China Datang Corporation Renewable Power Co., Limited

HKEX:1798.HK

2.21 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,055.7083,303.9472,447.9142,440.9924,916.0123,119.9592,295.0273,052.7175,948.0443,517.1592,939.3273,632.831,847.2021,223.921,354.5661,166.2091,092.4691,077.7881,694.952,190.2121,300.3451,001.3881,601.8812,103.8292,877.1824,162.4244,491.35,031.346
Short Term Investments 17-231.652180181817.4919.4980-0.001004.216401650000350006.74416.470000
Cash and Short Term Investments 3,072.7083,303.9472,465.9142,440.9924,934.0123,137.9592,312.5173,072.2076,028.0443,517.1592,939.3273,632.831,851.4181,263.921,354.5661,166.2091,092.4691,077.7881,694.952,540.2121,300.3451,001.3881,608.6252,120.2992,877.1824,162.4244,491.35,031.346
Net Receivables 17,792.4818,183.77417,266.12515,238.99612,259.02818,135.34515,444.51512,428.6911,870.1979,546.0889,733.1387,514.9827,181.8965,069.184,445.7942,869.7072,440.7231,401.0313,558.4543,343.1673,999.6973,932.1043,696.2554,327.213005,140.7463,705.976
Inventory 110.844157.185129.627122.857141.968124.227142.133221.592199.932193.731163.027167.573140.46137.924117.637114.4861.2848.20839.84135.25329.76516.88515.84514.20712.72312.46410.37610.409
Other Current Assets 1,532.1541,018.5141,560.9581,110.21414,120.371-0.18217,616.86713,921.12714,393.611,089.91411,640.19,000.4048,464.8136,320.1665,975.614,349.8193,100.6062,483.0510.2674,107.4135,422.9045,399.965,351.17910.4125,699.0757,533.2099417.967
Total Current Assets 22,508.18622,663.4221,422.62418,913.05919,196.35121,397.34920,071.51717,214.92620,621.57614,800.80414,742.45412,800.80710,456.6917,722.017,447.8135,630.5084,254.3553,609.0475,293.5126,682.8786,753.0146,418.2336,975.647,372.1318,588.9811,708.0979,651.4229,165.698
Non-Current Assets:
Property, Plant & Equipment, Net 75,047.88771,389.87374,403.11974,797.1873,123.5673,57068,904.29868,738.68860,028.63360,138.95257,663.13756,429.52156,949.4858,087.8857,009.88657,914.10852,306.82652,523.45950,048.48448,783.445,160.27545,160.10743,907.43844,854.5442,893.33141,111.11133,586.40431,000.43
Goodwill 58.05558.055058.055058.055058.055058.055058.055058.055058.055058.055058.055058.055058.055058.055058.055
Intangible Assets 1,504.4771,305.611395.2841,369.702393.9071,276.283357.5071,062.6351.491949.94550.8431,140.6191,174.4971,120.5111,285.2271,225.6771,272.9411,210.4791,046.191957.742979.215910.439764.32692.872718.456665.225649.747587.01
Goodwill and Intangible Assets 1,562.5321,363.665395.2841,427.757393.9071,334.338357.5071,120.655351.4911,007.995550.8431,198.6741,174.4971,178.5661,285.2271,283.7321,272.9411,268.5341,046.1911,015.797979.215968.494764.32750.927718.456723.28649.747645.065
Long Term Investments 1,039.231,239.3011,013.5931,055.1491,012.1481,024.9481,087.781,048.983887.6071,260.5521,139.8981,129.1731,148.0841,083.6021,080.0771,079.9051,069.1231,025.9581,166.922730.9961,064.632963.959880.834596.01286.704516.828343.40272.018
Tax Assets 67.37427.11458.06927.18927.62127.66425.85412.4312.34812.39113.44715.85918.09824.13734.66934.3334.49934.54237.2537.71244.89835.71434.66630.05738.777.9596.7938.528
Other Non-Current Assets 1,320.0962,822.2221,278.6351,327.941,580.2661,742.281,036.841,773.0663,418.3632,802.7492,576.4342,842.6082,717.7962,452.0532,875.7392,849.4062,197.4972,352.9712,132.5572,859.1772,528.0912,841.8062,945.3532,7793,097.446215.6353.27950.091
Total Non-Current Assets 79,037.11976,842.17677,148.778,635.21576,137.50277,699.2371,412.27972,693.82264,698.44265,222.63961,943.75961,615.83562,007.95562,826.23862,285.59863,161.48156,880.88657,205.46454,431.40453,427.08249,777.11149,970.0848,532.61149,010.53646,834.70742,574.80834,639.62531,776.132
Total Assets 101,545.30599,505.59598,571.32497,548.27495,333.85399,096.57991,483.79689,908.74885,320.01880,023.44376,686.21374,416.64272,464.64670,548.24869,733.41168,791.98961,135.24160,814.51159,724.91660,109.9656,530.12556,388.31355,508.25156,382.66755,423.68754,282.90544,291.04740,941.83
Liabilities & Equity:
Current Liabilities:
Account Payables 197.905435.62234.415279.437260.897369.964213.067282.58248.59366.641766.519364.417472.1651,428.9711,132.6622,362.1551,287.0291,318.3031,174.754433.846260.687308.728171.688637.2976,901.2027,140.5714,296.8414,718.342
Short Term Debt 11,024.7771,431.9529,118.78,748.5747,315.91212,542.06113,036.65214,546.48420,791.17820,155.32515,137.39714,626.8614,787.31113,339.00211,751.43810,191.45910,690.84710,630.3514,699.586,223.3995,688.8715,412.1924,719.5385,456.63305,667.2693,859.6733,619.414
