China Datang Corporation Renewable Power Co., Limited
HKEX:1798.HK
2.21 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,055.708 | 3,303.947 | 2,447.914 | 2,440.992 | 4,916.012 | 3,119.959 | 2,295.027 | 3,052.717 | 5,948.044 | 3,517.159 | 2,939.327 | 3,632.83 | 1,847.202 | 1,223.92 | 1,354.566 | 1,166.209 | 1,092.469 | 1,077.788 | 1,694.95 | 2,190.212 | 1,300.345 | 1,001.388 | 1,601.881 | 2,103.829 | 2,877.182 | 4,162.424 | 4,491.3 | 5,031.346 |
Short Term Investments
| 17 | -231.652 | 18 | 0 | 18 | 18 | 17.49 | 19.49 | 80 | -0.001 | 0 | 0 | 4.216 | 40 | 165 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 6.744 | 16.47 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,072.708 | 3,303.947 | 2,465.914 | 2,440.992 | 4,934.012 | 3,137.959 | 2,312.517 | 3,072.207 | 6,028.044 | 3,517.159 | 2,939.327 | 3,632.83 | 1,851.418 | 1,263.92 | 1,354.566 | 1,166.209 | 1,092.469 | 1,077.788 | 1,694.95 | 2,540.212 | 1,300.345 | 1,001.388 | 1,608.625 | 2,120.299 | 2,877.182 | 4,162.424 | 4,491.3 | 5,031.346 |
Net Receivables
| 17,792.48 | 18,183.774 | 17,266.125 | 15,238.996 | 12,259.028 | 18,135.345 | 15,444.515 | 12,428.69 | 11,870.197 | 9,546.088 | 9,733.138 | 7,514.982 | 7,181.896 | 5,069.18 | 4,445.794 | 2,869.707 | 2,440.723 | 1,401.031 | 3,558.454 | 3,343.167 | 3,999.697 | 3,932.104 | 3,696.255 | 4,327.213 | 0 | 0 | 5,140.746 | 3,705.976 |
Inventory
| 110.844 | 157.185 | 129.627 | 122.857 | 141.968 | 124.227 | 142.133 | 221.592 | 199.932 | 193.731 | 163.027 | 167.573 | 140.46 | 137.924 | 117.637 | 114.48 | 61.28 | 48.208 | 39.841 | 35.253 | 29.765 | 16.885 | 15.845 | 14.207 | 12.723 | 12.464 | 10.376 | 10.409 |
Other Current Assets
| 1,532.154 | 1,018.514 | 1,560.958 | 1,110.214 | 14,120.371 | -0.182 | 17,616.867 | 13,921.127 | 14,393.6 | 11,089.914 | 11,640.1 | 9,000.404 | 8,464.813 | 6,320.166 | 5,975.61 | 4,349.819 | 3,100.606 | 2,483.051 | 0.267 | 4,107.413 | 5,422.904 | 5,399.96 | 5,351.17 | 910.412 | 5,699.075 | 7,533.209 | 9 | 417.967 |
Total Current Assets
| 22,508.186 | 22,663.42 | 21,422.624 | 18,913.059 | 19,196.351 | 21,397.349 | 20,071.517 | 17,214.926 | 20,621.576 | 14,800.804 | 14,742.454 | 12,800.807 | 10,456.691 | 7,722.01 | 7,447.813 | 5,630.508 | 4,254.355 | 3,609.047 | 5,293.512 | 6,682.878 | 6,753.014 | 6,418.233 | 6,975.64 | 7,372.131 | 8,588.98 | 11,708.097 | 9,651.422 | 9,165.698 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 75,047.887 | 71,389.873 | 74,403.119 | 74,797.18 | 73,123.56 | 73,570 | 68,904.298 | 68,738.688 | 60,028.633 | 60,138.952 | 57,663.137 | 56,429.521 | 56,949.48 | 58,087.88 | 57,009.886 | 57,914.108 | 52,306.826 | 52,523.459 | 50,048.484 | 48,783.4 | 45,160.275 | 45,160.107 | 43,907.438 | 44,854.54 | 42,893.331 | 41,111.111 | 33,586.404 | 31,000.43 |
Goodwill
| 58.055 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 | 0 | 58.055 |
Intangible Assets
