
Obayashi Corporation
TSE:1802.T
2292.5 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 339,188 | 419,405 | 265,042 | 258,549 | 315,027 | 168,698 | 190,055 | 194,585 | 164,829 | 164,309 | 121,373 | 99,717 | 121,714 | 109,031 | 136,969 | 144,640 | 129,680 | 134,985 | 101,529 | 111,586 | 104,969 | 108,039 | 87,730 | 91,162 | 97,198 | 95,376 | 88,718 | 108,341 | 104,242 | 102,398 |
Short Term Investments
| 8,430 | 7,285 | 5,988 | 4,401 | 7,103 | 6,980 | 4,615 | 2,519 | 2,606 | 2,835 | 3,460 | 3,104 | 2,783 | 3,616 | 1,676 | 1,941 | 1,835 | 6,131 | 1 | 8,031 | 21 | 10,370 | 28,599 | 14,033 | 157,176 | 153,641 | 214,234 | 209,299 | 206,500 | 192,020 |
Cash and Short Term Investments
| 347,618 | 426,690 | 271,030 | 262,950 | 322,130 | 175,678 | 194,670 | 197,104 | 167,435 | 167,144 | 124,833 | 102,821 | 124,497 | 112,647 | 138,645 | 146,581 | 131,515 | 141,116 | 101,530 | 119,617 | 104,990 | 118,409 | 116,329 | 105,195 | 254,374 | 249,017 | 302,952 | 317,640 | 310,742 | 294,418 |
Net Receivables
| 1,163,837 | 0 | 914,244 | 0 | 786,256 | 870,841 | 775,742 | 0 | 714,866 | 687,247 | 654,505 | 530,884 | 0 | 513,315 | 521,860 | 562,954 | 520,398 | 482,936 | 436,087 | 417,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 111,522 | 100,437 | 110,868 | 150,485 | 127,493 | 123,583 | 139,456 | 131,098 | 131,137 | 126,969 | 137,156 | 158,072 | 175,185 | 156,856 | 208,801 | 343,378 | 389,715 | 486,545 | 459,352 | 470,572 | 466,421 | 551,805 | 616,663 | 679,251 | 727,207 | 796,388 | 951,459 | 1,047,200 | 1,083,763 | 979,177 |
Other Current Assets
| 66,160 | 25,577 | 99,375 | 25,816 | 97,879 | 112,764 | 118,504 | 34,140 | 115,330 | 139,786 | 105,178 | 101,163 | 29,608 | 37,937 | 38,234 | 54,556 | 56,094 | 55,123 | 64,138 | 64,900 | 175,883 | 203,850 | 150,494 | 145,627 | 126,749 | 139,872 | 116,839 | 122,350 | 104,419 | 107,445 |
Total Current Assets
| 1,689,137 | 1,505,551 | 1,395,517 | 1,269,405 | 1,333,757 | 1,282,866 | 1,228,372 | 1,181,645 | 1,128,768 | 1,121,146 | 1,021,672 | 892,940 | 888,282 | 820,755 | 907,540 | 1,107,469 | 1,097,722 | 1,165,718 | 1,061,106 | 1,072,517 | 1,029,596 | 1,208,812 | 1,238,511 | 1,233,571 | 1,353,471 | 1,452,252 | 1,686,044 | 1,851,028 | 1,866,775 | 1,724,777 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 735,914 | 692,545 | 623,306 | 609,256 | 572,190 | 544,558 | 526,270 | 459,597 | 441,604 | 408,848 | 415,089 | 376,489 | 358,186 | 360,209 | 319,373 | 329,415 | 341,045 | 325,903 | 357,161 | 370,761 | 373,826 | 381,980 | 399,831 | 475,858 | 484,400 | 384,735 | 374,983 | 371,914 | 376,482 | 388,114 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 36,465 | 17,932 | 8,648 | 6,437 | 6,367 | 4,997 | 5,038 | 6,558 | 6,404 | 6,369 | 5,397 | 5,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 36,465 | 17,932 | 8,648 | 6,437 | 6,367 | 4,997 | 5,038 | 6,558 | 6,404 | 6,369 | 5,397 | 5,407 | 6,046 | 7,127 | 5,999 | 6,827 | 1,835 | 6,131 | 1 | 8,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 425,068 | 387,450 | 390,387 | 383,633 | 314,026 | 378,562 | 367,693 | 343,726 | 339,415 | 412,706 | 320,398 | 314,282 | 261,582 | 247,580 | 294,913 | 236,304 | 372,619 | 535,387 | 502,410 | 331,281 | 345,378 | 234,507 | 286,883 | 392,850 | -34,115 | -18,162 | -120,212 | -116,134 | -113,199 | -115,775 |
Tax Assets