Tax Payables 265.908203.37305.737306.48247.037185.767223.147239.844184.339259.198176.023100.105152.935218.441132.629108.0263.139.12248.86475.69536.80662.95449.18846.96420.86522.25643.90750.513
Deferred Revenue -383.8116,383.988000000006,449.05500000004,067.322000000000
Other Current Liabilities 8,206.3814,778.1847,702.7688,096.3948,349.1789,427.0226,618.3156,907.9855,723.1135,935.151-65.2345,977.9526,240.2096,493.8826,808.097,956.994,543.1785,113.6430.984,294.0424,052.5174,549.4824,887.225,869.9266,267.04122.25643.90750.513
Total Current Liabilities 19,045.25213,029.74417,055.88317,124.40515,925.98722,339.04719,868.03421,737.04926,762.88126,457.11722,287.73720,969.22921,499.68521,261.85519,692.1920,510.60416,521.05417,062.2979,942.63610,951.28710,002.07510,270.4029,778.44611,963.85613,168.24312,830.0968,200.4218,388.269
Non-Current Liabilities:
Long Term Debt 46,327.8850,361.33444,518.81945,945.30645,071.88945,414.48440,486.94740,241.65437,048.6338,869.48735,991.39735,780.67535,415.63234,535.76635,489.16134,204.48730,370.22429,784.57535,279.70235,019.80234,213.41433,765.65733,662.36232,705.212029,514.04524,668.0721,956.859
Deferred Revenue Non-Current 12.77213.12713.17213.40613.81613.90514.81415.06915.6616.0522,282.833-20,809.305205.801211.989182.349188.333198.055204.084221.569229.645220.258223.943-28,802.73614.0730000
Deferred Tax Liabilities Non-Current 17.61415.73825.1317.90416.5617.62314.85215.93917.18718.42719.66719.90720.9722.03323.09624.15925.22226.28528.34229.40530.46831.53131.632.66333.19559.93259.22360.995
Other Non-Current Liabilities 183.803119.078171.541177.324175.056171.613169.446166.319161.266161.5165.23423,174.77149.831147.711146.309158.61212.583158.206226.809231.54232.597233.83428,985.901170.21730,820.897143.1655.3155.315
Total Non-Current Liabilities 46,542.06950,509.27644,728.66246,153.9445,277.32145,617.62540,686.05940,438.98137,242.74339,065.47638,359.13138,166.04735,792.23434,917.49935,840.91534,575.58930,806.08430,173.1535,756.42235,510.39234,696.73734,254.96533,877.12732,922.16530,854.09229,717.14224,732.60822,023.169
Total Liabilities 65,587.32163,539.0261,784.54563,278.34561,203.30867,956.67260,554.09362,176.0364,005.62465,522.59360,646.86859,135.27657,291.91956,179.35455,533.10555,086.19347,327.13847,235.44745,699.05846,461.67944,698.81244,525.36743,655.57344,886.02144,022.33542,547.23832,933.02930,411.438
Equity:
Preferred Stock 1,011.75900000000000000000001,377.60501,305.34800000
Common Stock 7,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7017,273.7019,354.677,273.7017,273.7017,273.7019,354.677,273.7017,273.7017,273.7017,273.7017,142.61
Retained Earnings 8,858.4958,675.2448,702.677,286.4996,317.1244,665.9484,608.5063,666.4753,589.4632,951.1292,961.7232,339.912,125.9321,426.341,419.564964.0671,125.205913.4431,227.2721,015.7321,151.4461,188.7871,191.3241,129.0451,158.6671,341.8011,087.647680.259
Accumulated Other Comprehensive Income/Loss 12,814.183014,387.17612,837.92214,297.13512,673.85613,046.314-28,614.8194,667.197-24,650.34592.749-20,544.699605.249-17,676.75534.61-14,612.149505.554-11,825.989600.132-9,328.779-1,377.605-6,980.414-1,305.348-4,957.4530-3,163.6150-1,815.868
Other Total Stockholders Equity 2,080.96915,713.1362,080.9692,788.7742,080.9692,594.3762,080.96941,706.9862,080.96925,494.3072,080.96923,222.8522,080.96920,370.8582,080.96917,253.6962,080.96914,404.307011,957.709703.3647,809.911-1,305.3485,370.436362.0283,636.761618.4022,325.741
Total Shareholders Equity 32,039.10731,662.08232,444.51630,186.89629,968.92927,207.88127,009.4924,032.34317,611.3311,068.79712,909.14212,291.76412,085.85111,394.14911,308.84410,879.31510,985.42910,765.46211,182.07410,918.3639,128.5119,291.9859,240.6468,815.7298,794.3969,088.6488,979.758,332.742
Total Equity 35,957.98435,966.57536,786.77934,269.92934,130.54531,139.90730,929.70327,732.71821,314.39414,500.8516,039.34515,281.36615,172.72714,368.89414,200.30613,705.79613,808.10313,579.06414,025.85813,648.28111,831.31311,862.94611,852.67811,496.64611,401.35211,735.66711,358.01810,530.392
Total Liabilities & Shareholders Equity 101,545.30599,505.59598,571.32497,548.27495,333.85399,096.57991,483.79689,908.74885,320.01880,023.44376,686.21374,416.64272,464.64670,548.24869,733.41168,791.98961,135.24160,814.51159,724.91660,109.9656,530.12556,388.31355,508.25156,382.66755,423.68754,282.90544,291.04740,941.83