Beijing Sports and Entertainment Industry Group Limited
HKEX:1803.HK
0.1 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 114.905 | 54.748 | 17.302 | 45.086 | 45.095 | 23.476 | 129.867 | 88.854 | 101.661 | 19.216 | 139.864 | 36.068 | 87.153 | 68.208 | 98.402 | 58.421 | 30.923 | 51.595 | 226.163 | 284.63 | 479.453 | 428.02 | 443.393 | 363.32 | 337.099 | 337.099 | 301.868 | 301.868 | 150.934 | 244.927 | 122.463 |
| Cost of Revenue
| 98.689 | 44.549 | 13.649 | 35.662 | 33.942 | 20.458 | 89.375 | 72.645 | 88.101 | 21.588 | 92.439 | 34.788 | 67.382 | 57.147 | 69.875 | 47.624 | 30.671 | 43.259 | 196.269 | 245.628 | 412.125 | 331.696 | 334.685 | 257.317 | 244.649 | 244.649 | 209.079 | 209.079 | 104.54 | 172.435 | 86.217 |
| Gross Profit
| 16.216 | 10.199 | 3.653 | 9.424 | 11.153 | 3.018 | 40.492 | 16.209 | 13.56 | -2.372 | 47.425 | 1.28 | 19.771 | 11.061 | 28.527 | 10.797 | 0.252 | 8.336 | 29.894 | 39.002 | 67.328 | 96.324 | 108.708 | 106.003 | 92.45 | 92.45 | 92.789 | 92.789 | 46.395 | 72.492 | 36.246 |
| Gross Profit Ratio
| 0.141 | 0.186 | 0.211 | 0.209 | 0.247 | 0.129 | 0.312 | 0.182 | 0.133 | -0.123 | 0.339 | 0.035 | 0.227 | 0.162 | 0.29 | 0.185 | 0.008 | 0.162 | 0.132 | 0.137 | 0.14 | 0.225 | 0.245 | 0.292 | 0.274 | 0.274 | 0.307 | 0.307 | 0.307 | 0.296 | 0.296 |
| Reseach & Development Expenses
| 10.082 | 2.489 | 2.778 | 3.945 | 5.363 | 3.602 | 8.602 | 1.807 | 4.635 | 3.594 | 9.537 | 3.56 | 9.354 | 0 | 6.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 30.931 | 21.203 | 25.627 | 20.39 | 21.259 | 22.291 | 24.929 | 19.293 | 24.174 | 19.948 | 31.834 | 27.373 | 41.502 | 37.916 | 40.732 | 35.039 | 33.059 | 25 | 22.297 | 57.094 | 44.731 | 72.381 | 76.833 | 8.918 | 38.928 | 38.928 | 35.524 | 35.524 | 17.762 | 20.122 | 10.061 |
| Selling & Marketing Expenses
| 8.003 | 6.538 | 5.591 | 5.037 | 4.07 | 3.987 | 5.216 | 5.177 | 9.249 | 2.725 | 4.488 | 4.154 | 5.468 | 5.094 | 8.016 | 3.347 | 0.78 | 0.988 | 6.262 | 0 | 9.171 | 0 | 9.051 | 38.8 | 38.501 | -38.501 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 48.292 | 22.879 | 38.611 | 19.307 | 38.343 | 22.802 | 44.926 | 21.664 | 38.099 | 24.338 | 73.088 | 34.228 | 46.97 | 43.01 | 48.748 | 38.386 | 33.839 | 25.988 | 28.559 | 57.094 | 65.557 | 72.381 | 55.118 | 47.718 | 77.429 | 0.428 | 35.524 | 35.524 | 17.762 | 20.122 | 10.061 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 58.374 | 25.368 | 41.389 | 23.252 | 43.706 | 26.404 | 54.023 | 23.471 | 42.734 | 27.932 | 73.088 | 34.228 | 71.563 | 37.068 | 12.848 | 32.12 | 34.461 | 26.193 | 46.289 | 57.177 | 69.262 | 71.777 | 54.562 | 49.62 | 78.06 | 0.428 | 35.524 | 35.524 | 17.762 | 20.122 | 10.061 |
| Operating Income
| -42.158 | -15.169 | -37.736 | -13.828 | -32.553 | -23.386 | -13.531 | -7.262 | -29.174 | -30.304 | -25.663 | -32.948 | -26.984 | -33.953 | -45.007 | -28.366 | -46.482 | -17.001 | -9.751 | -18.067 | 3.88 | 24.641 | 55.47 | 56.383 | 53.538 | 53.405 | 59.576 | 58.112 | 29.056 | 53.362 | 26.681 |
| Operating Income Ratio