| 3,256 | 5,137 | 2,129 | 2,126 | 1,846 | 1,761 | 659 | 1,987 | 2,029 | 2,034 | 1,829 | 3,881 | 39,854 | 45,774 | 36,994 | 23,195 | 3,523 | 4,717 | 3,616 | 4,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 127,207 | 1,310 | 2,094 | 1,768 | 2,107 | 1,765 | 20,826 | 22,480 | 33,685 | 45,088 | 54,498 | 63,288 | 64,798 | 24,252 | 25,848 | 22,435 | 37,327 | 29,129 | 53,001 | 55,111 | 73,084 | 123,279 | 119,429 | 94,802 | 257,179 | 251,644 | 327,046 | 323,217 | 338,825 | 329,696 |
Total Non-Current Assets
| 1,327,910 | 1,104,374 | 1,026,564 | 1,003,220 | 896,536 | 931,643 | 920,486 | 834,348 | 823,137 | 875,045 | 797,211 | 763,347 | 730,466 | 684,942 | 683,127 | 618,176 | 756,349 | 901,267 | 916,189 | 769,745 | 792,288 | 739,766 | 806,143 | 963,510 | 707,464 | 618,217 | 581,817 | 578,997 | 602,108 | 602,035 |
Total Assets
| 3,017,047 | 2,609,929 | 2,422,085 | 2,272,628 | 2,230,297 | 2,214,512 | 2,148,861 | 2,015,996 | 1,951,907 | 1,996,193 | 1,818,886 | 1,656,289 | 1,618,748 | 1,505,697 | 1,590,667 | 1,725,645 | 1,854,071 | 2,066,985 | 1,977,295 | 1,842,262 | 1,821,884 | 1,948,578 | 2,044,654 | 2,197,081 | 2,060,935 | 2,070,469 | 2,267,861 | 2,430,025 | 2,468,883 | 2,326,812 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 820,867 | 526,734 | 500,757 | 466,213 | 536,863 | 551,181 | 524,712 | 485,408 | 486,533 | 550,042 | 578,750 | 531,300 | 525,536 | 429,365 | 453,076 | 493,760 | 524,008 | 572,016 | 523,235 | 504,997 | 441,920 | 496,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 88,499 | 97,206 | 77,201 | 62,819 | 63,293 | 78,895 | 108,333 | 121,415 | 167,401 | 176,078 | 189,275 | 148,527 | 143,510 | 160,958 | 141,336 | 199,606 | 133,157 | 88,286 | 120,682 | 163,887 | 238,411 | 313,169 | 290,753 | 276,743 | 328,786 | 375,935 | 442,786 | 483,329 | 505,798 | 519,875 |
Tax Payables
| 10,398 | 22,375 | 9,982 | 13,415 | 27,209 | 24,790 | 29,695 | 30,533 | 17,856 | 4,861 | 3,950 | 3,682 | 2,391 | 1,634 | 2,293 | 2,810 | 13,023 | 6,192 | 15,995 | 15,462 | 8,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 191,909 | 201,563 | 203,440 | 157,786 | 157,577 | 157,871 | 110,534 | 148,275 | 156,471 | 117,991 | 117,837 | 74,873 | 75,120 | 73,542 | 124,395 | 185,705 | 35,243 | 23,167 | 32,704 | 32,525 | 24,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 321,844 | 314,161 | 266,314 | 194,788 | 244,373 | 207,470 | 235,097 | 228,246 | 14,739 | 50,121 | 29,969 | 200,768 | 207,179 | 195,954 | 248,479 | 309,879 | 359,966 | 461,840 | 455,800 | 480,086 | 499,146 | 610,475 | 1,156,608 | 1,131,243 | 1,059,671 | 1,055,002 | 1,234,312 | 1,374,136 | 1,362,312 | 1,179,852 |
Total Current Liabilities
| 1,433,517 | 1,226,434 | 1,128,602 | 992,925 | 1,090,170 | 1,095,184 | 1,118,905 | 1,078,684 | 1,073,200 | 1,058,772 | 1,013,025 | 884,277 | 878,616 | 787,911 | 845,184 | 1,006,055 | 1,030,154 | 1,128,334 | 1,115,712 | 1,164,432 | 1,187,519 | 1,420,174 | 1,447,361 | 1,407,986 | 1,388,457 | 1,430,937 | 1,677,098 | 1,857,465 | 1,868,110 | 1,699,727 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 244,404 | 247,156 | 203,671 | 204,169 | 186,539 | 193,623 | 168,653 | 152,154 | 179,146 | 234,972 | 239,406 | 239,928 | 262,151 | 249,288 | 251,044 | 200,769 | 126,406 | 95,168 | 121,458 | 184,523 | 138,492 | 127,753 | 174,199 | 228,570 | 260,609 | 252,049 | 208,312 | 194,727 | 231,239 | 261,557 |
Deferred Revenue Non-Current
