Hope Education Group Co., Ltd.
HKEX:1765.HK
0.133 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 305.283 | 589.447 | 672.466 | 178.836 | 555.739 | 159.496 | 229.425 | 154.991 | 65.191 |
Depreciation & Amortization
| 519.846 | 488.999 | 341.834 | 261.135 | 217.532 | 160.67 | 121.467 | 87.741 | 71.851 |
Deferred Income Tax
| 125.877 | 0 | 0 | 35.066 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 61.775 | 26.89 | 0 | 1.293 | 20.528 | 122.345 | 0 | 0 | 0 |
Change In Working Capital
| 321.185 | 131.923 | 1,186.198 | 50.676 | -50.562 | 248.832 | 79.611 | -22.588 | -32.917 |
Accounts Receivables
| 25.663 | 0.308 | -57.814 | -36.359 | -3.18 | 0 | 0.177 | 9.676 | -5.633 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -167.681 | 131.615 | 1,244.012 | 87.035 | -47.382 | 193.315 | -24.536 | -32.264 | -27.284 |
Other Non Cash Items
| 452.927 | 172.235 | -289.589 | -403.899 | -46.207 | 111.09 | 70.153 | 225.958 | 173.612 |
Operating Cash Flow
| 1,786.893 | 1,409.494 | 1,910.909 | 88.041 | 697.03 | 802.433 | 500.656 | 446.102 | 277.737 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -1,554.863 | -2,378.534 | -1,853.368 | -805.115 | -595.832 | -659.765 | -934.638 | -292.4 | -249.289 |
Acquisitions Net
| 552.06 | -343.09 | -2,452.568 | -51.954 | -447.03 | 24.608 | -830.318 | -61.283 | -88.5 |
Purchases Of Investments
| -275.4 | 0 | -383.073 | 0 | -1,011.67 | -450 | 9.867 | 0 | 0 |
Sales Maturities Of Investments
| 275.4 | 12 | 7.675 | 0 | 170.997 | 10.415 | 21.765 | 0 | 0 |
Other Investing Activites
| 821.745 | -142.892 | 971.426 | 946.34 | 18.613 | 305.531 | 768.117 | -28.304 | -270.925 |
Investing Cash Flow
| -181.058 | -2,852.516 | -3,709.908 | 89.271 | -1,864.922 | -769.211 | -965.207 | -381.987 | -608.714 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 86.08 | 40.629 | 1,651.012 | 0 | 0 | 2,786.161 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 4,135.895 | 0 | 0 | 105.495 | 0 | 0 | 0 |
Dividends Paid
| 0 | -267.372 | -65.934 | -228.252 | -105.495 | -105.495 | 0 | 0 | 0 |
Other Financing Activities
| 2,543.953 | 3,004.961 | -8 | 2,350.735 | 736.017 | 1,823.234 | 2,639.177 | -80.637 | 38.839 |
Financing Cash Flow
| -1,507.007 | -169.05 | 3,288.088 | 2,122.483 | -64.545 | 2,369.18 | 503.267 | -13.853 | 361.252 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 54.022 | -7.951 | -38.239 | -49.79 | 37.965 | 5.171 | 0 | 0 | 0 |
Net Change In Cash
| 152.85 | -1,620.023 | 1,450.85 | 2,250.006 | -1,194.472 | 2,407.573 | 38.716 | 50.262 | 30.275 |
Cash At End Of Period
| 2,878.114 | 2,725.264 | 4,345.287 | 3,644.439 | 1,394.433 | 2,588.905 | 181.332 | 142.616 | 92.354 |