SciVision Biotech Inc.
TWSE:1786.TW
93.7 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 222.203 | 210.557 | 195.353 | 203.247 | 206.097 | 183.266 | 120.378 | 159.867 | 164.903 | 132.21 | 100.368 | 140.237 | 127.269 | 126.802 | 111.231 | 131.927 | 120.96 | 104.18 | 109.814 | 129.811 | 102.812 | 100.815 | 104.435 | 101.633 | 73.159 | 50.704 | 104.085 | 86.537 | 54.452 | 68.463 | 48.966 | 72.021 | 61.256 | 49.164 | 45.863 | 62.062 | 81.29 | 61.233 | 60.257 | 34.427 | 41.436 | 44.771 | 37.647 | 50.757 | 54.639 | 51.041 | 44.072 | 75.841 | 54.061 | 39.395 | 31.383 | 41.583 | 40.408 | 0 | 0 |
Cost of Revenue
| 61.851 | 60.149 | 43.087 | 47.722 | 58.5 | 54.503 | 39.769 | 46.085 | 52.546 | 46.247 | 40.603 | 44.089 | 46.696 | 43.491 | 29.427 | 31.287 | 30.884 | 30.872 | 30.561 | 31.137 | 31.654 | 33.223 | 36.402 | 34.048 | 30.238 | 18.469 | 29.905 | 30.748 | 23.119 | 27.972 | 23.748 | 30.006 | 26.109 | 23.638 | 21.396 | 26.178 | 32.728 | 26.301 | 24.058 | 19.788 | 19.972 | 20.991 | 18.044 | 19.062 | 22.061 | 23.382 | 20.302 | 27.622 | 20.939 | 15.843 | 13.1 | 15.945 | 13.568 | 0 | 0 |
Gross Profit
| 160.352 | 150.408 | 152.266 | 155.525 | 147.597 | 128.763 | 80.609 | 113.782 | 112.357 | 85.963 | 59.765 | 96.148 | 80.573 | 83.311 | 81.804 | 100.64 | 90.076 | 73.308 | 79.253 | 98.674 | 71.158 | 67.592 | 68.033 | 67.585 | 42.921 | 32.235 | 74.18 | 55.789 | 31.333 | 40.491 | 25.218 | 42.015 | 35.147 | 25.526 | 24.467 | 35.884 | 48.562 | 34.932 | 36.199 | 14.639 | 21.464 | 23.78 | 19.603 | 31.695 | 32.578 | 27.659 | 23.77 | 48.219 | 33.122 | 23.552 | 18.283 | 25.638 | 26.84 | 0 | 0 |
Gross Profit Ratio
| 0.722 | 0.714 | 0.779 | 0.765 | 0.716 | 0.703 | 0.67 | 0.712 | 0.681 | 0.65 | 0.595 | 0.686 | 0.633 | 0.657 | 0.735 | 0.763 | 0.745 | 0.704 | 0.722 | 0.76 | 0.692 | 0.67 | 0.651 | 0.665 | 0.587 | 0.636 | 0.713 | 0.645 | 0.575 | 0.591 | 0.515 | 0.583 | 0.574 | 0.519 | 0.533 | 0.578 | 0.597 | 0.57 | 0.601 | 0.425 | 0.518 | 0.531 | 0.521 | 0.624 | 0.596 | 0.542 | 0.539 | 0.636 | 0.613 | 0.598 | 0.583 | 0.617 | 0.664 | 0 | 0 |
Reseach & Development Expenses
| 14.16 | 14.49 | 12.006 | 19.664 | 13.965 | 9.982 | 9.804 | 10.759 | 13.626 | 14.824 | 13.251 | 15.621 | 18.973 | 16.691 | 14.657 | 15.421 | 16.78 | 15.371 | 12.203 | 7.379 | 13.076 | 9.936 | 12.86 | 12.67 | 12.217 | 14.166 | 8.922 | 8.814 | 10.976 | 11.768 | 7.694 | 9.9 | 8.375 | 6.712 | 5.51 | 5.443 | 6.525 | 6.681 | 6.211 | 11.855 | 9.559 | 8.914 | 6.916 | 6.971 | 6.12 | 5.911 | 7.411 | 8.32 | 8.595 | 5.05 | 4.975 | 4.26 | 4.505 | 0 | 0 |
General & Administrative Expenses
