Hope Education Group Co., Ltd.
HKEX:1765.HK
0.133 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,021.084 | 1,021.084 | 823.401 | 823.401 | 967.416 | 967.416 | 758.085 | 758.085 | 763.262 | 763.262 | 570.419 | 570.419 | 591.717 | 591.717 | 435.314 | 368.323 | 368.323 | 297.365 | 297.365 | 250.763 | 250.763 | 306.297 | 221.7 | 184.391 | 184.391 | 217.765 | 165.888 |
Cost of Revenue
| 571.605 | 571.605 | 469.602 | 469.602 | 481.123 | 481.123 | 447.774 | 447.774 | 376.003 | 376.003 | 303.171 | 303.171 | 270.981 | 270.981 | 206.649 | 188.867 | 188.867 | 139.57 | 139.57 | 147.254 | 147.254 | 140.487 | 127.291 | 109.346 | 109.346 | 97.623 | 76.091 |
Gross Profit
| 449.479 | 449.479 | 353.799 | 353.799 | 486.293 | 486.293 | 310.311 | 310.311 | 387.259 | 387.259 | 267.248 | 267.248 | 320.736 | 320.736 | 228.665 | 179.456 | 179.456 | 157.796 | 157.796 | 103.509 | 103.509 | 165.81 | 94.409 | 75.045 | 75.045 | 120.142 | 89.797 |
Gross Profit Ratio
| 0.44 | 0.44 | 0.43 | 0.43 | 0.503 | 0.503 | 0.409 | 0.409 | 0.507 | 0.507 | 0.469 | 0.469 | 0.542 | 0.542 | 0.525 | 0.487 | 0.487 | 0.531 | 0.531 | 0.413 | 0.413 | 0.541 | 0.426 | 0.407 | 0.407 | 0.552 | 0.541 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 147.881 | 147.881 | 132.417 | 132.417 | 141.361 | 141.361 | 122.365 | 122.365 | 97.849 | 97.849 | 92.391 | 92.391 | 73.984 | 73.984 | 57.796 | 51.722 | 51.722 | 34.467 | 34.467 | 77.559 | 77.559 | 79.656 | 32.679 | 22.573 | 22.573 | 23.045 | 20.738 |
Selling & Marketing Expenses
| 73.455 | 73.455 | 67.061 | 67.061 | 76.784 | 76.784 | 42.724 | 42.724 | 65.721 | 65.721 | 32.729 | 32.729 | 40.874 | 40.874 | 14.969 | 16.683 | 16.683 | 5.959 | 5.959 | 5.814 | 5.814 | 4.072 | 5.104 | 9.152 | 9.152 | 5.647 | 5.189 |
SG&A
| 221.336 | 221.336 | 199.478 | 199.478 | 218.145 | 218.145 | 165.089 | 165.089 | 163.57 | 163.57 | 125.12 | 125.12 | 114.857 | 114.857 | 72.765 | 68.416 | 68.416 | 40.426 | 40.426 | 83.373 | 83.373 | 83.719 | 37.792 | 31.725 | 31.725 | 28.589 | 26.03 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | -2.7 | 0 | 0 | -6.63 | -6.63 | 0 | 0 | -4.168 | -4.168 |
Operating Expenses
| 205.36 | 205.36 | 377.344 | 377.344 | 172.684 | 172.684 | 210.322 | 210.322 | 102.255 | 102.255 | 164.225 | 164.225 | 7.453 | 7.453 | 17.941 | 5.121 | 5.121 | 19.737 | 19.737 | 90.085 | 90.085 | 42.583 | 9.047 | 17.331 | 17.331 | 6.656 | 10.762 |
Operating Income
| 228.143 | 228.143 | 154.321 | 154.321 | 268.148 | 268.148 | 145.223 | 145.223 | 223.689 | 223.689 | 142.128 | 142.128 | 205.879 | 205.879 | 155.901 | 111.04 | 111.04 | 117.37 | 117.37 | 20.137 | 20.137 | 82.091 | 56.617 | 43.32 | 43.32 | 91.553 | 63.767 |
Operating Income Ratio
