Shiny Chemical Industrial Co., Ltd.
TWSE:1773.TW
181 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,852.91 | 11,345.083 | 11,143.603 | 7,778.275 | 7,508.185 | 8,034.146 | 6,839.686 | 6,176.735 | 6,498.135 | 7,283.315 | 6,716.622 | 6,818.945 | 6,888.658 | 6,650.518 | 4,912.973 |
| Cost of Revenue
| 6,697.29 | 7,964.469 | 8,011.023 | 5,456.673 | 5,503.018 | 6,035.961 | 4,979.867 | 4,521.245 | 5,181.352 | 6,106.552 | 5,596.84 | 5,719.141 | 5,887.466 | 5,455.723 | 3,923.803 |
| Gross Profit
| 3,155.62 | 3,380.614 | 3,132.58 | 2,321.602 | 2,005.167 | 1,998.185 | 1,859.819 | 1,655.49 | 1,316.783 | 1,176.763 | 1,119.782 | 1,099.804 | 1,001.192 | 1,194.795 | 989.17 |
| Gross Profit Ratio
| 0.32 | 0.298 | 0.281 | 0.298 | 0.267 | 0.249 | 0.272 | 0.268 | 0.203 | 0.162 | 0.167 | 0.161 | 0.145 | 0.18 | 0.201 |
| Reseach & Development Expenses
| 269.218 | 260.878 | 243.466 | 201.957 | 166.434 | 149.737 | 110.087 | 85.965 | 63.476 | 46.871 | 35.274 | 31.13 | 27.881 | 20.372 | 13.835 |
| General & Administrative Expenses
| 652.895 | 580.517 | 578.66 | 414.625 | 531.821 | 487.174 | 455.118 | 418.432 | 347.372 | 322.203 | 291.618 | 259.306 | 245.133 | 235.955 | 216.731 |
| Selling & Marketing Expenses
| 394 | 446.31 | 401.77 | 320.371 | 307.729 | 306.877 | 299.513 | 284.067 | 278.529 | 278.616 | 232.984 | 227.148 | 224.974 | 254.442 | 220.466 |
| SG&A
| 1,046.895 | 1,026.827 | 980.43 | 734.996 | 839.55 | 794.051 | 754.631 | 702.499 | 625.901 | 600.819 | 524.602 | 486.454 | 470.107 | 490.397 | 437.197 |
| Other Expenses
| 39.997 | 58.044 | 27.362 | 19.258 | 44.838 | 38.367 | 53.247 | 41.137 | 15.99 | 12.627 | 10.477 | 13.019 | 13.393 | 4.851 | 4.516 |
| Operating Expenses
| 1,316.113 | 1,287.705 | 1,223.896 | 936.953 | 1,005.984 | 943.788 | 864.718 | 788.464 | 689.377 | 647.69 | 559.876 | 517.584 | 497.988 | 510.769 | 451.032 |
| Operating Income
| 1,943.166 | 2,247.001 | 2,005.573 | 1,463.574 | 1,100.026 | 1,054.397 | 995.101 | 867.026 | 627.406 | 529.073 | 559.906 | 582.22 | 503.204 | 684.026 | 538.138 |
| Operating Income Ratio
| 0.197 | 0.198 | 0.18 | 0.188 | 0.147 | 0.131 | 0.145 | 0.14 | 0.097 | 0.073 | 0.083 | 0.085 | 0.073 | 0.103 | 0.11 |
| Total Other Income Expenses Net
| -17.806 | 0.194 | -2.807 | -11.426 | -14.522 | 101.537 | 68.899 | 76.933 | 116.509 | 94.606 | 96.023 | 77.796 | 85.169 | 92.043 | 65.381 |
| Income Before Tax
| 1,925.36 | 2,247.195 | 2,002.766 | 1,452.148 | 1,085.504 | 1,155.934 | 1,064 | 943.959 | 743.915 | 623.679 | 655.929 | 660.016 | 588.373 | 776.069 | 603.519 |
| Income Before Tax Ratio
| 0.195 | 0.198 | 0.18 | 0.187 | 0.145 | 0.144 | 0.156 | 0.153 | 0.114 | 0.086 | 0.098 | 0.097 | 0.085 | 0.117 | 0.123 |
| Income Tax Expense
| 346.899 | 421.878 | 385.958 | 278.141 | 200.638 | 225.785 | 185.441 | 158.766 | 132.007 | 99.424 | 114.779 | 117.402 | 104.195 | 125.828 | 142.955 |
| Net Income
| 1,578.461 | 1,825.317 | 1,616.808 | 1,174.007 | 884.866 | 930.149 | 878.559 | 785.193 | 611.908 | 524.255 | 541.15 | 542.614 | 484.178 | 650.241 | 460.564 |
| Net Income Ratio
| 0.16 | 0.161 | 0.145 | 0.151 | 0.118 | 0.116 | 0.128 | 0.127 | 0.094 | 0.072 | 0.081 | 0.08 | 0.07 | 0.098 | 0.094 |
| EPS
| 6.31 | 7.3 | 6.47 | 4.7 | 3.54 | 3.72 | 3.52 | 3.14 | 2.45 | 2.1 | 2.17 | 2.19 | 1.94 | 2.6 | 1.87 |
| EPS Diluted
| 6.28 | 7.25 | 6.43 | 4.67 | 3.51 | 3.68 | 3.48 | 3.1 | 2.42 | 2.1 | 2.17 | 2.19 | 1.94 | 2.6 | 1.87 |
| EBITDA
| 2,458.134 | 2,644.911 | 2,328.298 | 1,759.432 | 1,351.445 | 1,360.091 | 1,259.978 | 1,145.323 | 928.636 | 817.642 | 825.529 | 831.924 | 763.329 | 944.513 | 774.116 |
| EBITDA Ratio
| 0.249 | 0.233 | 0.209 | 0.226 | 0.18 | 0.169 | 0.184 | 0.185 | 0.143 | 0.112 | 0.123 | 0.122 | 0.111 | 0.142 | 0.158 |