Beijing Sports and Entertainment Industry Group Limited
HKEX:1803.HK
0.1 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 169.653 | 62.388 | 68.571 | 218.721 | 120.877 | 175.932 | 155.361 | 156.823 | 82.518 | 510.793 | 907.473 | 806.713 | 674.197 | 603.736 | 489.853 |
| Cost of Revenue
| 143.225 | 49.271 | 54.45 | 162.106 | 110.066 | 127.227 | 124.529 | 117.499 | 73.93 | 441.897 | 743.821 | 592.002 | 489.298 | 418.158 | 344.869 |
| Gross Profit
| 26.428 | 13.117 | 14.121 | 56.615 | 10.811 | 48.705 | 30.832 | 39.324 | 8.588 | 68.896 | 163.652 | 214.711 | 184.899 | 185.578 | 144.984 |
| Gross Profit Ratio
| 0.156 | 0.21 | 0.206 | 0.259 | 0.089 | 0.277 | 0.198 | 0.251 | 0.104 | 0.135 | 0.18 | 0.266 | 0.274 | 0.307 | 0.296 |
| Reseach & Development Expenses
| 12.571 | 6.723 | 8.965 | 10.409 | 8.229 | 13.097 | 9.354 | 6.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 52.134 | 46.017 | 43.55 | 44.222 | 44.122 | 59.207 | 79.418 | 75.771 | 58.059 | 79.391 | 117.112 | 85.751 | 77.856 | 71.048 | 40.244 |
| Selling & Marketing Expenses
| 14.541 | 10.628 | 8.057 | 10.393 | 11.974 | 8.642 | 10.562 | 11.363 | 1.768 | 6.262 | 9.171 | 9.051 | 0 | 0 | 0 |
| SG&A
| 76.476 | 56.645 | 61.095 | 66.504 | 62.06 | 94.219 | 89.98 | 87.134 | 59.827 | 85.653 | 137.938 | 102.836 | 77.856 | 71.048 | 40.244 |
| Other Expenses
| 0 | 0 | -2.4 | -0.495 | -1.177 | -26.05 | 0.348 | 15.193 | -2.44 | 0 | 0 | 0 | 0.631 | 0 | 0.057 |
| Operating Expenses
| 89.047 | 64.641 | 70.06 | 77.408 | 71.466 | 107.316 | 108.631 | 44.968 | 60.654 | 103.466 | 141.039 | 104.182 | 78.487 | 71.048 | 40.244 |
| Operating Income
| -62.619 | -65.67 | -55.939 | -20.793 | -60.655 | -58.611 | -60.937 | -73.373 | -63.483 | -27.818 | 28.521 | 111.853 | 106.942 | 117.687 | 107.34 |
| Operating Income Ratio
| -0.369 | -1.053 | -0.816 | -0.095 | -0.502 | -0.333 | -0.392 | -0.468 | -0.769 | -0.054 | 0.031 | 0.139 | 0.159 | 0.195 | 0.219 |
| Total Other Income Expenses Net
| 26.496 | 4.762 | -33.062 | -18.378 | 19.889 | -15.22 | -4.621 | 39.919 | 4.549 | -7.784 | -5.687 | -0.789 | -0.328 | 0.346 | 2.363 |
| Income Before Tax
| -36.123 | -60.908 | -88.955 | -39.171 | -40.708 | -73.831 | -65.558 | -7.891 | -50.513 | -35.602 | 22.834 | 111.086 | 106.939 | 117.891 | 107.103 |
| Income Before Tax Ratio
| -0.213 | -0.976 | -1.297 | -0.179 | -0.337 | -0.42 | -0.422 | -0.05 | -0.612 | -0.07 | 0.025 | 0.138 | 0.159 | 0.195 | 0.219 |
| Income Tax Expense
| -0.828 | 4.194 | -0.682 | 2.369 | -6.232 | 0.35 | 1.247 | 10.243 | 1.605 | 3.232 | 9.951 | 18.38 | 16.863 | 18.77 | 13.897 |
| Net Income
| -22.847 | -49.023 | -66.628 | -38.804 | -11.862 | -63.417 | -55.275 | -24.106 | -48.264 | -40.612 | 13.117 | 93.05 | 89.943 | 97.305 | 92.15 |
| Net Income Ratio
| -0.135 | -0.786 | -0.972 | -0.177 | -0.098 | -0.36 | -0.356 | -0.154 | -0.585 | -0.08 | 0.014 | 0.115 | 0.133 | 0.161 | 0.188 |
| EPS
| -0.016 | -0.035 | -0.047 | -0.028 | -0.009 | -0.049 | -0.042 | -0.02 | -0.046 | -0.05 | 0.016 | 0.12 | 0.11 | 0.16 | 0.15 |
| EPS Diluted
| -0.016 | -0.035 | -0.047 | -0.028 | -0.009 | -0.049 | -0.042 | -0.02 | -0.046 | -0.05 | 0.016 | 0.12 | 0.11 | 0.16 | 0.15 |
| EBITDA
| -41.741 | -47.47 | -77.877 | -25.466 | -17.798 | -49.102 | -50.087 | 8.459 | -47.729 | -31.279 | 27.575 | 113.652 | 109.157 | 119.609 | 108.749 |
| EBITDA Ratio
| -0.246 | -0.761 | -1.136 | -0.116 | -0.147 | -0.279 | -0.322 | 0.054 | -0.578 | -0.061 | 0.03 | 0.141 | 0.162 | 0.198 | 0.222 |