| 2 | 52,457 | 48,439 | 48,185 | 53,270 | 52,457 | 390,371 | 52,939 | 54,210 | 53,246 | 59,816 | 64,118 | 64,361 | 66,044 | 67,583 | 67,411 | 68,256 | 70,347 | 72,260 | 69,413 | 65,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 64,982 | 22,474 | 28,667 | 39,873 | 24,229 | 49,620 | 74,021 | 68,047 | 63,143 | 77,518 | 37,905 | 33,165 | 29,786 | 34,808 | 33,810 | 29,095 | 56,339 | 121,746 | 102,307 | 34,686 | 23,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 79,335 | 25,528 | 23,794 | 25,500 | 25,593 | 25,481 | 149,780 | 20,097 | 20,552 | 22,204 | 20,628 | 20,154 | 18,342 | 16,359 | 25,428 | 26,506 | 27,151 | 85,932 | 59,387 | 5,448 | 43,323 | 127,405 | 118,962 | 155,117 | 82,339 | 77,813 | 75,442 | 76,275 | 75,349 | 77,135 |
Total Non-Current Liabilities
| 388,721 | 347,615 | 304,571 | 317,727 | 289,631 | 321,181 | 318,433 | 293,237 | 317,051 | 387,940 | 357,755 | 357,365 | 374,640 | 366,499 | 377,865 | 323,781 | 346,412 | 373,193 | 355,412 | 294,070 | 271,372 | 255,158 | 293,161 | 383,687 | 342,948 | 329,862 | 283,754 | 271,002 | 306,588 | 338,692 |
Total Liabilities
| 1,822,238 | 1,574,049 | 1,433,173 | 1,310,652 | 1,379,801 | 1,416,365 | 1,437,338 | 1,371,921 | 1,390,251 | 1,446,712 | 1,370,780 | 1,241,642 | 1,253,256 | 1,154,410 | 1,223,049 | 1,329,836 | 1,376,566 | 1,501,527 | 1,471,124 | 1,458,502 | 1,458,891 | 1,675,332 | 1,740,522 | 1,791,673 | 1,731,405 | 1,760,799 | 1,960,852 | 2,128,467 | 2,174,698 | 2,038,419 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,752 | 57,753 | 57,753 | 57,753 | 57,753 | 57,753 | 57,753 | 57,753 | 0 | 57,752 | 57,752 | 57,752 | 57,752 | 57,745 | 0 |
Retained Earnings
| 773,841 | 728,087 | 677,559 | 661,512 | 587,012 | 498,195 | 404,840 | 334,957 | 255,750 | 199,296 | 178,665 | 161,666 | 152,278 | 151,684 | 139,176 | 202,941 | 198,507 | 183,600 | 151,817 | 125,872 | 108,221 | 92,225 | 114,681 | 205,521 | 225,717 | 210,228 | 193,747 | 188,917 | 182,189 | 177,038 |
Accumulated Other Comprehensive Income/Loss
| 280,743 | 172,059 | 180,544 | 171,190 | 132,420 | 172,587 | 181,036 | 161,662 | 162,801 | 210,481 | 135,866 | 125,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39,294 | 39,208 | 39,833 | 211,742 | 173,126 | 40,408 | 41,206 | 39,788 | 39,794 | 250,621 | 40,173 | 40,202 | 40,222 | 40,371 | 40,410 | 110,375 | 40,831 | 40,941 | 41,083 | 41,201 | 178,299 | 110,382 | 117,926 | 199,801 | 45,962 | 41,690 | 41,690 | 54,889 | 54,251 | 111,355 |
Total Shareholders Equity
| 1,151,630 | 997,108 | 955,690 | 931,006 | 817,890 | 768,943 | 684,835 | 594,159 | 516,097 | 507,669 | 412,455 | 384,728 | 340,464 | 325,936 | 342,228 | 371,070 | 449,877 | 542,654 | 486,017 | 364,301 | 344,273 | 260,360 | 290,360 | 405,322 | 329,431 | 309,670 | 307,009 | 301,558 | 294,185 | 288,393 |
Total Equity
| 1,194,810 | 1,035,880 | 988,912 | 961,976 | 850,496 | 798,147 | 711,523 | 644,075 | 561,656 | 549,481 | 448,106 | 414,647 | 365,492 | 351,287 | 367,618 | 395,809 | 477,505 | 565,458 | 506,171 | 383,760 | 362,993 | 273,246 | 304,132 | 405,408 | 329,530 | 309,670 | 307,009 | 301,558 | 294,185 | 288,393 |
Total Liabilities & Shareholders Equity
| 3,017,047 | 2,609,929 | 2,422,085 | 2,272,628 | 2,230,297 | 2,214,512 | 2,148,861 | 2,015,996 | 1,951,907 | 1,996,193 | 1,818,886 | 1,656,289 | 1,618,748 | 1,505,697 | 1,590,667 | 1,725,645 | 1,854,071 | 2,066,985 | 1,977,295 | 1,842,262 | 1,821,884 | 1,948,578 | 2,044,654 | 2,197,081 | 2,060,935 | 2,070,469 | 2,267,861 | 2,430,025 | 2,468,883 | 2,326,812 |