Obayashi Corporation

TSE:1802.T

1883 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 326,688419,405265,042258,549315,027168,698190,055194,585164,829164,309121,37399,717121,714109,031136,969144,640129,680134,985101,529111,586104,969108,03987,73091,16297,19895,37688,718108,341104,242102,398
Short Term Investments 20,9307,2855,9884,4017,1036,9804,6152,5192,6062,8353,4603,1042,7833,6161,6761,9411,8356,13118,0312110,37028,59914,033157,176153,641214,234209,299206,500192,020
Cash and Short Term Investments 347,618426,690271,030262,950322,130175,678194,670197,104167,435167,144124,833102,821124,497112,647138,645146,581131,515141,116101,530119,617104,990118,409116,329105,195254,374249,017302,952317,640310,742294,418
Net Receivables 1,197,284853,981914,244765,653786,256870,841860,175815,813803,681803,602743,603618,360578,117541,086548,616602,026473,978426,917375,934352,470282,302334,748355,025303,498245,141266,975314,794363,838367,851343,737
Inventory 111,522100,437110,868150,485127,493123,583139,456131,098131,137126,969137,156158,072175,185156,856208,801343,378389,715486,545459,352470,572466,421551,805616,663679,251727,207796,388951,4591,047,2001,083,763979,177
Other Current Assets 32,71346,61932,94246,99635,31531,95534,07137,63026,51523,43116,08013,68710,48310,16611,47815,484102,514111,140124,290129,858175,883203,850150,494145,627126,749139,872116,839122,350104,419107,445
Total Current Assets 1,689,1371,505,5511,395,5171,269,4051,333,7571,282,8661,228,3721,181,6451,128,7681,121,1461,021,672892,940888,282820,755907,5401,107,4691,097,7221,165,7181,061,1061,072,5171,029,5961,208,8121,238,5111,233,5711,353,4711,452,2521,686,0441,851,0281,866,7751,724,777
Non-Current Assets:
Property, Plant & Equipment, Net 735,914692,545623,306609,256572,190544,558526,270459,597441,604408,848415,089376,489358,186360,209319,373329,415341,045325,903357,161370,761373,826381,980399,831475,858484,400384,735374,983371,914376,482388,114
Goodwill 000000000000000000000000000000
Intangible Assets 36,46517,9328,6486,4376,3674,9975,0386,5586,4046,3695,3975,407000000000000000000
Goodwill and Intangible Assets 36,46517,9328,6486,4376,3674,9975,0386,5586,4046,3695,3975,4076,0467,1275,9996,8271,8356,13118,0310000000000
Long Term Investments 425,068387,450390,387383,633314,026378,562367,693343,726339,415412,706320,398314,282261,582247,580294,913236,304372,619535,387502,410331,281345,378234,507286,883392,850-34,115-18,162-120,212-116,134-113,199-115,775
Tax Assets 3,2565,1372,1292,1261,8461,7616591,9872,0292,0341,8293,88139,85445,77436,99423,1953,5234,7173,6164,5610000000000
Other Non-Current Assets 127,2071,3102,0941,7682,1071,76520,82622,48033,68545,08854,49863,28864,79824,25225,84822,43537,32729,12953,00155,11173,084123,279119,42994,802257,179251,644327,046323,217338,825329,696
Total Non-Current Assets 1,327,9101,104,3741,026,5641,003,220896,536931,643920,486834,348823,137875,045797,211763,347730,466684,942683,127618,176756,349901,267916,189769,745792,288739,766806,143963,510707,464618,217581,817578,997602,108602,035
Total Assets 3,017,0472,609,9292,422,0852,272,6282,230,2972,214,5122,148,8612,015,9961,951,9071,996,1931,818,8861,656,2891,618,7481,505,6971,590,6671,725,6451,854,0712,066,9851,977,2951,842,2621,821,8841,948,5782,044,6542,197,0812,060,9352,070,4692,267,8612,430,0252,468,8832,326,812
Liabilities & Equity:
Current Liabilities:
Account Payables 820,867526,734500,757466,213536,863551,181524,712485,408486,533550,042578,750531,300525,536429,365453,076493,760524,009572,016523,235504,997441,920000000000
Short Term Debt 88,49997,20677,20162,81963,29378,895108,333121,415167,401176,078189,275148,527143,510160,958141,336199,606133,15788,286120,682163,887238,411313,169290,753276,743328,786375,935442,786483,329505,798519,875
