SciVision Biotech Inc.
TWSE:1786.TW
100.5 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 511.101 | 587.017 | 658.917 | 397.364 | 331.047 | 368.952 | 330.088 | 334.197 | 201.371 | 366.492 | 666.575 | 117.748 | 79.801 | 27.005 | 0.906 |
Short Term Investments
| 292.955 | 86.87 | 36.924 | 15.943 | 97.292 | 16.21 | 16.373 | 140.021 | 235.554 | 339.61 | 198.032 | 136.595 | 135.606 | 0 | 0 |
Cash and Short Term Investments
| 804.056 | 673.887 | 695.841 | 413.307 | 428.339 | 385.162 | 346.461 | 474.218 | 436.925 | 706.102 | 864.607 | 254.343 | 215.407 | 27.005 | 0.906 |
Net Receivables
| 111.684 | 110.143 | 145.166 | 92.652 | 83.931 | 95.138 | 64.982 | 73.921 | 76.377 | 37.749 | 25.474 | 29.245 | 0 | 0 | 0 |
Inventory
| 87.252 | 95.868 | 82.901 | 45.904 | 32.944 | 41.767 | 32.797 | 34.346 | 48.992 | 64.892 | 72.517 | 46.58 | 26.974 | 10.91 | 7.721 |
Other Current Assets
| 0.916 | 1.132 | 1.334 | 1.582 | 1.563 | 1.487 | 5.42 | 4.053 | 3.33 | 1.868 | 0.799 | 43.112 | 25.26 | 30.308 | 15.86 |
Total Current Assets
| 1,003.908 | 881.03 | 925.242 | 553.445 | 546.777 | 523.554 | 449.66 | 586.538 | 565.624 | 810.611 | 963.397 | 344.035 | 267.641 | 68.223 | 24.487 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,135.402 | 1,184.278 | 1,245.506 | 1,295.781 | 1,266.005 | 1,082.176 | 1,001.897 | 656.157 | 401.833 | 237.453 | 120.844 | 117.431 | 125.284 | 143.427 | 150.035 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.149 | 2.666 | 3.384 | 4.431 | 5.653 | 5.669 | 5.64 | 6.63 | 1.497 | 1.058 | 0.777 | 0.153 | 0.234 | 0.315 | 0.496 |
Goodwill and Intangible Assets
| 2.149 | 2.666 | 3.384 | 4.431 | 5.653 | 5.669 | 5.64 | 6.63 | 1.497 | 1.058 | 0.777 | 0.153 | 0.234 | 0.315 | 0.496 |
Long Term Investments
| 0.266 | -84.86 | 16.342 | -13.937 | -95.287 | 23.709 | 34.388 | -89.033 | -215.12 | -334.193 | -192.632 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.495 | 25.035 | 31.333 | 31.852 | 36.994 | 40.168 | 44.575 | 48.351 | 43.017 | 35.118 | 34.723 | 20.657 | 9.707 | 6.435 | 0 |
Other Non-Current Assets
| 2.95 | 90.087 | 40.135 | 19.154 | 101.703 | 20.521 | 27.01 | 148.494 | 275.901 | 341.857 | 201.952 | 1.005 | 1.005 | 4.571 | 13.384 |
Total Non-Current Assets
| 1,156.262 | 1,217.206 | 1,336.7 | 1,337.281 | 1,315.068 | 1,172.243 | 1,113.51 | 770.599 | 507.128 | 281.293 | 165.664 | 139.246 | 136.23 | 154.748 | 163.915 |
Total Assets
| 2,160.17 | 2,098.236 | 2,261.942 | 1,890.726 | 1,861.845 | 1,695.797 | 1,563.17 | 1,357.137 | 1,072.752 | 1,091.904 | 1,129.061 | 483.281 | 403.871 | 222.971 | 188.402 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 6.745 | 9.954 | 3.184 | 14.511 | 9.705 | 13.941 | 3.575 | 11.49 | 7.315 | 1.564 | 1.622 | 7.696 | 1.599 | 1.974 | 0.158 |
Short Term Debt
