China Datang Corporation Renewable Power Co., Limited
HKEX:1798.HK
2.21 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 3,327.615 | 2,498.436 | 6,976.241 | 3,751.386 | 2,522.404 | 6,225.439 | 5,312.779 | 6,555.504 | 4,549.573 | 4,822.458 | 3,832.684 | 4,492.095 | 2,081.195 | 3,953.842 | 4,365.564 | 2,079.852 | 3,638.847 | 3,465.242 | 1,776.022 | 2,805.234 | 2,980.892 | 1,446.532 | 2,674.706 | 1,397.066 | 2,913.559 | 1,397.066 | 2,611.262 | 1,296.49 | 2,574.698 | 1,296.49 | 2,868.413 | 1,407.571 | 2,761.872 | 1,407.571 | 1,407.571 | 1,092.004 | 1,092.004 | 1,092.004 | 1,092.004 | 957.202 | 957.202 | 957.202 | 957.202 | 594.932 | 594.932 | 594.932 | 594.932 | 357.018 | 357.018 | 357.018 | 357.018 |
Cost of Revenue
| 0 | 162.547 | 0 | 155.297 | 287.826 | 0 | 100.184 | 444.624 | 229.401 | 274.075 | 95.634 | 4,242.265 | 110.735 | 77.67 | 203.433 | 104.515 | 76.987 | 150.784 | 98.359 | 62.286 | 177.937 | 72.32 | 62.564 | 350.215 | 105.993 | 73.758 | 105.993 | 135.57 | 43.688 | 39.183 | 43.688 | 314.652 | 92.726 | 56.253 | 92.726 | 92.726 | 28.755 | 28.755 | 28.755 | 28.755 | 13.585 | 13.585 | 13.585 | 13.585 | 6.168 | 6.168 | 6.168 | 6.168 | 12.094 | 12.094 | 12.094 | 12.094 |
Gross Profit
| 0 | 3,165.068 | 2,498.436 | 6,820.944 | 3,463.56 | 2,522.404 | 6,125.255 | 4,868.155 | 6,326.103 | 4,275.498 | 4,726.824 | -409.581 | 4,381.36 | 2,003.525 | 3,750.409 | 4,261.049 | 2,002.865 | 3,488.063 | 3,366.883 | 1,713.737 | 2,627.297 | 2,908.572 | 1,383.967 | 2,324.491 | 1,291.073 | 2,839.801 | 1,291.073 | 2,475.692 | 1,252.802 | 2,535.515 | 1,252.802 | 2,553.761 | 1,314.845 | 2,705.619 | 1,314.845 | 1,314.845 | 1,063.249 | 1,063.249 | 1,063.249 | 1,063.249 | 943.617 | 943.617 | 943.617 | 943.617 | 588.764 | 588.764 | 588.764 | 588.764 | 344.924 | 344.924 | 344.924 | 344.924 |
Gross Profit Ratio
| 0 | 0.951 | 1 | 0.978 | 0.923 | 1 | 0.984 | 0.916 | 0.965 | 0.94 | 0.98 | -0.107 | 0.975 | 0.963 | 0.949 | 0.976 | 0.963 | 0.959 | 0.972 | 0.965 | 0.937 | 0.976 | 0.957 | 0.869 | 0.924 | 0.975 | 0.924 | 0.948 | 0.966 | 0.985 | 0.966 | 0.89 | 0.934 | 0.98 | 0.934 | 0.934 | 0.974 | 0.974 | 0.974 | 0.974 | 0.986 | 0.986 | 0.986 | 0.986 | 0.99 | 0.99 | 0.99 | 0.99 | 0.966 | 0.966 | 0.966 | 0.966 |
Reseach & Development Expenses
