Obayashi Corporation

TSE:1802.T

1879.5 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 2,325,1621,983,8881,922,8841,766,8922,073,0422,039,6841,900,6551,872,7201,777,8331,773,9811,612,7561,448,3051,245,7721,131,8641,341,4561,682,4621,691,6361,567,9601,476,4251,404,6401,346,2981,341,0041,403,6711,313,3481,132,0281,379,8401,487,4951,541,4851,244,2811,421,978
Cost of Revenue 2,105,5601,767,3181,768,5431,541,1081,817,4951,785,6611,666,3511,647,7871,584,7811,642,2731,500,6961,333,6161,135,0941,032,1471,326,8871,575,5801,584,6791,446,5241,354,7161,285,3771,227,6661,232,1151,303,8021,189,2351,013,7741,246,4931,345,9201,379,8911,079,5981,249,599
Gross Profit 219,602216,570154,341225,784255,547254,023234,304224,933193,052131,708112,060114,689110,67899,71714,569106,882106,957121,436121,709119,263118,632108,88999,869124,113118,254133,347141,575161,594164,683172,379
Gross Profit Ratio 0.0940.1090.080.1280.1230.1250.1230.120.1090.0740.0690.0790.0890.0880.0110.0640.0630.0770.0820.0850.0880.0810.0710.0950.1040.0970.0950.1050.1320.121
Reseach & Development Expenses 16,53815,33015,84113,66113,73412,31210,60210,55310,0819,3918,9278,742000000000000000000
General & Administrative Expenses 000000000000000078,29073,89875,05175,90780,65780,39882,24788,79989,45297,626104,907117,759122,769116,305
Selling & Marketing Expenses 000000000000000000000000000000
SG&A 123,682107,43997,44788,96188,94186,23085,90080,63876,59173,92771,14070,792000078,29073,89875,05175,90780,65780,39882,24788,79989,45297,626104,907117,759122,769116,305
Other Expenses 1,120-866425502-359-1196,502411581680-1,0104505,3374,2605,8347,82900000000000000
Operating Expenses 140,220122,769113,288102,622102,67598,54296,50291,19186,67183,31880,06779,53479,53276,54277,10379,51878,29073,89875,05175,90780,65780,39882,24788,79989,45297,626104,907117,759122,769116,305
Operating Income 79,38293,80041,051123,161152,871155,480137,800133,742106,38048,38831,99135,15331,14623,175-62,53427,36428,66747,53846,65843,35637,97528,49117,62235,31428,80235,72136,66843,83541,91456,074
Operating Income Ratio 0.0340.0470.0210.070.0740.0760.0730.0710.060.0270.020.0240.0250.02-0.0470.0160.0170.030.0320.0310.0280.0210.0130.0270.0250.0260.0250.0280.0340.039
Total Other Income Expenses Net 27,72419,90515,22811,4089,6289,152-5919,24887410,8936,7286,056-7,550-3,132-10,865-22610,63015,1677,469692282-16,652-131,535-45,753-16,066-15,024-11,431-12,978-10,044-23,205
Income Before Tax 107,106113,70656,281134,573162,503164,635137,209142,990107,25559,28238,72041,20923,59620,043-73,39927,13839,29762,70554,12744,04838,25711,839-113,913-10,43912,73620,69725,23730,85731,87032,869
Income Before Tax Ratio 0.0460.0570.0290.0760.0780.0810.0720.0760.060.0330.0240.0280.0190.018-0.0550.0160.0230.040.0370.0310.0280.009-0.081-0.0080.0110.0150.0170.020.0260.023
Income Tax Expense 29,92633,84814,82733,72845,34048,26542,32342,47537,49725,52712,17624,14717,7694,622-42,57312,69517,66520,49318,48117,95017,0469,643-39,482-3,9707,02511,80413,66117,43719,98925,757
Net Income 75,05977,67139,12798,780113,093113,15592,66294,50163,43728,69521,62713,1955,14215,423-53,35410,96618,59640,65234,48925,07721,1943,124-74,079-6,4665,7118,89311,72313,62212,0137,316
Net Income Ratio 0.0320.0390.020.0560.0550.0550.0490.050.0360.0160.0130.0090.0040.014-0.040.0070.0110.0260.0230.0180.0160.002-0.053-0.0050.0050.0060.0080.0090.010.005
EPS 104.69108.3454.55137.64157.59157.65129.09131.6688.3639.9630.1118.377.1621.46-74.2115.2425.8356.4647.8934.8129.424.27-102.43-8.787.6611.9315.7318.2816.129.82
EPS Diluted 104.69108.3454.55137.64157.59157.65129.09131.6688.3639.9630.1118.377.1621.46-74.2115.2425.8356.4647.8934.8129.374.27-102.43-8.787.6611.9315.6718.1316.039.82
EBITDA 107,232127,22672,554150,688180,686182,560161,179157,529128,35877,58555,39859,09251,08137,399-45,09046,55553,54375,84674,43870,51560,95661,695169,698101,07365,49070,27669,17379,04576,574108,436
EBITDA Ratio 0.0460.0640.0380.0850.0870.090.0850.0840.0720.0440.0340.0410.0410.033-0.0340.0280.0320.0480.050.050.0450.0460.1210.0770.0580.0510.0470.0510.0620.076