Tax Payables 10,39822,3759,98213,41527,20924,79029,69530,53317,8564,8613,9503,6822,3911,6342,2932,81013,0236,19215,99515,4628,042000000000
Deferred Revenue 191,909201,563203,440157,786157,577157,871110,534148,275156,471117,991117,83774,87375,12073,542124,395185,70535,24323,16732,70432,52524,051000000000
Other Current Liabilities 332,242400,931347,204306,107332,437307,237375,326323,586262,795214,661127,163129,577134,450124,046126,377126,984337,745444,865439,091463,023483,1371,107,0051,156,6081,131,2431,059,6711,055,0021,234,3121,374,1361,362,3121,179,852
Total Current Liabilities 1,433,5171,226,4341,128,602992,9251,090,1701,095,1841,118,9051,078,6841,073,2001,058,7721,013,025884,277878,616787,911845,1841,006,0551,030,1541,128,3341,115,7121,164,4321,187,5191,420,1741,447,3611,407,9861,388,4571,430,9371,677,0981,857,4651,868,1101,699,727
Non-Current Liabilities:
Long Term Debt 237,489247,156203,671204,169186,539193,623168,653152,154179,146234,972239,406239,928262,148249,286251,044200,769194,66695,168121,458163,361138,492127,753174,199228,570260,609252,049208,312194,727231,239261,557
Deferred Revenue Non-Current 6,91552,45748,43948,18553,27052,457390,37152,93954,21053,24659,81664,11864,36166,04467,58367,41168,25670,34772,26069,41365,907000000000
Deferred Tax Liabilities Non-Current 64,98222,47428,66739,87324,22949,62074,02168,04763,14377,51837,90533,16529,78634,80833,81029,09556,339121,746102,30734,68623,650000000000
Other Non-Current Liabilities 79,32725,52823,79425,50025,59325,481-314,61220,09720,55222,20420,62820,15418,34516,36125,42826,50627,15185,93259,38726,61043,323127,405118,962155,11782,33977,81375,44276,27575,34977,135
Total Non-Current Liabilities 388,713347,615304,571317,727289,631321,181318,433293,237317,051387,940357,755357,365374,640366,499377,865323,781346,412373,193355,412294,070271,372255,158293,161383,687342,948329,862283,754271,002306,588338,692
Total Liabilities 1,822,2301,574,0491,433,1731,310,6521,379,8011,416,3651,437,3381,371,9211,390,2511,446,7121,370,7801,241,6421,253,2561,154,4101,223,0491,329,8361,376,5661,501,5271,471,1241,458,5021,458,8911,675,3321,740,5221,791,6731,731,4051,760,7991,960,8522,128,4672,174,6982,038,419
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 57,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75357,75357,75357,75357,75357,75357,753057,75257,75257,75257,75257,7450
Retained Earnings 773,841728,087677,559661,512587,012498,195404,840334,957255,750199,296178,665161,666152,278151,684139,176202,941198,507183,600151,817125,872108,22192,225114,681205,521225,717210,228193,747188,917182,189177,038
Accumulated Other Comprehensive Income/Loss 280,743172,059180,544171,190132,420172,587181,036161,662162,801210,481135,866125,108000000000000000000
Other Total Stockholders Equity 39,29439,21039,83540,55240,70640,40941,20739,78839,79440,14040,17240,202130,434116,500145,300110,377193,617301,301276,447180,676178,299110,382117,926199,80145,96241,69055,51054,88954,251111,355
Total Shareholders Equity 1,151,630997,108955,690931,006817,890768,943684,835594,159516,097507,669412,455384,728340,464325,936342,228371,070449,877542,654486,017364,301344,273260,360290,360405,322329,431309,670307,009301,558294,185288,393
Total Equity 1,194,8101,035,880988,912961,976850,496798,147711,523644,075561,656549,481448,106414,647365,492351,287367,618395,809477,505565,458506,171383,760362,993273,246304,132405,408329,530309,670307,009301,558294,185288,393
Total Liabilities & Shareholders Equity 3,017,0402,609,9292,422,0852,272,6282,230,2972,214,5122,148,8612,015,9961,951,9071,996,1931,818,8861,656,2891,618,7481,505,6971,590,6671,725,6451,854,0712,066,9851,977,2951,842,2621,821,8841,948,5782,044,6542,197,0812,060,9352,070,4692,267,8612,430,0252,468,8832,326,812