China Datang Corporation Renewable Power Co., Limited

HKEX:1798.HK

2.21 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22022 Q42022 Q32022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operating Activities:
Net Income 659.84602,093.3811,448.42102,036.746456.7091,574.914195.069991.79253.148883.289234.109262.329946.95302.32272.181455.497181.92-13.563211.76249.55-197.8293.428211.543.428-135.713-37.529-14.402-37.5295.48159.125231.01959.12559.12528.03728.03728.03728.037182.461182.461182.461182.461113.958113.958113.958113.95862.09762.09762.09762.097
Depreciation & Amortization 2,589.49502,706.2242,617.7202,374.862,295.9262,145.9391,953.3861,879.1051,769.8991,777.846895.0081,716.3331,673.505852.5641,608.8451,543.708792.7581,457.2461,373.073710.2271,314.249632.9951,207.894632.9951,196.966590.3781,167.356590.3781,148.697550.1311,050.383550.131550.131464.165464.165464.165464.165340.205340.205340.205340.205221.585221.585221.585221.585138.159138.159138.159138.159
Deferred Income Tax 000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000
Change In Working Capital 336.377002,206.29700-3,642.3690-2,169.7350-2,047.183-396.427-396.427-1,852.164-447.961-447.961-1,965.102-724.572-724.572-1,993.181-237.332-237.3321,909.315698.443698.443698.443697.735181.898181.898181.898-31.8611.7531.7531.7531.75339.29839.29839.29839.298-311.424-311.424-311.424-311.424-128.002-128.002-128.002-128.002-93.603-93.603-93.603-93.603
Accounts Receivables -3,324.207002,197.78600-4,491.2120-2,888.9420-1,998.56400-2,432.47300-2,242.76300-1,541.414001,880.899000532.622000-842.95200000000000000000000
Change In Inventory 12.013008.5110090.2250-27.8610-20.723-5.181-5.181-29.649-7.412-7.412-23.444-5.861-5.861-66.272-16.568-16.568-12.955-3.239-3.239-3.239-18.368-4.592-4.592-4.592-2.678-0.67-0.67-0.67-0.67-0.436-0.436-0.436-0.436-0.514-0.514-0.514-0.514-1.095-1.095-1.095-1.095-0.648-0.648-0.648-0.648
Change In Accounts Payables 0000000000000391.24600440.54900718.71100220.764000-701.682000-186.4900000000000000000000
Other Working Capital 324.36400330.41200758.6180747.0680-27.897-391.246-391.246609.958-440.549-440.549301.105-718.711-718.711-385.495-220.764-220.76441.371701.682701.682701.682183.481186.49186.49186.49813.7692.4222.4222.4222.42239.73439.73439.73439.734-310.911-310.911-310.911-310.911-126.907-126.907-126.907-126.907-92.956-92.956-92.956-92.956
Other Non Cash Items 210.1160-1,455.403-3,938.51705,649.8854,604.606-1,433.8283,575.169-934.6594,418.763-1,481.231610.9433,231.984-673.048619.5491,936.345-646.938551.0292,707.105140.489448.289902.005505.0162,012.352505.0161,180.66563.5171,100.452563.5171,203.475554.8571,056.266554.857554.857504.338504.338504.338504.338410.03410.03410.03410.03253.422253.422253.422253.422145.394145.394145.394145.394
Operating Cash Flow 3,795.8342,026.1213,344.2022,333.921835.90810,061.4913,714.8722,287.0253,553.8891,936.2384,194.6261,179.9041,343.6333,358.4821,947.4071,326.4721,852.2691,352.267801.1342,157.6071,725.324970.7333,927.741,839.8823,431.7861,839.8822,939.6481,298.2642,253.4061,298.2642,325.7921,165.8652,337.6681,165.8651,165.8651,035.8381,035.8381,035.8381,035.838621.271621.271621.271621.271460.963460.963460.963460.963252.047252.047252.047252.047
Investing Activities:
Investments In Property Plant And Equipment -2,991.917-1,921.884-1,601.625-2,849.483-2,156.676-1,968.395-5,583.858-2,628.037-5,928.033-3,310.249-5,144.824-981.934-1,587.266-2,442.401-2,703.938-1,286.585-1,475.885-3,026.943-1,125.707-4,158.093-1,923.447-1,520.385-3,468.918-1,304.542-1,749.249-1,304.542-3,726.898-1,378.146-1,785.685-1,378.146-2,342.428-1,150.205-2,258.39-1,150.205-1,150.205-1,716.068-1,716.068-1,716.068-1,716.068-2,617.274-2,617.274-2,617.274-2,617.274-2,463.697-2,463.697-2,463.697-2,463.697-2,035.19-2,035.19-2,035.19-2,035.19
Acquisitions Net 00000000000-79.54200000000000000000000-9.204000000000000000000
Purchases Of Investments 00000000000000000000-5.084-5.084-5.0840000-87.5-87.5-87.5-87.5-0.5-0.5-0.5-0.5-4.088-4.088-4.088-4.088-227.785-227.785-227.785-227.78500000000
Sales Maturities Of Investments -0.0090015.3372.663000000000000000000000000009.7049.7049.7049.704100.184100.184100.184100.1840.5660.5660.5660.56600000000
