Shiny Chemical Industrial Co., Ltd.
TWSE:1773.TW
164 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,876.202 | 2,636.817 | 2,648.98 | 2,555.806 | 2,522.278 | 2,331.774 | 2,443.052 | 2,539.358 | 2,758.168 | 3,001.136 | 3,046.421 | 3,141.573 | 2,986.877 | 2,721.351 | 2,293.802 | 2,102.063 | 1,858.647 | 1,839.195 | 1,978.37 | 2,039.379 | 1,966.131 | 1,815.802 | 1,686.873 | 2,041.363 | 2,098.27 | 2,102.528 | 1,791.985 | 1,750.585 | 1,759.805 | 1,630.066 | 1,699.23 | 1,663.398 | 1,530.494 | 1,511.335 | 1,471.508 | 1,557.766 | 1,633.461 | 1,680.987 | 1,625.921 | 1,801.244 | 1,945.534 | 1,786.555 | 1,749.982 | 1,719.14 | 1,780.55 | 1,639.769 | 1,577.084 | 1,639.95 | 1,695.376 | 1,754.736 | 1,729.963 | 1,638.926 | 1,753.077 | 1,678.973 | 1,817.682 | 1,778.475 | 1,675.762 | 1,771.007 | 1,425.274 |
Cost of Revenue
| 1,957.635 | 1,758.921 | 1,767.675 | 1,689.115 | 1,761.938 | 1,571.143 | 1,675.094 | 1,787.082 | 1,926.585 | 2,112.054 | 2,138.748 | 2,336.377 | 2,209.313 | 1,926.352 | 1,538.981 | 1,610.697 | 1,236.112 | 1,229.289 | 1,380.575 | 1,463.319 | 1,434.304 | 1,343.643 | 1,261.752 | 1,568.301 | 1,569.133 | 1,568.192 | 1,330.335 | 1,286.292 | 1,270.804 | 1,177.643 | 1,245.128 | 1,233.095 | 1,116.332 | 1,090.811 | 1,081.007 | 1,214.796 | 1,330.636 | 1,322.818 | 1,313.102 | 1,508.692 | 1,603.744 | 1,504.414 | 1,489.702 | 1,418.044 | 1,492.706 | 1,366.978 | 1,319.112 | 1,369.463 | 1,407.978 | 1,489.581 | 1,452.094 | 1,434.52 | 1,520.121 | 1,402.743 | 1,530.082 | 1,457.405 | 1,397.271 | 1,466.226 | 1,134.821 |
Gross Profit
| 918.567 | 877.896 | 881.305 | 866.691 | 760.34 | 760.631 | 767.958 | 752.276 | 831.583 | 889.082 | 907.673 | 805.196 | 777.564 | 794.999 | 754.821 | 491.366 | 622.535 | 609.906 | 597.795 | 576.06 | 531.827 | 472.159 | 425.121 | 473.062 | 529.137 | 534.336 | 461.65 | 464.293 | 489.001 | 452.423 | 454.102 | 430.303 | 414.162 | 420.524 | 390.501 | 342.97 | 302.825 | 358.169 | 312.819 | 292.552 | 341.79 | 282.141 | 260.28 | 301.096 | 287.844 | 272.791 | 257.972 | 270.487 | 287.398 | 265.155 | 277.869 | 204.406 | 232.956 | 276.23 | 287.6 | 321.07 | 278.491 | 304.781 | 290.453 |
Gross Profit Ratio
| 0.319 | 0.333 | 0.333 | 0.339 | 0.301 | 0.326 | 0.314 | 0.296 | 0.301 | 0.296 | 0.298 | 0.256 | 0.26 | 0.292 | 0.329 | 0.234 | 0.335 | 0.332 | 0.302 | 0.282 | 0.27 | 0.26 | 0.252 | 0.232 | 0.252 | 0.254 | 0.258 | 0.265 | 0.278 | 0.278 | 0.267 | 0.259 | 0.271 | 0.278 | 0.265 | 0.22 | 0.185 | 0.213 | 0.192 | 0.162 | 0.176 | 0.158 | 0.149 | 0.175 | 0.162 | 0.166 | 0.164 | 0.165 | 0.17 | 0.151 | 0.161 | 0.125 | 0.133 | 0.165 | 0.158 | 0.181 | 0.166 | 0.172 | 0.204 |
