 | 12,329 | 19,245 |
Total Equity
| 33,269 | 31,847 | 30,348 | 29,687 | 27,777 | 26,438 | 25,154 | 23,514 | 21,392 | 20,371 | 16,414 | 14,282 | 12,882 | 12,693 | 12,794 | 12,427 | 19,331 |
Total Liabilities & Shareholders Equity
| 55,247 | 56,128 | 51,901 | 54,082 | 52,932 | 53,826 | 53,104 | 47,361 | 45,927 | 48,120 | 50,152 | 47,373 | 43,262 | 43,878 | 45,650 | 48,558 | 55,188 |