| 26.545 | 23.053 | 21.033 | 21.467 | 23.19 | 19.619 | 18.504 | 20.033 | 20.163 | 19.153 | 15.27 | 15.41 | 16.535 | 15.621 | 12.317 | 13.373 | 15.512 | 12.127 | 11.962 | 14.52 | 12.173 | 13.456 | 13.05 | 11.719 | 11.742 | 10.242 | 10.282 | 16.841 | 9.751 | 10.751 | 9.236 | 8.934 | 9.706 | 10.477 | 9.731 | 11.291 | 14.145 | 12.659 | 11.313 | 12.16 | 8.988 | 8.711 | 8.872 | 9.034 | 9.713 | 7.859 | 7.052 | 7.503 | 5.776 | 6.469 | 5.906 | 5.169 | 5.82 | 0 | 0 |
Selling & Marketing Expenses
| 44.903 | 50.701 | 71.399 | 53.174 | 52.441 | 60.359 | 10.696 | 39.86 | 27.818 | 27.47 | 15.029 | 33.25 | 19.34 | 19.885 | 21.594 | 27.06 | 20.396 | 21.826 | 14.609 | 30.156 | 17.823 | 13.436 | 13.405 | 13.429 | 8.655 | 7.165 | 15.052 | 7.511 | 7.501 | 13.444 | 7.397 | 9.094 | 7.145 | 6.209 | 7.551 | 15.186 | 11.888 | 9.034 | 5.054 | 18.521 | 6.747 | 6.658 | 6.938 | 9.952 | 5.547 | 5.45 | 4.872 | 6.348 | 4.817 | 4.874 | 3.527 | 4.417 | 4.326 | 0 | 0 |
SG&A
| 71.448 | 70.637 | 92.432 | 74.641 | 75.631 | 79.978 | 29.2 | 59.893 | 47.981 | 46.623 | 30.299 | 48.66 | 35.875 | 35.506 | 33.911 | 40.433 | 35.908 | 33.953 | 26.571 | 44.676 | 29.996 | 26.892 | 26.455 | 25.148 | 20.397 | 17.407 | 25.334 | 24.352 | 17.252 | 24.195 | 16.633 | 18.028 | 16.851 | 16.686 | 17.282 | 26.477 | 26.033 | 21.693 | 16.367 | 30.681 | 15.735 | 15.369 | 15.81 | 18.986 | 15.26 | 13.309 | 11.924 | 13.851 | 10.593 | 11.343 | 9.433 | 9.586 | 10.146 | 0 | 0 |
Other Expenses
| 74.744 | 0 | 14.747 | -15.025 | 12.694 | 5.633 | 0.389 | -6.768 | 3.576 | 30.491 | 9.432 | 1.278 | 0.712 | -1.75 | -0.564 | 1.006 | 4.994 | 4.173 | 2.427 | 0.998 | 1.716 | 1.857 | 1.92 | 2.872 | 7.939 | 0.07 | 0.019 | 1.554 | -1.248 | -2.518 | -2.074 | 4.379 | -56.363 | 0.055 | -1.876 | -1.195 | 9.212 | -1.297 | 0.138 | 5.436 | 2.467 | 1.087 | 4.235 | 0.008 | -0.015 | -1.18 | 2.772 | 0.007 | -0.663 | 0.747 | 0.031 | 0.536 | 0.01 | 0 | 0 |
Operating Expenses
| 160.352 | 85.127 | 104.438 | 94.305 | 89.596 | 89.96 | 39.004 | 70.652 | 61.607 | 61.447 | 43.55 | 64.281 | 54.848 | 52.197 | 48.568 | 55.854 | 52.688 | 49.324 | 38.774 | 52.055 | 43.072 | 36.828 | 39.315 | 37.818 | 32.614 | 31.573 | 34.256 | 33.166 | 28.228 | 35.963 | 24.327 | 27.928 | 25.226 | 23.398 | 22.792 | 31.92 | 32.558 | 28.374 | 22.578 | 42.536 | 25.294 | 24.283 | 22.726 | 25.957 | 21.38 | 19.22 | 19.335 | 22.171 | 19.188 | 16.393 | 14.408 | 13.846 | 14.651 | 0 | 0 |
Operating Income
| 0 | 65.311 | 66.768 | 51.226 | 74.377 | 48.546 | 44.068 | 38.907 | 54.684 | 56.333 | 26.302 | 33.816 | 25.725 | 31.114 | 33.236 | 44.786 | 37.388 | 23.984 | 40.479 | 46.619 | 28.086 | 30.764 | 28.718 | 29.767 | 10.307 | 0.662 | 39.924 | 22.623 | 3.105 | 4.528 | 0.891 | 14.087 | 9.921 | 2.128 | 1.675 | 3.964 | 16.004 | 6.558 | 13.621 | -27.897 | -3.83 | -0.503 | -3.123 | 5.738 | 11.198 | 8.439 | 4.435 | 26.048 | 13.934 | 7.159 | 3.875 | 11.792 | 12.189 | 0 | 0 |