Reseach & Development Expenses
| 78.932 | 74.429 | 71.855 | 76.741 | 70.912 | 60.953 | 60.612 | 67.044 | 69.063 | 63.617 | 61.154 | 62.561 | 68.075 | 58.369 | 54.461 | 54.858 | 52.051 | 50.865 | 44.183 | 46.79 | 44.133 | 38.054 | 37.457 | 38.221 | 38.694 | 39.553 | 33.269 | 31.878 | 33.481 | 21.197 | 23.531 | 29.145 | 19.957 | 17.45 | 19.413 | 17.469 | 17.519 | 13.51 | 14.978 | 20.481 | 9.719 | 8.963 | 7.708 | 11.364 | 7.481 | 8.246 | 8.183 | 9.418 | 7.462 | 7.478 | 6.833 | 8.471 | 7.88 | 5.039 | 6.491 | 7.777 | 5.06 | 4.227 | 3.308 |
General & Administrative Expenses
| 143.954 | 148.177 | 226.248 | 183.148 | 144.9 | 149.617 | 175.229 | 150.973 | 134.674 | 136.424 | 158.446 | 167.242 | 148.689 | 115.445 | 147.284 | -22.191 | 144.45 | 145.194 | 147.172 | 149.1 | 140.005 | 125.429 | 117.287 | 123.158 | 124.007 | 121.496 | 118.513 | 112.392 | 119.928 | 114.699 | 108.099 | 132.337 | 95.959 | 94.075 | 96.061 | 79.056 | 91.197 | 93.845 | 83.274 | 73.969 | 92.893 | 83.014 | 72.327 | 88.165 | 69.306 | 69.575 | 64.572 | 72.909 | 63.168 | 65.941 | 56.312 | 69.814 | 59.071 | 58.602 | 57.646 | 78.356 | 55.197 | 52.836 | 49.566 |
Selling & Marketing Expenses
| 122.925 | 106.845 | 113.298 | 105.995 | 102.052 | 89.606 | 96.347 | 104.111 | 113.342 | 110.274 | 118.583 | 110.547 | 101.647 | 97.768 | 91.808 | 82.448 | 75.798 | 78.19 | 83.935 | 89.816 | 77.941 | 72.101 | 67.871 | 62.113 | 85.768 | 83.392 | 75.604 | 62.617 | 81.189 | 80.1 | 75.607 | 74.577 | 72.193 | 71.69 | 65.607 | 71.868 | 68.836 | 73.044 | 64.781 | 71.457 | 80.726 | 67.078 | 59.355 | 55.434 | 66.931 | 55.666 | 54.953 | 61.995 | 59.658 | 56.143 | 49.497 | 57.322 | 57.22 | 47.648 | 62.784 | 71.796 | 61.245 | 66.219 | 55.182 |
SG&A
| 266.879 | 255.248 | 339.546 | 289.143 | 246.952 | 239.223 | 271.576 | 255.084 | 248.016 | 246.698 | 277.029 | 277.789 | 250.336 | 213.213 | 239.092 | 60.257 | 220.248 | 223.384 | 231.107 | 238.916 | 217.946 | 197.53 | 185.158 | 185.271 | 209.775 | 204.888 | 194.117 | 175.009 | 201.117 | 194.799 | 183.706 | 206.914 | 168.152 | 165.765 | 161.668 | 150.924 | 160.033 | 166.889 | 148.055 | 145.426 | 173.619 | 150.092 | 131.682 | 143.599 | 136.237 | 125.241 | 119.525 | 134.904 | 122.826 | 122.084 | 105.809 | 127.136 | 116.291 | 106.25 | 120.43 | 150.152 | 116.442 | 119.055 | 104.748 |
Other Expenses