| 1,504.477 | 1,305.611 | 395.284 | 1,369.702 | 393.907 | 1,276.283 | 357.507 | 1,062.6 | 351.491 | 949.94 | 550.843 | 1,140.619 | 1,174.497 | 1,120.511 | 1,285.227 | 1,225.677 | 1,272.941 | 1,210.479 | 1,046.191 | 957.742 | 979.215 | 910.439 | 764.32 | 692.872 | 718.456 | 665.225 | 649.747 | 587.01 |
Goodwill and Intangible Assets
| 1,562.532 | 1,363.665 | 395.284 | 1,427.757 | 393.907 | 1,334.338 | 357.507 | 1,120.655 | 351.491 | 1,007.995 | 550.843 | 1,198.674 | 1,174.497 | 1,178.566 | 1,285.227 | 1,283.732 | 1,272.941 | 1,268.534 | 1,046.191 | 1,015.797 | 979.215 | 968.494 | 764.32 | 750.927 | 718.456 | 723.28 | 649.747 | 645.065 |
Long Term Investments
| 1,039.23 | 1,239.301 | 1,013.593 | 1,055.149 | 1,012.148 | 1,024.948 | 1,087.78 | 1,048.983 | 887.607 | 1,260.552 | 1,139.898 | 1,129.173 | 1,148.084 | 1,083.602 | 1,080.077 | 1,079.905 | 1,069.123 | 1,025.958 | 1,166.922 | 730.996 | 1,064.632 | 963.959 | 880.834 | 596.012 | 86.704 | 516.828 | 343.402 | 72.018 |
Tax Assets
| 67.374 | 27.114 | 58.069 | 27.189 | 27.621 | 27.664 | 25.854 | 12.43 | 12.348 | 12.391 | 13.447 | 15.859 | 18.098 | 24.137 | 34.669 | 34.33 | 34.499 | 34.542 | 37.25 | 37.712 | 44.898 | 35.714 | 34.666 | 30.057 | 38.77 | 7.959 | 6.793 | 8.528 |
Other Non-Current Assets
| 1,320.096 | 2,822.222 | 1,278.635 | 1,327.94 | 1,580.266 | 1,742.28 | 1,036.84 | 1,773.066 | 3,418.363 | 2,802.749 | 2,576.434 | 2,842.608 | 2,717.796 | 2,452.053 | 2,875.739 | 2,849.406 | 2,197.497 | 2,352.971 | 2,132.557 | 2,859.177 | 2,528.091 | 2,841.806 | 2,945.353 | 2,779 | 3,097.446 | 215.63 | 53.279 | 50.091 |
Total Non-Current Assets
| 79,037.119 | 76,842.176 | 77,148.7 | 78,635.215 | 76,137.502 | 77,699.23 | 71,412.279 | 72,693.822 | 64,698.442 | 65,222.639 | 61,943.759 | 61,615.835 | 62,007.955 | 62,826.238 | 62,285.598 | 63,161.481 | 56,880.886 | 57,205.464 | 54,431.404 | 53,427.082 | 49,777.111 | 49,970.08 | 48,532.611 | 49,010.536 | 46,834.707 | 42,574.808 | 34,639.625 | 31,776.132 |
Total Assets
| 101,545.305 | 99,505.595 | 98,571.324 | 97,548.274 | 95,333.853 | 99,096.579 | 91,483.796 | 89,908.748 | 85,320.018 | 80,023.443 | 76,686.213 | 74,416.642 | 72,464.646 | 70,548.248 | 69,733.411 | 68,791.989 | 61,135.241 | 60,814.511 | 59,724.916 | 60,109.96 | 56,530.125 | 56,388.313 | 55,508.251 | 56,382.667 | 55,423.687 | 54,282.905 | 44,291.047 | 40,941.83 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 197.905 | 435.62 | 234.415 | 279.437 | 260.897 | 369.964 | 213.067 | 282.58 | 248.59 | 366.641 | 766.519 | 364.417 | 472.165 | 1,428.971 | 1,132.662 | 2,362.155 | 1,287.029 | 1,318.303 | 1,174.754 | 433.846 | 260.687 | 308.728 | 171.688 | 637.297 | 6,901.202 | 7,140.571 | 4,296.841 | 4,718.342 |
Short Term Debt
| 11,024.777 | 1,431.952 | 9,118.7 | 8,748.574 | 7,315.912 | 12,542.061 | 13,036.652 | 14,546.484 | 20,791.178 | 20,155.325 | 15,137.397 | 14,626.86 | 14,787.311 | 13,339.002 | 11,751.438 | 10,191.459 | 10,690.847 | 10,630.351 | 4,699.58 | 6,223.399 | 5,688.871 | 5,412.192 | 4,719.538 | 5,456.633 | 0 | 5,667.269 | 3,859.673 | 3,619.414 |