Operating Income Ratio
| 0 | 0.31 | 0.342 | 0.252 | 0.361 | 0.265 | 0.366 | 0.243 | 0.332 | 0.426 | 0.262 | 0.241 | 0.202 | 0.245 | 0.299 | 0.339 | 0.309 | 0.23 | 0.369 | 0.359 | 0.273 | 0.305 | 0.275 | 0.293 | 0.141 | 0.013 | 0.384 | 0.261 | 0.057 | 0.066 | 0.018 | 0.196 | 0.162 | 0.043 | 0.037 | 0.064 | 0.197 | 0.107 | 0.226 | -0.81 | -0.092 | -0.011 | -0.083 | 0.113 | 0.205 | 0.165 | 0.101 | 0.343 | 0.258 | 0.182 | 0.123 | 0.284 | 0.302 | 0 | 0 |
Total Other Income Expenses Net
| 72.026 | 10.493 | 17.129 | -11.917 | 14.458 | 7.607 | 0.19 | -6.644 | 6.449 | 30.681 | 8.453 | -0.133 | -0.577 | -2.969 | -2.208 | -0.831 | 2.81 | 3.216 | 0.656 | -0.787 | -0.059 | -0.058 | 0.994 | 2.336 | 7.232 | 4.233 | -1.361 | 0.444 | -2.304 | -3.621 | -2.996 | 2.614 | -57.852 | -1.499 | -2.203 | -1.36 | 9.144 | -1.297 | 0.138 | 5.419 | 2.467 | 1.087 | 4.235 | 0.008 | -0.045 | -1.181 | 2.772 | 0.507 | -0.664 | 0.747 | 0.03 | 0.913 | 0.264 | 0 | 0 |
Income Before Tax
| 72.026 | 75.804 | 64.957 | 49.393 | 72.429 | 46.38 | 41.795 | 36.486 | 57.199 | 55.197 | 24.668 | 31.734 | 25.148 | 28.145 | 31.028 | 43.955 | 40.198 | 27.2 | 41.135 | 45.832 | 28.027 | 30.706 | 29.712 | 32.103 | 17.539 | 4.895 | 38.563 | 23.067 | 0.801 | 0.907 | -2.105 | 16.701 | -47.931 | 0.629 | -0.528 | 2.604 | 25.148 | 5.261 | 13.759 | -22.478 | -1.363 | 0.584 | 1.112 | 5.746 | 11.153 | 7.258 | 7.207 | 26.555 | 13.27 | 7.906 | 3.905 | 12.705 | 12.453 | 0 | 0 |
Income Before Tax Ratio
| 0.324 | 0.36 | 0.333 | 0.243 | 0.351 | 0.253 | 0.347 | 0.228 | 0.347 | 0.417 | 0.246 | 0.226 | 0.198 | 0.222 | 0.279 | 0.333 | 0.332 | 0.261 | 0.375 | 0.353 | 0.273 | 0.305 | 0.285 | 0.316 | 0.24 | 0.097 | 0.37 | 0.267 | 0.015 | 0.013 | -0.043 | 0.232 | -0.782 | 0.013 | -0.012 | 0.042 | 0.309 | 0.086 | 0.228 | -0.653 | -0.033 | 0.013 | 0.03 | 0.113 | 0.204 | 0.142 | 0.164 | 0.35 | 0.245 | 0.201 | 0.124 | 0.306 | 0.308 | 0 | 0 |
Income Tax Expense
| 14.852 | 7.994 | 13.253 | 10.064 | 17.828 | -4.812 | 9.017 | 6.939 | 11.656 | 15.541 | -2.302 | 6.368 | 5.063 | -3.484 | 6.388 | 8.658 | 6.194 | 4.816 | 4.815 | 5.97 | 2.342 | 5.32 | -0.058 | 0.577 | 1.392 | 1.262 | 3 | 5.531 | -1.248 | -2.518 | -2.074 | -4.833 | -56.363 | -0.033 | -1.876 | -8.068 | 9.212 | 0 | 0.138 | 5.436 | 2.467 | 1.087 | 0 | 0.029 | -7.281 | -1.736 | 2.772 | -1.5 | -7.33 | -0.212 | -1.781 | -1.56 | -2.975 | 0 | 0 |
Net Income