Other Investing Activites 13.941-0.022-17.92223.42-1.57985.90114.5920.0444.064246.40910.5927.8681,587.26636.7729.7611,286.585123.524-133.8121,125.707108.487356.6561,525.469311.7231,304.542-158.0061,304.542-268.2651,465.64645.9241,465.646123.4661,141.001-399.9351,141.0011,141.0011,619.9721,619.9721,619.9721,619.9722,844.4922,844.4922,844.4922,844.4922,463.6972,463.6972,463.6972,463.6972,035.192,035.192,035.192,035.19
Investing Cash Flow -2,977.954-1,921.906-1,619.547-2,810.726-2,155.592-1,882.494-5,569.266-2,627.993-5,923.969-3,063.84-5,134.232-1,053.608-1,587.266-2,405.631-2,674.177-1,286.551-1,352.361-3,160.755-1,125.486-4,049.606-1,566.791-1,415.445-3,157.195-1,302.649-1,907.255-1,302.649-3,995.163-1,458.492-1,739.761-1,458.492-2,218.962-1,134.309-2,658.325-1,134.309-1,134.309-1,601.881-1,601.881-1,601.881-1,601.881-2,859.431-2,859.431-2,859.431-2,859.431-2,431.839-2,431.839-2,431.839-2,431.839-2,027.906-2,027.906-2,027.906-2,027.906
Financing Activities:
Debt Repayment -10,006.988-11,248.66-1,471.856-3,572.036-6,840.191-6,115.1720-6,268.3540-2,583.390-2,251.803-8,384.68-8,384.68-2,322.741-7,635.448-7,635.448-2,358.353-10,067.463-10,067.463-761.905-7,659.158-7,659.158-4,544.043-1,248.955-4,544.043-4,544.043-1,794.432-723.214-1,794.432-1,794.432-1,965.12-894.338-1,965.12-1,965.12-3,620.215-3,620.215-3,620.215-3,620.215-1,231.057-1,231.057-1,231.057-1,231.057-1,529.851-1,529.851-1,529.851-1,529.851-438.373-438.373-438.373-438.373
Common Stock Issued 0018,331.4081,000.00300000000000000000000000494.831494.831494.831494.8310000000060.04460.04460.04460.0441,043.6421,043.6421,043.6421,043.6420000
Common Stock Repurchased -4,0000-6,000-1,000.00300-2,0000000000000000000000002,616.70301,299.60100000000000000000000
Dividends Paid -1,176.2910-334.7-2,027.5230-304-459.911-227.2-218.2110-2,616.008-36.369-36.369-130.927-32.732-32.732-203.284-31.544-31.544-116-29-29-116-78.039-78.039-78.039-21.821-5.455-5.455-5.455-167.295-41.824-41.824-41.824-41.824-70.919-70.919-70.919-70.919-25.074-25.074-25.074-25.074-2.456-2.456-2.456-2.456-14.243-14.243-14.243-14.243
Other Financing Activities -7,440.47111,659.5686,088.8215,803.8895,952.97835.3565,139.159-6,457.783-295.605969.1044,133.113-3,071.3738,421.049962.65-972.2797,668.18-426.72-362.20210,099.0072,079.652-902.0417,688.158-922.1424,622.082-1,119.4854,622.0821,967.2661,305.056-937.0751,305.056-537.6762,006.944-1,074.3912,006.9442,006.9443,691.1343,691.1343,691.1343,691.1341,196.0871,196.0871,196.0871,196.087488.664488.664488.664488.664452.616452.616452.616452.616
Financing Cash Flow 1,301.213410.908-1,717.735204.329-887.212-6,383.8162,679.248-416.629-513.8163,552.4941,517.105-819.57-8,364.083831.7231,350.462-7,686.527-630.0041,996.151-10,127.9821,963.652-140.136-7,715.87-1,038.142-4,627.487-2,368.44-4,627.4871,945.445-1,260.302-213.861-1,260.302-704.971-2,028.685-180.053-2,028.685-2,028.685-3,670.055-3,670.055-3,670.055-3,670.055-1,102.568-1,102.568-1,102.568-1,102.568-405.624-405.624-405.624-405.624-192.306-192.306-192.306-192.306
Other Information:
Effect Of Forex Changes On Cash -0.221-0.080.002-1.7126.0640.8720.078-0.093-11.4315.9930.333-0.2290.9541.054-0.411.917-0.550.694-0.9412.087-3.7162.6140.4353.602-1.3533.602-0.0630.402-0.8270.402-2.352-0.807-1.238-0.807-0.807-0.269-0.269-0.269-0.26928.49228.49228.49228.4923.5773.5773.5773.5770.1630.1630.1630.163
Net Change In Cash 92.75515.0446.922-274.188-2,200.8321,796.053824.932-757.69-2,895.3272,430.885577.8322,031.12-28.918-967.9121,541.222602.228-446.3591,063.01414.428-786.489823.02222.105-1,403.398-278.1061,147.397-278.106-1,030.898297.2061,049.998297.206-1,054.328-275.611,075.924-275.61-275.61-514.649-514.649-514.649-514.649-217.231-217.231-217.231-217.2311,125.0461,125.0461,125.0461,125.046-3.489-3.489-3.489-3.489
Cash At End Of Period 3,055.7082,962.9582,447.9142,440.9922,715.184,916.0123,119.9592,295.0273,052.7175,948.0443,517.1592,939.327879.29879.291,847.202908.208908.2081,354.566305.98305.981,092.469291.552291.552269.4471,694.95269.447269.447547.5531,300.345547.553547.553250.3471,601.881250.347250.347525.957525.957525.957525.9571,040.6061,040.6061,040.6061,040.6061,257.8371,257.8371,257.8371,257.837132.791132.791132.791132.791