| -0.367 | -0.277 | -2.181 | -0.307 | -0.722 | -0.996 | -0.104 | -0.082 | -0.287 | -1.577 | -0.183 | -0.913 | -0.31 | -0.498 | -0.457 | -0.486 | -1.503 | -0.33 | -0.043 | -0.063 | 0.008 | 0.058 | 0.125 | 0.155 | 0.159 | 0.158 | 0.197 | 0.193 | 0.193 | 0.218 | 0.218 |
| Total Other Income Expenses Net
| 20.261 | 0.943 | -0.43 | -3.277 | -32.037 | -0.979 | -24.873 | 6.495 | 6.216 | 12.554 | 2.95 | -18.17 | -12.451 | 7.926 | 60.326 | 5.156 | 14.365 | -1.395 | -7.115 | -0.669 | -5.868 | 0.181 | -0.993 | 0.226 | -0.393 | 0.065 | -0.488 | 0.834 | 0.417 | 0.19 | 0.095 |
| Income Before Tax
| -21.897 | -14.226 | -43.803 | -17.105 | -64.59 | -24.365 | -38.404 | -0.767 | -22.958 | -17.75 | -22.713 | -51.118 | -39.531 | -26.027 | 17.151 | -25.042 | -32.117 | -18.396 | -16.866 | -18.736 | -1.988 | 24.822 | 54.477 | 56.609 | 53.47 | 53.47 | 58.946 | 58.946 | 29.473 | 53.552 | 26.776 |
| Income Before Tax Ratio
| -0.191 | -0.26 | -2.532 | -0.379 | -1.432 | -1.038 | -0.296 | -0.009 | -0.226 | -0.924 | -0.162 | -1.417 | -0.454 | -0.382 | 0.174 | -0.429 | -1.039 | -0.357 | -0.075 | -0.066 | -0.004 | 0.058 | 0.123 | 0.156 | 0.159 | 0.159 | 0.195 | 0.195 | 0.195 | 0.219 | 0.219 |
| Income Tax Expense
| -0.813 | -0.015 | 4.213 | -0.019 | -1.158 | 0.476 | 2.073 | 0.296 | -6.915 | 0.683 | 2.19 | -1.84 | 0.242 | 1.005 | 9.943 | 0.3 | 0.166 | 1.771 | 2.374 | 0.858 | 2.653 | 7.298 | 8.153 | 10.227 | 8.432 | 8.432 | 9.385 | 9.385 | 4.693 | 6.949 | 3.474 |
| Net Income
| -14.195 | -8.652 | -36.353 | -12.67 | -49.543 | -17.085 | -37.638 | -1.166 | -2.044 | -9.818 | -30.783 | -32.634 | -33.553 | -21.722 | -1.182 | -22.924 | -28.728 | -19.536 | -20.248 | -20.364 | -5.605 | 18.722 | 46.818 | 46.232 | 44.905 | 45.038 | 47.745 | 49.561 | 24.78 | 46.603 | 23.302 |
| Net Income Ratio
| -0.124 | -0.158 | -2.101 | -0.281 | -1.099 | -0.728 | -0.29 | -0.013 | -0.02 | -0.511 | -0.22 | -0.905 | -0.385 | -0.318 | -0.012 | -0.392 | -0.929 | -0.379 | -0.09 | -0.072 | -0.012 | 0.044 | 0.106 | 0.127 | 0.133 | 0.134 | 0.158 | 0.164 | 0.164 | 0.19 | 0.19 |
| EPS
| -0.01 | -0.006 | -0.026 | -0.009 | -0.035 | -0.012 | -0.027 | -0.001 | -0.002 | -0.008 | -0.024 | -0.025 | -0.026 | -0.017 | -0.001 | -0.02 | -0.026 | -0.02 | -0.025 | -0.025 | -0.007 | 0.023 | 0.059 | 0.058 | 0.053 | 0.057 | 0.077 | 0.083 | 0.041 | 0.078 | 0.039 |
| EPS Diluted
| -0.01 | -0.006 | -0.026 | -0.009 | -0.035 | -0.012 | -0.027 | -0.001 | -0.002 | -0.008 | -0.024 | -0.025 | -0.026 | -0.017 | -0.001 | -0.02 | -0.026 | -0.02 | -0.025 | -0.025 | -0.007 | 0.023 | 0.059 | 0.058 | 0.053 | 0.057 | 0.077 | 0.083 | 0.041 | 0.078 | 0.039 |
| EBITDA
| -25.903 | -9.47 | -37.404 | -11.145 | -58.315 | -19.562 | -31.428 | 5.962 | -10.902 | -6.896 | -9.906 | -39.196 | -31.181 | -18.906 | 26.899 | -18.44 | -30.818 | -16.114 | -8.507 | -16.183 | 5.677 | 26.205 | 56.785 | 57.632 | 54.645 | 54.512 | 60.713 | 58.897 | 29.448 | 53.847 | 26.923 |
| EBITDA Ratio
| -0.225 | -0.173 | -2.162 | -0.247 | -1.293 | -0.833 | -0.242 | 0.067 | -0.107 | -0.359 | -0.071 | -1.087 | -0.358 | -0.277 | 0.273 | -0.316 | -0.997 | -0.312 | -0.038 | -0.057 | 0.012 | 0.061 | 0.128 | 0.159 | 0.162 | 0.162 | 0.201 | 0.195 | 0.195 | 0.22 | 0.22 |