| 0 | -329.677 | -411.395 | 3.09 | 14.185 | 14.704 | 8.018 | 16.48 | 25.415 | 1.946 | 14.203 | 11.362 | 8.783 | 2.029 | 5.188 | 3.582 | 2.962 | 5.022 | 7.726 | 16.521 | 12.751 | 8.812 | 6.754 | 16.483 | 9.859 | 7.185 | 4.84 | 10.266 | 13.953 | 13.567 | 15.461 | 18.194 | 18.305 | 1.791 | 2.847 | -10.043 | 19.283 | 3.591 | 3.159 | 5.108 | 1.728 | 2.453 | 3.338 | 0.456 | 1.826 | 2.534 | 5.74 | 3.983 | 1.826 | 1.806 | 5.346 | 2.867 | 3.133 | 3.564 | 3.829 | -0.783 | 3.041 | 1.566 | 1.027 |
Operating Expenses
| 345.811 | 329.677 | 411.395 | 365.884 | 317.864 | 300.176 | 332.188 | 322.128 | 317.079 | 310.315 | 338.183 | 340.35 | 318.411 | 271.582 | 293.553 | 115.115 | 272.299 | 274.249 | 275.29 | 285.706 | 262.079 | 235.584 | 222.615 | 223.492 | 248.469 | 244.441 | 227.386 | 206.887 | 234.598 | 215.996 | 207.237 | 236.059 | 188.109 | 183.215 | 181.081 | 168.393 | 177.552 | 180.399 | 163.033 | 165.907 | 183.338 | 159.055 | 139.39 | 154.963 | 143.718 | 133.487 | 127.708 | 144.322 | 130.288 | 129.562 | 112.642 | 135.607 | 124.171 | 111.289 | 126.921 | 157.929 | 121.502 | 123.282 | 108.056 |
Operating Income
| 572.756 | 548.219 | 469.91 | 512.232 | 474.557 | 497.644 | 458.734 | 460.996 | 581.536 | 604.817 | 599.652 | 505.933 | 459.153 | 523.417 | 461.268 | 376.251 | 350.236 | 335.657 | 322.505 | 290.354 | 269.748 | 236.575 | 202.506 | 249.57 | 280.668 | 289.895 | 234.264 | 257.406 | 254.403 | 236.427 | 246.865 | 194.244 | 226.053 | 237.309 | 209.42 | 174.577 | 125.273 | 177.77 | 149.786 | 126.645 | 158.452 | 123.086 | 120.89 | 146.133 | 144.126 | 139.304 | 130.264 | 126.165 | 157.11 | 135.593 | 165.227 | 68.799 | 108.785 | 164.941 | 160.679 | 163.141 | 156.989 | 181.499 | 182.397 |
Operating Income Ratio
| 0.199 | 0.208 | 0.177 | 0.2 | 0.188 | 0.213 | 0.188 | 0.182 | 0.211 | 0.202 | 0.197 | 0.161 | 0.154 | 0.192 | 0.201 | 0.179 | 0.188 | 0.183 | 0.163 | 0.142 | 0.137 | 0.13 | 0.12 | 0.122 | 0.134 | 0.138 | 0.131 | 0.147 | 0.145 | 0.145 | 0.145 | 0.117 | 0.148 | 0.157 | 0.142 | 0.112 | 0.077 | 0.106 | 0.092 | 0.07 | 0.081 | 0.069 | 0.069 | 0.085 | 0.081 | 0.085 | 0.083 | 0.077 | 0.093 | 0.077 | 0.096 | 0.042 | 0.062 | 0.098 | 0.088 | 0.092 | 0.094 | 0.102 | 0.128 |
Total Other Income Expenses Net
