Takamatsu Construction Group Co., Ltd.
TSE:1762.T
2926 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 312,680 | 282,495 | 263,907 | 283,080 | 282,366 | 249,720 | 245,106 | 214,130 | 208,882 | 189,212 | 177,743 | 149,974 | 138,832 | 139,322 | 167,926 | 183,580 | 170,253 | 171,853 | 167,507 |
Cost of Revenue
| 269,628 | 240,472 | 225,363 | 244,774 | 242,408 | 215,358 | 212,031 | 183,031 | 181,759 | 167,533 | 158,108 | 132,841 | 121,417 | 120,225 | 146,417 | 164,266 | 153,531 | 152,124 | 147,771 |
Gross Profit
| 43,052 | 42,023 | 38,544 | 38,306 | 39,958 | 34,362 | 33,075 | 31,099 | 27,123 | 21,679 | 19,635 | 17,133 | 17,415 | 19,097 | 21,509 | 19,314 | 16,722 | 19,729 | 19,736 |
Gross Profit Ratio
| 0.138 | 0.149 | 0.146 | 0.135 | 0.142 | 0.138 | 0.135 | 0.145 | 0.13 | 0.115 | 0.11 | 0.114 | 0.125 | 0.137 | 0.128 | 0.105 | 0.098 | 0.115 | 0.118 |
Reseach & Development Expenses
| 588 | 617 | 528 | 523 | 510 | 482 | 429 | 438 | 330 | 260 | 189 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30,812 | 29,983 | 27,317 | 26,106 | 25,237 | 21,919 | 19,015 | 17,725 | 16,327 | 14,522 | 13,125 | 12,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 101 | 30 | 165 | 17 | -281 | 50 | 132 | 44 | 109 | 76 | 166 | 169 | 1,025 | 1,670 | 1,613 | 1,006 | 513 | 366 | 2,499 |
Operating Expenses
| 31,400 | 29,983 | 27,317 | 26,106 | 25,237 | 21,919 | 19,444 | 18,163 | 16,712 | 14,522 | 13,125 | 12,417 | 11,665 | 12,273 | 13,739 | 13,915 | 12,643 | 13,341 | 12,514 |
Operating Income
| 11,652 | 12,038 | 11,225 | 12,198 | 14,720 | 12,441 | 13,630 | 12,935 | 10,410 | 7,155 | 6,509 | 4,715 | 5,750 | 6,824 | 7,770 | 5,399 | 4,079 | 6,388 | 7,222 |
Operating Income Ratio
| 0.037 | 0.043 | 0.043 | 0.043 | 0.052 | 0.05 | 0.056 | 0.06 | 0.05 | 0.038 | 0.037 | 0.031 | 0.041 | 0.049 | 0.046 | 0.029 | 0.024 | 0.037 | 0.043 |
Total Other Income Expenses Net
| 232 | -285 | 89 | -171 | -784 | -850 | -1,104 | -920 | -584 | 2,072 | 2,428 | 325 | 1,054 | 1,807 | -1,378 | -1,886 | 765 | -1,195 | 2,136 |
Income Before Tax
| 11,884 | 11,755 | 11,316 | 12,028 | 13,939 | 11,593 | 12,527 | 12,016 | 9,827 | 9,227 | 8,937 | 5,041 | 6,804 | 8,631 | 6,392 | 3,513 | 4,844 | 5,193 | 9,358 |
Income Before Tax Ratio
| 0.038 | 0.042 | 0.043 | 0.042 | 0.049 | 0.046 | 0.051 | 0.056 | 0.047 | 0.049 | 0.05 | 0.034 | 0.049 | 0.062 | 0.038 | 0.019 | 0.028 | 0.03 | 0.056 |
Income Tax Expense
| 2,711 | 4,221 | 4,586 | 4,552 | 4,962 | 3,685 | 3,361 | 4,477 | 3,133 | 2,196 | 2,399 | 1,873 | 2,157 | 3,787 | 2,582 | 3,514 | 2,041 | 2,577 | 2,759 |
Net Income
| 9,165 | 7,534 | 6,727 | 7,467 | 8,698 | 7,022 | 7,957 | 6,596 | 5,799 | 6,343 | 6,154 | 2,911 | 4,210 | 3,843 | 3,527 | 627 | 2,397 | 2,027 | 5,823 |
Net Income Ratio
| 0.029 | 0.027 | 0.025 | 0.026 | 0.031 | 0.028 | 0.032 | 0.031 | 0.028 | 0.034 | 0.035 | 0.019 | 0.03 | 0.028 | 0.021 | 0.003 | 0.014 | 0.012 | 0.035 |
EPS
| 263.23 | 216.38 | 193.2 | 214.46 | 249.81 | 201.68 | 223.4 | 183.13 | 161.01 | 176.13 | 170.87 | 80.43 | 114.67 | 103.6 | 94.61 | 16.83 | 63.96 | 53.32 | 302.47 |
EPS Diluted
| 263.23 | 216.38 | 193.2 | 214.46 | 249.81 | 201.68 | 223.4 | 183.13 | 161.01 | 176.13 | 170.87 | 80.43 | 114.67 | 103.6 | 94.61 | 16.83 | 63.96 | 53.32 | 302.11 |
EBITDA
| 13,794 | 13,474 | 13,351 | 13,825 | 15,970 | 13,888 | 14,770 | 13,890 | 11,488 | 7,877 | 7,900 | 5,873 | 6,779 | 8,514 | 9,412 | 6,453 | 5,039 | 5,288 | 9,215 |
EBITDA Ratio
| 0.044 | 0.048 | 0.051 | 0.049 | 0.057 | 0.056 | 0.06 | 0.065 | 0.055 | 0.042 | 0.044 | 0.039 | 0.049 | 0.061 | 0.056 | 0.035 | 0.03 | 0.031 | 0.055 |