Tax Payables
| 265.908 | 203.37 | 305.737 | 306.48 | 247.037 | 185.767 | 223.147 | 239.844 | 184.339 | 259.198 | 176.023 | 100.105 | 152.935 | 218.441 | 132.629 | 108.02 | 63.1 | 39.122 | 48.864 | 75.695 | 36.806 | 62.954 | 49.188 | 46.964 | 20.865 | 22.256 | 43.907 | 50.513 |
Deferred Revenue
| -383.811 | 6,383.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,449.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,067.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,206.381 | 4,778.184 | 7,702.768 | 8,096.394 | 8,349.178 | 9,427.022 | 6,618.315 | 6,907.985 | 5,723.113 | 5,935.151 | -65.234 | 5,977.952 | 6,240.209 | 6,493.882 | 6,808.09 | 7,956.99 | 4,543.178 | 5,113.643 | 0.98 | 4,294.042 | 4,052.517 | 4,549.482 | 4,887.22 | 5,869.926 | 6,267.041 | 22.256 | 43.907 | 50.513 |
Total Current Liabilities
| 19,045.252 | 13,029.744 | 17,055.883 | 17,124.405 | 15,925.987 | 22,339.047 | 19,868.034 | 21,737.049 | 26,762.881 | 26,457.117 | 22,287.737 | 20,969.229 | 21,499.685 | 21,261.855 | 19,692.19 | 20,510.604 | 16,521.054 | 17,062.297 | 9,942.636 | 10,951.287 | 10,002.075 | 10,270.402 | 9,778.446 | 11,963.856 | 13,168.243 | 12,830.096 | 8,200.421 | 8,388.269 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 46,327.88 | 50,361.334 | 44,518.819 | 45,945.306 | 45,071.889 | 45,414.484 | 40,486.947 | 40,241.654 | 37,048.63 | 38,869.487 | 35,991.397 | 35,780.675 | 35,415.632 | 34,535.766 | 35,489.161 | 34,204.487 | 30,370.224 | 29,784.575 | 35,279.702 | 35,019.802 | 34,213.414 | 33,765.657 | 33,662.362 | 32,705.212 | 0 | 29,514.045 | 24,668.07 | 21,956.859 |
Deferred Revenue Non-Current
| 12.772 | 13.127 | 13.172 | 13.406 | 13.816 | 13.905 | 14.814 | 15.069 | 15.66 | 16.052 | 2,282.833 | -20,809.305 | 205.801 | 211.989 | 182.349 | 188.333 | 198.055 | 204.084 | 221.569 | 229.645 | 220.258 | 223.943 | -28,802.736 | 14.073 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.614 | 15.738 | 25.13 | 17.904 | 16.56 | 17.623 | 14.852 | 15.939 | 17.187 | 18.427 | 19.667 | 19.907 | 20.97 | 22.033 | 23.096 | 24.159 | 25.222 | 26.285 | 28.342 | 29.405 | 30.468 | 31.531 | 31.6 | 32.663 | 33.195 | 59.932 | 59.223 | 60.995 |
Other Non-Current Liabilities
| 183.803 | 119.078 | 171.541 | 177.324 | 175.056 | 171.613 | 169.446 | 166.319 | 161.266 | 161.51 | 65.234 | 23,174.77 | 149.831 | 147.711 | 146.309 | 158.61 | 212.583 | 158.206 | 226.809 | 231.54 | 232.597 | 233.834 | 28,985.901 | 170.217 | 30,820.897 | 143.165 | 5.315 | 5.315 |
Total Non-Current Liabilities
| 46,542.069 | 50,509.276 | 44,728.662 | 46,153.94 | 45,277.321 | 45,617.625 | 40,686.059 | 40,438.981 | 37,242.743 | 39,065.476 | 38,359.131 | 38,166.047 | 35,792.234 | 34,917.499 | 35,840.915 | 34,575.589 | 30,806.084 | 30,173.15 | 35,756.422 | 35,510.392 | 34,696.737 | 34,254.965 | 33,877.127 | 32,922.165 | 30,854.092 | 29,717.142 | 24,732.608 | 22,023.169 |