| -10.076 | 17.071 | 29.974 | -3.201 | -1.384 | 35.929 | 21.612 | 29.662 | 66.108 | 25.454 | 29.561 | 30.232 | 27.784 | 16.213 | 9.692 | 13.71 | 18.435 | 19.017 | 16.337 | 17.23 | 22.765 | 21.973 | 24.353 | 28.121 | 26.041 | 26.985 | 20.39 | 19.062 | 25.697 | 32.773 | -8.633 | 58.143 | 9.978 | 15.098 | -6.286 | 26.648 | 66.339 | 10.957 | 12.565 | 27.888 | 24.96 | 15.451 | 26.307 | 12.915 | 20.373 | 29.585 | 33.229 | 33.155 | 14.204 | 30.807 | -0.479 | 44.755 | 6.247 | 28.475 | 5.692 | 36.846 | 2.449 | 50.82 | 1.928 |
Income Before Tax
| 562.68 | 565.29 | 499.884 | 497.606 | 473.173 | 496.452 | 458.13 | 460.841 | 583.172 | 603.83 | 599.352 | 505.239 | 486.937 | 539.63 | 470.96 | 389.961 | 368.671 | 354.674 | 338.842 | 307.584 | 292.513 | 258.548 | 226.859 | 277.691 | 306.709 | 316.88 | 254.654 | 276.468 | 280.1 | 269.2 | 238.232 | 252.387 | 236.031 | 252.407 | 203.134 | 201.225 | 191.612 | 188.727 | 162.351 | 154.533 | 183.412 | 138.537 | 147.197 | 159.048 | 164.499 | 168.889 | 163.493 | 159.32 | 171.314 | 166.4 | 165.36 | 113.554 | 115.032 | 193.416 | 166.371 | 199.987 | 159.438 | 232.319 | 184.325 |
Income Before Tax Ratio
| 0.196 | 0.214 | 0.189 | 0.195 | 0.188 | 0.213 | 0.188 | 0.181 | 0.211 | 0.201 | 0.197 | 0.161 | 0.163 | 0.198 | 0.205 | 0.186 | 0.198 | 0.193 | 0.171 | 0.151 | 0.149 | 0.142 | 0.134 | 0.136 | 0.146 | 0.151 | 0.142 | 0.158 | 0.159 | 0.165 | 0.14 | 0.152 | 0.154 | 0.167 | 0.138 | 0.129 | 0.117 | 0.112 | 0.1 | 0.086 | 0.094 | 0.078 | 0.084 | 0.093 | 0.092 | 0.103 | 0.104 | 0.097 | 0.101 | 0.095 | 0.096 | 0.069 | 0.066 | 0.115 | 0.092 | 0.112 | 0.095 | 0.131 | 0.129 |
Income Tax Expense
| 104.774 | 103.668 | 99.02 | 85.287 | 85.631 | 85.459 | 90.522 | 77.137 | 108.351 | 117.749 | 118.641 | 91.209 | 95.587 | 106.197 | 92.965 | 63.694 | 77.278 | 69.825 | 67.344 | 54.452 | 46.997 | 55.789 | 43.4 | 48.69 | 58.971 | 69.285 | 48.839 | 46.522 | 46.093 | 53.166 | 39.66 | 37.477 | 36.731 | 49.821 | 34.737 | 38.486 | 31.281 | 35.523 | 26.717 | 20.522 | 31.809 | 23.343 | 23.75 | 27.076 | 26.907 | 35.179 | 25.617 | 27.882 | 27.533 | 34.615 | 27.626 | 16.911 | 19.726 | 39.452 | 28.106 | 22.194 | 26.988 | 39.836 | 36.81 |
Net Income
| 477.909 | 461.622 | 400.864 | 412.319 | 387.542 | 410.993 | 367.608 | 383.704 | 474.821 | 486.081 | 480.711 | 414.03 | 391.35 | 433.433 | 377.995 | 326.267 | 291.393 | 284.849 | 271.498 | 253.132 | 245.516 | 202.759 | 183.459 | 229.001 | 247.738 | 247.595 | 205.815 | 229.946 | 234.007 | 216.034 | 198.572 | 214.91 | 199.3 | 202.586 | 168.397 | 162.739 | 160.331 | 153.204 | 135.634 | 134.011 | 151.603 | 115.194 | 123.447 | 131.972 | 137.592 | 133.71 | 137.876 | 131.438 | 143.781 | 131.785 | 152.356 | 96.643 | 95.306 | 153.964 | 138.265 | 177.793 | 132.45 | 192.483 | 147.515 |