| 0 | -10.669 | 12.797 | 1.02 | -12.363 | 4.104 | 8.261 | 2.601 | 7.34 | 0.237 | 0.394 | 1.432 | 0.099 | 0 | 0.989 | 0 | 0 | 0.82 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -4.499 | 39.669 | 0 | -351.093 | 404.874 | 0 | 0 | 0 | 0 | 0 | 556.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 5.635 | 0 | 0 | 3.876 | 0 | 0 | 0 | 0 | 0 | -257.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | -10.134 | 45.304 | 484.575 | -354.969 | 408.75 | 445.567 | 678.285 | 403.212 | 483.592 | 302.133 | 298.494 | 274.176 | 146.094 | 324.335 | 242.881 | 132.863 | 224.336 | 241.041 | 141.759 | 200.914 | 247.937 | 82.959 | 200.107 | 64.914 | 216.227 | 64.914 | 242.179 | 87.953 | 162.972 | 87.953 | 258.486 | 93.558 | 135.343 | 93.558 | 93.558 | 73.593 | 73.593 | 73.593 | 73.593 | 78.817 | 78.817 | 78.817 | 78.817 | 59.867 | 59.867 | 59.867 | 59.867 | 30.339 | 30.339 | 30.339 | 30.339 |
Other Expenses
| 0 | 49.722 | -1.69 | 0 | 188.289 | 16.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 1,781.592 | 1,947.017 | 3,234.622 | 1,490.548 | 1,857.411 | 2,555.486 | 3,198.918 | 3,229.428 | 2,844.835 | 2,174.361 | 1,614.938 | 2,077.086 | 146.094 | 2,242.369 | 1,940.516 | 132.863 | 2,074.255 | 1,850.788 | 141.759 | 1,706.784 | 1,707.258 | 82.959 | 1,585.054 | 64.914 | 1,502.074 | 64.914 | 1,436.018 | 87.953 | 1,408.394 | 87.953 | 1,433.56 | 93.558 | 1,358.212 | 93.558 | 93.558 | 73.593 | 73.593 | 73.593 | 73.593 | 78.817 | 78.817 | 78.817 | 78.817 | 59.867 | 59.867 | 59.867 | 59.867 | 30.339 | 30.339 | 30.339 | 30.339 |
Operating Income
| 0 | 2,367.666 | -627.262 | 3,553.448 | 3,480.275 | -821.056 | 3,430.149 | 1,750.072 | 3,428.718 | 1,651.301 | 2,524.167 | 1,298.333 | 2,338.705 | 853.827 | 1,634.11 | 2,334.499 | 912.791 | 1,556.939 | 1,485.81 | 694.662 | 911.477 | 1,190.871 | 512.098 | 738.279 | 519.014 | 1,324.897 | 519.014 | 918.237 | 544.058 | 1,109.863 | 544.058 | 1,096.979 | 607.831 | 1,360.638 | 607.831 | 607.831 | 519.185 | 519.185 | 519.185 | 519.185 | 523.249 | 523.249 | 523.249 | 523.249 | 321.156 | 321.156 | 321.156 | 321.156 | 186.434 | 186.434 | 186.434 | 186.434 |
Operating Income Ratio
| 0 | 0.712 | -0.251 | 0.509 | 0.928 | -0.326 | 0.551 | 0.329 | 0.523 | 0.363 | 0.523 | 0.339 | 0.521 | 0.41 | 0.413 | 0.535 | 0.439 | 0.428 | 0.429 | 0.391 | 0.325 | 0.4 | 0.354 | 0.276 | 0.372 | 0.455 | 0.372 | 0.352 | 0.42 | 0.431 | 0.42 | 0.382 | 0.432 | 0.493 | 0.432 | 0.432 | 0.475 | 0.475 | 0.475 | 0.475 | 0.547 | 0.547 | 0.547 | 0.547 | 0.54 | 0.54 | 0.54 | 0.54 | 0.522 | 0.522 | 0.522 | 0.522 |