Total Liabilities
| 65,587.321 | 63,539.02 | 61,784.545 | 63,278.345 | 61,203.308 | 67,956.672 | 60,554.093 | 62,176.03 | 64,005.624 | 65,522.593 | 60,646.868 | 59,135.276 | 57,291.919 | 56,179.354 | 55,533.105 | 55,086.193 | 47,327.138 | 47,235.447 | 45,699.058 | 46,461.679 | 44,698.812 | 44,525.367 | 43,655.573 | 44,886.021 | 44,022.335 | 42,547.238 | 32,933.029 | 30,411.438 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 1,011.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,377.605 | 0 | 1,305.348 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 9,354.67 | 7,273.701 | 7,273.701 | 7,273.701 | 9,354.67 | 7,273.701 | 7,273.701 | 7,273.701 | 7,273.701 | 7,142.61 |
Retained Earnings
| 8,858.495 | 8,675.244 | 8,702.67 | 7,286.499 | 6,317.124 | 4,665.948 | 4,608.506 | 3,666.475 | 3,589.463 | 2,951.129 | 2,961.723 | 2,339.91 | 2,125.932 | 1,426.34 | 1,419.564 | 964.067 | 1,125.205 | 913.443 | 1,227.272 | 1,015.732 | 1,151.446 | 1,188.787 | 1,191.324 | 1,129.045 | 1,158.667 | 1,341.801 | 1,087.647 | 680.259 |
Accumulated Other Comprehensive Income/Loss
| 12,814.183 | 0 | 14,387.176 | 12,837.922 | 14,297.135 | 12,673.856 | 13,046.314 | -28,614.819 | 4,667.197 | -24,650.34 | 592.749 | -20,544.699 | 605.249 | -17,676.75 | 534.61 | -14,612.149 | 505.554 | -11,825.989 | 600.132 | -9,328.779 | -1,377.605 | -6,980.414 | -1,305.348 | -4,957.453 | 0 | -3,163.615 | 0 | -1,815.868 |
Other Total Stockholders Equity
| 2,080.969 | 15,713.136 | 2,080.969 | 2,788.774 | 2,080.969 | 2,594.376 | 2,080.969 | 41,706.986 | 2,080.969 | 25,494.307 | 2,080.969 | 23,222.852 | 2,080.969 | 20,370.858 | 2,080.969 | 17,253.696 | 2,080.969 | 14,404.307 | 0 | 11,957.709 | 703.364 | 7,809.911 | -1,305.348 | 5,370.436 | 362.028 | 3,636.761 | 618.402 | 2,325.741 |
Total Shareholders Equity
| 32,039.107 | 31,662.082 | 32,444.516 | 30,186.896 | 29,968.929 | 27,207.881 | 27,009.49 | 24,032.343 | 17,611.33 | 11,068.797 | 12,909.142 | 12,291.764 | 12,085.851 | 11,394.149 | 11,308.844 | 10,879.315 | 10,985.429 | 10,765.462 | 11,182.074 | 10,918.363 | 9,128.511 | 9,291.985 | 9,240.646 | 8,815.729 | 8,794.396 | 9,088.648 | 8,979.75 | 8,332.742 |
Total Equity
| 35,957.984 | 35,966.575 | 36,786.779 | 34,269.929 | 34,130.545 | 31,139.907 | 30,929.703 | 27,732.718 | 21,314.394 | 14,500.85 | 16,039.345 | 15,281.366 | 15,172.727 | 14,368.894 | 14,200.306 | 13,705.796 | 13,808.103 | 13,579.064 | 14,025.858 | 13,648.281 | 11,831.313 | 11,862.946 | 11,852.678 | 11,496.646 | 11,401.352 | 11,735.667 | 11,358.018 | 10,530.392 |
Total Liabilities & Shareholders Equity
| 101,545.305 | 99,505.595 | 98,571.324 | 97,548.274 | 95,333.853 | 99,096.579 | 91,483.796 | 89,908.748 | 85,320.018 | 80,023.443 | 76,686.213 | 74,416.642 | 72,464.646 | 70,548.248 | 69,733.411 | 68,791.989 | 61,135.241 | 60,814.511 | 59,724.916 | 60,109.96 | 56,530.125 | 56,388.313 | 55,508.251 | 56,382.667 | 55,423.687 | 54,282.905 | 44,291.047 | 40,941.83 |