| 0.223 | 0.223 | 0.187 | 0.187 | 0.277 | 0.277 | 0.192 | 0.192 | 0.293 | 0.293 | 0.249 | 0.249 | 0.348 | 0.348 | 0.358 | 0.301 | 0.301 | 0.395 | 0.395 | 0.08 | 0.08 | 0.268 | 0.255 | 0.235 | 0.235 | 0.42 | 0.384 |
Total Other Income Expenses Net
| -61.036 | -61.036 | -229.803 | -229.803 | -40.025 | -40.025 | -99.862 | -99.862 | 25.674 | 25.674 | -87.928 | -87.928 | 76.154 | 76.154 | 33.035 | 37.709 | 37.709 | 11.752 | 11.752 | -7.868 | -7.868 | 5.63 | -9.379 | -5.607 | -5.607 | -21.421 | 20.099 |
Income Before Tax
| 167.108 | 167.108 | -75.482 | -75.482 | 228.123 | 228.123 | 45.361 | 45.361 | 249.363 | 249.363 | 54.201 | 54.201 | 282.033 | 282.033 | 188.936 | 148.749 | 148.749 | 129.121 | 129.121 | 12.269 | 12.269 | 87.721 | 47.238 | 37.714 | 37.714 | 70.132 | 83.866 |
Income Before Tax Ratio
| 0.164 | 0.164 | -0.092 | -0.092 | 0.236 | 0.236 | 0.06 | 0.06 | 0.327 | 0.327 | 0.095 | 0.095 | 0.477 | 0.477 | 0.434 | 0.404 | 0.404 | 0.434 | 0.434 | 0.049 | 0.049 | 0.286 | 0.213 | 0.205 | 0.205 | 0.322 | 0.506 |
Income Tax Expense
| 47.253 | 47.253 | 33.363 | 33.363 | 13.894 | 13.894 | 37.316 | 37.316 | 34.453 | 34.453 | 9.443 | 9.443 | 43.116 | 43.116 | 22.049 | 25.473 | 25.473 | 7.382 | 7.382 | 4.948 | 4.948 | 0.889 | 1.165 | 0.689 | 0.689 | 1.272 | 17.12 |
Net Income
| 111.933 | 111.933 | -109.154 | -109.154 | 214.204 | 214.204 | 7.233 | 7.233 | 215.088 | 215.088 | 63.816 | 63.816 | 238.937 | 238.937 | 166.8 | 123.283 | 123.283 | 121.653 | 121.653 | 17.199 | 17.199 | 86.717 | 46.801 | 37.76 | 37.76 | 69.15 | 67.043 |
Net Income Ratio
| 0.11 | 0.11 | -0.133 | -0.133 | 0.221 | 0.221 | 0.01 | 0.01 | 0.282 | 0.282 | 0.112 | 0.112 | 0.404 | 0.404 | 0.383 | 0.335 | 0.335 | 0.409 | 0.409 | 0.069 | 0.069 | 0.283 | 0.211 | 0.205 | 0.205 | 0.318 | 0.404 |
EPS
| 0.014 | 0.014 | -0.013 | -0.013 | 0.026 | 0.026 | 0.001 | 0.001 | 0.023 | 0.023 | 0.015 | 0.015 | 0.033 | 0.033 | 0.025 | 0.018 | 0.018 | 0.018 | 0.018 | 0.003 | 0.003 | 0.016 | 0.01 | 0.007 | 0.007 | 0.014 | 0.01 |
EPS Diluted
| 0.014 | 0.014 | -0.013 | -0.013 | 0.026 | 0.026 | 0.001 | 0.001 | 0.025 | 0.025 | 0.007 | 0.007 | 0.032 | 0.032 | 0.025 | 0.018 | 0.018 | 0.018 | 0.018 | 0.003 | 0.003 | 0.018 | 0.01 | 0.008 | 0.008 | 0.014 | 0.01 |
EBITDA
| 356.061 | 356.061 | 261.662 | 261.662 | 383.312 | 383.312 | 263.091 | 263.091 | 309.289 | 309.289 | 216.641 | 216.641 | 265.232 | 265.232 | 208.859 | 156.284 | 156.284 | 156.523 | 156.523 | 55.874 | 55.874 | 116.62 | 91.402 | 70.653 | 70.653 | 118.977 | 90.25 |
EBITDA Ratio
| 0.349 | 0.349 | 0.318 | 0.318 | 0.396 | 0.396 | 0.347 | 0.347 | 0.405 | 0.405 | 0.38 | 0.38 | 0.448 | 0.448 | 0.48 | 0.424 | 0.424 | 0.526 | 0.526 | 0.223 | 0.223 | 0.381 | 0.412 | 0.383 | 0.383 | 0.546 | 0.544 |