Total Other Income Expenses Net
| 0 | -908.365 | 850.523 | -825.643 | -2,022.773 | 1,168.384 | -891.283 | -1,183.868 | -1,326.705 | -1,222.113 | -1,073.87 | -1,088.406 | -1,108.758 | -493.859 | -1,215.918 | -1,023.793 | -480.566 | -1,128.622 | -855.115 | -429.909 | -858.242 | -843.017 | -411.826 | -926.689 | -480.192 | -981.197 | -480.192 | -992.148 | -559.473 | -1,097.614 | -559.473 | -1,047.463 | -517.721 | -1,049.715 | -517.721 | -517.721 | -475.101 | -475.101 | -475.101 | -475.101 | -271.935 | -271.935 | -271.935 | -271.935 | -137.509 | -137.509 | -137.509 | -137.509 | -90.384 | -90.384 | -90.384 | -90.384 |
Income Before Tax
| 0 | 672.28 | 223.261 | 2,727.805 | 1,457.502 | 347.328 | 2,538.866 | 566.204 | 2,102.013 | 429.188 | 1,450.297 | 209.927 | 1,229.947 | 359.969 | 418.192 | 1,310.706 | 432.225 | 428.317 | 630.695 | 264.753 | 53.235 | 347.854 | 100.272 | -188.41 | 38.823 | 343.7 | 38.823 | -73.911 | -15.416 | 12.249 | -15.416 | 49.516 | 90.11 | 310.923 | 90.11 | 90.11 | 44.084 | 44.084 | 44.084 | 44.084 | 251.315 | 251.315 | 251.315 | 251.315 | 183.647 | 183.647 | 183.647 | 183.647 | 96.051 | 96.051 | 96.051 | 96.051 |
Income Before Tax Ratio
| 0 | 0.202 | 0.089 | 0.391 | 0.389 | 0.138 | 0.408 | 0.107 | 0.321 | 0.094 | 0.301 | 0.055 | 0.274 | 0.173 | 0.106 | 0.3 | 0.208 | 0.118 | 0.182 | 0.149 | 0.019 | 0.117 | 0.069 | -0.07 | 0.028 | 0.118 | 0.028 | -0.028 | -0.012 | 0.005 | -0.012 | 0.017 | 0.064 | 0.113 | 0.064 | 0.064 | 0.04 | 0.04 | 0.04 | 0.04 | 0.263 | 0.263 | 0.263 | 0.263 | 0.309 | 0.309 | 0.309 | 0.309 | 0.269 | 0.269 | 0.269 | 0.269 |
Income Tax Expense
| 0 | 92.536 | 58.427 | 378.683 | 162.36 | 31.76 | 258.351 | 61.754 | 314.73 | 110.138 | 216.754 | 111.566 | 184.316 | 73.971 | 104.965 | 197.548 | 75.628 | 67.412 | 88.93 | 39.086 | 40.857 | 67.458 | 27.079 | 26.422 | 23.069 | 65.854 | 23.069 | 46.892 | 16.475 | 19.008 | 16.475 | 28.205 | 13.269 | 24.869 | 13.269 | 13.269 | -2.554 | -2.554 | -2.554 | -2.554 | 8.739 | 8.739 | 8.739 | 8.739 | 14.276 | 14.276 | 14.276 | 14.276 | 4.332 | 4.332 | 4.332 | 4.332 |
Net Income
| 0 | 498.771 | 161.075 | 1,779.856 | 1,152.262 | 296.159 | 1,766.836 | 187.555 | 1,323.454 | -3.999 | 931.339 | -5.329 | 825.766 | 285.998 | 203.852 | 889.427 | 356.596 | 213.704 | 397.974 | 225.668 | -13.563 | 211.762 | 73.194 | -197.829 | 15.754 | 211.54 | 15.754 | -135.713 | -31.891 | -14.402 | -31.891 | 5.481 | 76.841 | 231.019 | 76.841 | 76.841 | 46.639 | 46.639 | 46.639 | 46.639 | 242.576 | 242.576 | 242.576 | 242.576 | 169.37 | 169.37 | 169.37 | 169.37 | 91.719 | 91.719 | 91.719 | 91.719 |
