China Datang Corporation Renewable Power Co., Limited
HKEX:1798.HK
2.13 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,802.292 | 12,499.229 | 11,625.086 | 9,372.031 | 8,324.779 | 8,319.406 | 7,104.089 | 5,786.126 | 5,588.265 | 5,185.96 | 5,630.285 | 4,368.015 | 3,828.808 | 2,379.727 | 1,428.072 |
Cost of Revenue
| 317.844 | 388.01 | 655.999 | 369.709 | 310.68 | 307.948 | 249.143 | 250.257 | 423.973 | 174.753 | 370.905 | 115.02 | 54.34 | 24.671 | 48.377 |
Gross Profit
| 12,484.448 | 12,111.219 | 10,969.087 | 9,002.322 | 8,014.099 | 8,011.458 | 6,854.946 | 5,535.869 | 5,164.292 | 5,011.207 | 5,259.38 | 4,252.995 | 3,774.468 | 2,355.056 | 1,379.695 |
Gross Profit Ratio
| 0.975 | 0.969 | 0.944 | 0.961 | 0.963 | 0.963 | 0.965 | 0.957 | 0.924 | 0.966 | 0.934 | 0.974 | 0.986 | 0.99 | 0.966 |
Reseach & Development Expenses
| 3.148 | 0.002 | 9.941 | 0.631 | 1.531 | 0.989 | 0.82 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 86.05 | 106.632 | 246.614 | 249.446 | 556.085 | 462.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 16.586 | 31.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 86.05 | 106.632 | 246.614 | 249.446 | 572.67 | 493.538 | 465.377 | 448.851 | 416.334 | 405.151 | 393.829 | 0 | 0 | 0 | 0 |
Other Expenses
| 61.674 | 6,158.589 | 5,469.399 | 4,540.03 | 4,518.665 | 0.239 | 19.576 | 21.626 | 18.026 | 139.134 | 79.685 | 159.047 | 1,298.776 | 834.161 | 526.661 |
Operating Expenses
| 6,996.923 | 6,265.223 | 5,725.954 | 4,790.107 | 4,518.665 | 4,140.631 | 3,961.314 | 3,434.299 | 3,092.094 | 2,964.788 | 2,866.592 | 2,282.415 | 1,298.776 | 834.161 | 526.661 |
Operating Income
| 5,306.676 | 6,206.972 | 4,570.9 | 3,922.17 | 3,526.509 | 3,785.158 | 2,867.916 | 2,114.83 | 2,084.486 | 2,123.677 | 2,457.986 | 2,114.418 | 2,428.981 | 1,502.624 | 859.79 |
Operating Income Ratio
| 0.415 | 0.497 | 0.393 | 0.418 | 0.424 | 0.455 | 0.404 | 0.366 | 0.373 | 0.41 | 0.437 | 0.484 | 0.634 | 0.631 | 0.602 |
Total Other Income Expenses Net
| -1,734.008 | -1,863.276 | -2,108.707 | -2,042.685 | -2,086.635 | -2,056.26 | -1,808.904 | -1,713.741 | -1,929.196 | -2,185.339 | -2,097.547 | -1,938.081 | -1,423.723 | -768.038 | -475.587 |
Income Before Tax
| 3,623.346 | 4,343.696 | 2,462.193 | 1,879.485 | 1,439.874 | 1,728.898 | 1,059.012 | 401.089 | 155.29 | -61.662 | 360.439 | 176.337 | 1,005.258 | 734.586 | 384.203 |
Income Before Tax Ratio
| 0.283 | 0.348 | 0.212 | 0.201 | 0.173 | 0.208 | 0.149 | 0.069 | 0.028 | -0.012 | 0.064 | 0.04 | 0.263 | 0.309 | 0.269 |
Income Tax Expense
| 529.646 | 452.471 | 376.484 | 326.892 | 295.882 | 302.513 | 156.342 | 108.315 | 92.276 | 65.9 | 53.074 | -10.217 | 34.954 | 57.105 | 17.326 |
Net Income
| 2,753.227 | 3,485.167 | 1,511.009 | 927.34 | 936.437 | 1,209.279 | 727.678 | 198.199 | 13.711 | -150.115 | 236.5 | 112.148 | 729.842 | 455.831 | 248.386 |
Net Income Ratio
| 0.215 | 0.279 | 0.13 | 0.099 | 0.112 | 0.145 | 0.102 | 0.034 | 0.002 | -0.029 | 0.042 | 0.026 | 0.191 | 0.192 | 0.174 |
EPS
| 0.31 | 0.4 | 0.21 | 0.13 | 0.13 | 0.17 | 0.084 | 0.027 | 0.002 | -0.021 | 0.033 | 0.015 | 0.1 | 0.09 | 0.05 |
EPS Diluted
| 0.31 | 0.4 | 0.21 | 0.13 | 0.13 | 0.17 | 0.084 | 0.027 | 0.002 | -0.021 | 0.033 | 0.015 | 0.1 | 0.09 | 0.05 |
EBITDA
| 10,862.981 | 11,212.186 | 9,699.491 | 8,157.192 | 7,185.167 | 7,369.526 | 6,176.221 | 4,996.297 | 4,664.076 | 4,598.103 | 4,715.402 | 4,041.873 | 3,694.277 | 2,392.61 | 1,416.95 |
EBITDA Ratio
| 0.849 | 0.897 | 0.834 | 0.87 | 0.863 | 0.886 | 0.869 | 0.863 | 0.835 | 0.887 | 0.838 | 0.925 | 0.965 | 1.005 | 0.992 |