| 57.174 | 67.81 | 51.704 | 39.329 | 54.601 | 51.192 | 32.778 | 29.547 | 45.543 | 39.656 | 26.97 | 25.366 | 20.085 | 31.629 | 24.64 | 35.297 | 34.004 | 22.384 | 36.32 | 39.862 | 25.685 | 25.386 | 29.77 | 31.526 | 16.147 | 3.633 | 35.563 | 17.536 | 0.801 | 0.907 | -2.105 | 21.534 | -47.931 | 0.662 | -0.528 | 10.672 | 25.148 | 5.261 | 13.759 | -22.478 | -1.363 | 0.584 | 1.112 | 5.717 | 18.434 | 8.994 | 7.207 | 28.055 | 20.6 | 8.118 | 5.686 | 14.265 | 15.428 | 0 | 0 |
Net Income Ratio
| 0.257 | 0.322 | 0.265 | 0.194 | 0.265 | 0.279 | 0.272 | 0.185 | 0.276 | 0.3 | 0.269 | 0.181 | 0.158 | 0.249 | 0.222 | 0.268 | 0.281 | 0.215 | 0.331 | 0.307 | 0.25 | 0.252 | 0.285 | 0.31 | 0.221 | 0.072 | 0.342 | 0.203 | 0.015 | 0.013 | -0.043 | 0.299 | -0.782 | 0.013 | -0.012 | 0.172 | 0.309 | 0.086 | 0.228 | -0.653 | -0.033 | 0.013 | 0.03 | 0.113 | 0.337 | 0.176 | 0.164 | 0.37 | 0.381 | 0.206 | 0.181 | 0.343 | 0.382 | 0 | 0 |
EPS
| 0.82 | 1 | 0.76 | 0.58 | 0.81 | 0.77 | 0.5 | 0.45 | 0.69 | 0.6 | 0.41 | 0.38 | 0.3 | 0.48 | 0.37 | 0.54 | 0.47 | 0.34 | 0.55 | 0.6 | 0.39 | 0.39 | 0.47 | 0.52 | 0.27 | 0.061 | 0.61 | 0.38 | 0.017 | 0.017 | -0.036 | 0.36 | -0.82 | 0.009 | -0.009 | 0.18 | 0.41 | 0.086 | 0.22 | -0.43 | -0.026 | 0.009 | 0.017 | 0.11 | 0.35 | 0.17 | 0.14 | 0.54 | 0.39 | 0.15 | 0.11 | 0.27 | 0.29 | 0 | 0 |
EPS Diluted
| 0.8 | 0.92 | 0.71 | 0.48 | 0.76 | 0.71 | 0.47 | 0.23 | 0.69 | 0.6 | 0.41 | 0.36 | 0.3 | 0.47 | 0.37 | 0.54 | 0.46 | 0.34 | 0.53 | 0.6 | 0.39 | 0.38 | 0.44 | 0.52 | 0.27 | 0.061 | 0.61 | 0.38 | 0.017 | 0.017 | -0.035 | 0.36 | -0.8 | 0.009 | -0.009 | 0.18 | 0.41 | 0.086 | 0.22 | -0.43 | -0.026 | 0.009 | 0.017 | 0.11 | 0.35 | 0.17 | 0.14 | 0.54 | 0.39 | 0.15 | 0.11 | 0.27 | 0.29 | 0 | 0 |
EBITDA
| 88.909 | 92.945 | 82.596 | 67.039 | 90.138 | 64.393 | 59.778 | 54.35 | 73.92 | 71.921 | 41.875 | 49.977 | 43.717 | 46.982 | 36.468 | 49.794 | 46.085 | 33.044 | 46.341 | 51.434 | 33.456 | 36.061 | 34.233 | 38.019 | 23.412 | 10.74 | 44.332 | 29.336 | 7.114 | 7.264 | 4.084 | 24.048 | -41.028 | 7.368 | 4.795 | 7.749 | 30.318 | 11.524 | 18.418 | -17.817 | 3.289 | 4.39 | 1.826 | 11.463 | 16.928 | 12.972 | 9.932 | 31.984 | 18.598 | 13.313 | 9.302 | 18.306 | 18.066 | 0 | 0 |
EBITDA Ratio
| 0.4 | 0.441 | 0.423 | 0.33 | 0.437 | 0.351 | 0.497 | 0.34 | 0.425 | 0.544 | 0.417 | 0.357 | 0.344 | 0.371 | 0.328 | 0.377 | 0.383 | 0.317 | 0.422 | 0.396 | 0.325 | 0.358 | 0.328 | 0.373 | 0.321 | 0.213 | 0.427 | 0.339 | 0.131 | 0.106 | 0.083 | 0.334 | -0.67 | 0.151 | 0.105 | 0.125 | 0.373 | 0.188 | 0.308 | -0.518 | 0.079 | 0.122 | 0.049 | 0.226 | 0.31 | 0.254 | 0.289 | 0.419 | 0.344 | 0.338 | 0.296 | 0.433 | 0.441 | 0 | 0 |