Net Income Ratio
| 0 | 0.15 | 0.064 | 0.255 | 0.307 | 0.117 | 0.284 | 0.035 | 0.202 | -0.001 | 0.193 | -0.001 | 0.184 | 0.137 | 0.052 | 0.204 | 0.171 | 0.059 | 0.115 | 0.127 | -0.005 | 0.071 | 0.051 | -0.074 | 0.011 | 0.073 | 0.011 | -0.052 | -0.025 | -0.006 | -0.025 | 0.002 | 0.055 | 0.084 | 0.055 | 0.055 | 0.043 | 0.043 | 0.043 | 0.043 | 0.253 | 0.253 | 0.253 | 0.253 | 0.285 | 0.285 | 0.285 | 0.285 | 0.257 | 0.257 | 0.257 | 0.257 |
EPS
| 0.13 | 0.069 | 0 | 0.24 | 0.16 | 0 | 0.24 | 0.026 | 0.18 | -0.001 | 0.13 | -0.001 | 0.11 | 0.039 | 0.028 | 0.12 | 0.049 | 0.029 | 0.055 | 0.031 | -0.002 | 0.029 | 0.01 | -0.027 | 0.002 | 0.029 | 0.002 | -0.019 | -0.004 | -0.002 | -0.004 | 0.001 | 0.011 | 0.032 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.018 | 0.018 | 0.018 | 0.018 |
EPS Diluted
| 0.13 | 0.069 | 0 | 0.24 | 0.16 | 0 | 0.24 | 0.026 | 0.18 | -0.001 | 0.13 | -0.001 | 0.11 | 0.039 | 0.028 | 0.12 | 0.049 | 0.029 | 0.055 | 0.031 | -0.002 | 0.029 | 0.01 | -0.027 | 0.002 | 0.029 | 0.002 | -0.019 | -0.004 | -0.002 | -0.004 | 0.001 | 0.011 | 0.032 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.018 | 0.018 | 0.018 | 0.018 |
EBITDA
| 0 | 1,300.022 | 665.102 | 6,192.972 | 1,630.805 | 1,193.277 | 5,735.209 | 3,939.372 | 5,514.757 | 3,593.748 | 4,368.872 | 3,034.715 | 4,114.751 | 1,748.835 | 3,350.443 | 4,008.004 | 1,765.355 | 3,165.784 | 3,029.518 | 1,487.42 | 2,368.723 | 2,563.944 | 1,222.325 | 2,052.528 | 1,152.01 | 2,532.791 | 1,152.01 | 2,115.203 | 1,134.436 | 2,277.219 | 1,134.436 | 2,245.676 | 1,157.962 | 2,411.021 | 1,157.962 | 1,157.962 | 983.35 | 983.35 | 983.35 | 983.35 | 863.454 | 863.454 | 863.454 | 863.454 | 542.74 | 542.74 | 542.74 | 542.74 | 324.594 | 324.594 | 324.594 | 324.594 |
EBITDA Ratio
| 0 | 0.391 | 0.266 | 0.888 | 0.435 | 0.473 | 0.921 | 0.741 | 0.841 | 0.79 | 0.906 | 0.792 | 0.916 | 0.84 | 0.847 | 0.918 | 0.849 | 0.87 | 0.874 | 0.838 | 0.844 | 0.86 | 0.845 | 0.767 | 0.825 | 0.869 | 0.825 | 0.81 | 0.875 | 0.884 | 0.875 | 0.783 | 0.823 | 0.873 | 0.823 | 0.823 | 0.901 | 0.901 | 0.901 | 0.901 | 0.902 | 0.902 | 0.902 | 0.902 | 0.912 | 0.912 | 0.912 | 0.912 | 0.909 | 0.909 | 0.909 | 0.909 |