| 1.216 | 5.26 | 306.888 | 3.387 | 3.17 | 75.017 | 78.388 | 83.67 | 1.636 | 1.081 | 4.557 | 5.587 | 2.25 | 4.262 | 4.32 |
Tax Payables
| 5.765 | 13.973 | 0 | 8.782 | 10.721 | 0.631 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 135.987 | 0.699 | 93.715 | 102.694 | 136.507 | 0.631 | 100.129 | 92.216 | 57.123 | 39.615 | 18.58 | 14.388 | 8.494 | 45.226 | 40.522 |
Other Current Liabilities
| -11.466 | 88.243 | 18.668 | -22.277 | -19.584 | 106.558 | -1.723 | -10.983 | -5.724 | -1.09 | -1.133 | -6.889 | -1.007 | 19.303 | 21.591 |
Total Current Liabilities
| 144.992 | 128.083 | 425.639 | 121.608 | 150.224 | 210.719 | 184.092 | 187.883 | 67.665 | 42.734 | 25.248 | 28.478 | 12.935 | 72.739 | 66.749 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 346.697 | 410.79 | 328.481 | 320.293 | 310.139 | 362.889 | 422.1 | 229.186 | 25.463 | 0 | 0 | 0 | 0 | 12.809 | 33.187 |
Deferred Revenue Non-Current
| 39.943 | 0 | 0 | 0 | 1.708 | 4.594 | 0 | 33.269 | 28.857 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.027 | 0.053 | 0 | 0 | 37.011 | 0.044 | 0 | 0.508 | 0.129 | 0.482 | 0.087 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.006 | 48.379 | 57.941 | 44.644 | 2 | 39.458 | 42.526 | 12.083 | 2.042 | 25.595 | 19.898 | 28.828 | 27.232 | 25.689 | 4.374 |
Total Non-Current Liabilities
| 388.673 | 459.222 | 386.422 | 364.937 | 350.858 | 406.985 | 464.626 | 275.046 | 56.491 | 26.077 | 19.985 | 28.828 | 27.232 | 38.498 | 37.561 |
Total Liabilities
| 533.665 | 587.305 | 812.061 | 486.545 | 501.082 | 617.704 | 648.718 | 462.929 | 124.156 | 68.811 | 45.233 | 57.306 | 40.167 | 111.237 | 104.31 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 677.311 | 661.904 | 661.904 | 610.05 | 581 | 531 | 535 | 535 | 535 | 535 | 500 | 400 | 400 | 350 | 315 |
Retained Earnings
| 178.388 | 144.723 | 104.264 | 122.665 | 120.482 | 58.383 | 31.823 | 2.903 | 57.424 | -20.332 | 31.616 | 25.811 | -36.619 | -237.78 | -230.916 |
Accumulated Other Comprehensive Income/Loss
| 92.31 | 79.509 | 58.918 | 46.671 | 34.486 | 12.942 | -0.305 | 11.407 | 5.961 | 0.286 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 678.496 | 624.795 | 624.795 | 624.795 | 624.795 | 475.768 | 347.629 | 344.898 | 350.211 | 508.139 | 552.212 | 0.164 | 0.323 | -0.486 | 0.008 |
Total Shareholders Equity
| 1,626.505 | 1,510.931 | 1,449.881 | 1,404.181 | 1,360.763 | 1,078.093 | 914.452 | 894.208 | 948.596 | 1,023.093 | 1,083.828 | 425.975 | 363.704 | 111.734 | 84.092 |
Total Equity
| 1,626.505 | 1,510.931 | 1,449.881 | 1,404.181 | 1,360.763 | 1,078.093 | 914.452 | 894.208 | 948.596 | 1,023.093 | 1,083.828 | 425.975 | 363.704 | 111.734 | 84.092 |
Total Liabilities & Shareholders Equity
| 2,160.17 | 2,098.236 | 2,261.942 | 1,890.726 | 1,861.845 | 1,695.797 | 1,563.17 | 1,357.137 | 1,072.752 | 1,091.904 | 1,129.061 | 483.281 | 403.871 | 222.971 | 188.402 |