Net Income Ratio
| 0.166 | 0.175 | 0.151 | 0.161 | 0.154 | 0.176 | 0.15 | 0.151 | 0.172 | 0.162 | 0.158 | 0.132 | 0.131 | 0.159 | 0.165 | 0.155 | 0.157 | 0.155 | 0.137 | 0.124 | 0.125 | 0.112 | 0.109 | 0.112 | 0.118 | 0.118 | 0.115 | 0.131 | 0.133 | 0.133 | 0.117 | 0.129 | 0.13 | 0.134 | 0.114 | 0.104 | 0.098 | 0.091 | 0.083 | 0.074 | 0.078 | 0.064 | 0.071 | 0.077 | 0.077 | 0.082 | 0.087 | 0.08 | 0.085 | 0.075 | 0.088 | 0.059 | 0.054 | 0.092 | 0.076 | 0.1 | 0.079 | 0.109 | 0.103 |
EPS
| 1.91 | 1.84 | 1.6 | 1.65 | 1.55 | 1.64 | 1.47 | 1.53 | 1.9 | 1.94 | 1.92 | 1.66 | 1.57 | 1.73 | 1.51 | 1.31 | 1.17 | 1.14 | 1.09 | 1.01 | 0.98 | 0.68 | 0.73 | 0.92 | 0.99 | 0.99 | 0.82 | 0.92 | 0.94 | 0.86 | 0.79 | 0.86 | 0.8 | 0.81 | 0.67 | 0.65 | 0.64 | 0.61 | 0.54 | 0.54 | 0.61 | 0.46 | 0.49 | 0.53 | 0.55 | 0.48 | 0.55 | 0.53 | 0.58 | 0.53 | 0.61 | 0.39 | 0.38 | 0.62 | 0.56 | 0.71 | 0.53 | 0.77 | 0.59 |
EPS Diluted
| 1.91 | 1.84 | 1.6 | 1.63 | 1.55 | 1.64 | 1.46 | 1.52 | 1.89 | 1.94 | 1.92 | 1.66 | 1.56 | 1.73 | 1.5 | 1.31 | 1.16 | 1.14 | 1.08 | 1.01 | 0.98 | 0.67 | 0.73 | 0.92 | 0.98 | 0.99 | 0.82 | 0.92 | 0.92 | 0.86 | 0.79 | 0.86 | 0.79 | 0.8 | 0.67 | 0.65 | 0.64 | 0.61 | 0.54 | 0.54 | 0.61 | 0.46 | 0.49 | 0.53 | 0.55 | 0.48 | 0.55 | 0.53 | 0.58 | 0.53 | 0.61 | 0.39 | 0.38 | 0.62 | 0.56 | 0.71 | 0.53 | 0.77 | 0.59 |
EBITDA
| 744.574 | 707.494 | 669.602 | 680.42 | 592.515 | 613.28 | 571.92 | 564.867 | 680.363 | 702.607 | 697.074 | 569.72 | 552.554 | 623.069 | 531.547 | 446.265 | 442.905 | 428.49 | 414.139 | 380.999 | 363.848 | 317.106 | 275.825 | 303.056 | 354.16 | 353.315 | 293.617 | 316.243 | 329.815 | 305.944 | 285.75 | 299.843 | 271.438 | 300.363 | 261.201 | 248.395 | 235.949 | 235.16 | 210.372 | 200.982 | 229.63 | 184.059 | 191.997 | 202.292 | 205.689 | 206.495 | 201.914 | 201.515 | 214.566 | 209.062 | 208.224 | 157.637 | 159.039 | 237.049 | 210.126 | 243.919 | 201.357 | 274.044 | 226.061 |
EBITDA Ratio
| 0.259 | 0.208 | 0.257 | 0.266 | 0.235 | 0.263 | 0.234 | 0.222 | 0.247 | 0.234 | 0.229 | 0.184 | 0.19 | 0.231 | 0.242 | 0.225 | 0.239 | 0.234 | 0.209 | 0.193 | 0.186 | 0.175 | 0.164 | 0.159 | 0.169 | 0.177 | 0.172 | 0.187 | 0.187 | 0.195 | 0.168 | 0.18 | 0.186 | 0.199 | 0.178 | 0.159 | 0.144 | 0.14 | 0.129 | 0.118 | 0.118 | 0.103 | 0.109 | 0.123 | 0.116 | 0.126 | 0.128 | 0.127 | 0.127 | 0.116 | 0.12 | 0.096 | 0.091 | 0.141 | 0.115 | 0.137 | 0.12 | 0.155 | 0.159 |