Takamatsu Construction Group Co., Ltd.
TSE:1762.T
2926 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 26,785 | 36,047 | 67,899 | 73,372 | 71,730 | 62,074 | 68,571 | 77,396 | 72,442 | 71,762 | 68,843 | 56,852 | 59,684 | 60,391 | 47,506 | 40,638 | 36,937 | 44,107 | 57,917 |
Short Term Investments
| 0 | -2,411 | -2,731 | -2,644 | -2,449 | -2,747 | 0 | 0 | 0 | 0 | -199 | -207 | 0 | 0 | 0 | 0 | 0 | -652 | -653 |
Cash and Short Term Investments
| 26,785 | 36,047 | 67,899 | 73,372 | 71,730 | 62,074 | 68,571 | 77,396 | 72,442 | 71,762 | 68,843 | 56,852 | 59,684 | 60,391 | 47,506 | 40,638 | 36,937 | 44,107 | 57,917 |
Net Receivables
| 102,120 | 94,286 | 83,689 | 74,287 | 79,296 | 78,481 | 75,606 | 68,061 | 60,896 | 57,033 | 49,708 | 47,325 | 42,996 | 46,590 | 62,990 | 73,565 | 63,757 | 64,818 | 51,026 |
Inventory
| 47,787 | 36,248 | 23,700 | 16,539 | 12,046 | 12,378 | 9,137 | 11,647 | 6,015 | 6,370 | 6,033 | 5,620 | 5,705 | 4,945 | 5,964 | 10,207 | 6,136 | 4,968 | 6,958 |
Other Current Assets
| 2,913 | 2,128 | 1,294 | 1,784 | 1,530 | 1,266 | 1,008 | 690 | 2,545 | 1,205 | 4,807 | 6,360 | 4,034 | 3,693 | 3,607 | 4,948 | 5,606 | 5,791 | 5,675 |
Total Current Assets
| 179,605 | 168,709 | 176,582 | 165,982 | 164,602 | 154,199 | 154,322 | 157,794 | 141,898 | 136,370 | 129,391 | 116,157 | 112,419 | 115,619 | 120,067 | 129,358 | 112,436 | 119,684 | 121,576 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 46,880 | 47,578 | 41,572 | 38,469 | 32,680 | 22,499 | 19,936 | 13,621 | 13,754 | 14,278 | 14,288 | 14,395 | 14,675 | 13,000 | 13,128 | 13,280 | 13,165 | 13,308 | 9,940 |
Goodwill
| 676 | 845 | 1,576 | 1,822 | 2,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 934 | 887 | 914 | 981 | 642 | 2,063 | 473 | 302 | 295 | 327 | 244 | 213 | 222 | 214 | 204 | 397 | 604 | 791 | 1,021 |
Goodwill and Intangible Assets
| 1,610 | 1,732 | 2,490 | 2,803 | 2,711 | 2,063 | 473 | 302 | 295 | 327 | 244 | 213 | 222 | 214 | 204 | 397 | 604 | 791 | 1,021 |
Long Term Investments
| 7,982 | 11,387 | 12,173 | 9,217 | 7,072 | 8,023 | 6,436 | 5,692 | 5,866 | 6,702 | 6,210 | 5,952 | 5,283 | 6,806 | 9,691 | 12,813 | 7,565 | 9,739 | 10,841 |
Tax Assets
| 6,628 | 4,554 | 3,900 | 4,356 | 4,362 | 3,802 | 1,474 | 1,227 | 855 | 1,150 | 1,330 | 1,276 | 1,205 | 1,247 | 2,738 | 2,530 | 3,952 | 3,573 | 3,315 |
Other Non-Current Assets
| 2,444 | 1 | 0 | 0 | -1 | -1 | 2,268 | 2,286 | 2,602 | 3,328 | 3,162 | 3,233 | 3,816 | 2,837 | 4,126 | 7,895 | 2,455 | 2,836 | 2,077 |
Total Non-Current Assets
| 65,544 | 65,252 | 60,135 | 54,845 | 46,824 | 36,386 | 30,587 | 23,128 | 23,372 | 25,785 | 25,234 | 25,069 | 25,201 | 24,104 | 29,887 | 36,915 | 27,741 | 30,247 | 27,194 |
Total Assets
| 245,149 | 233,963 | 236,719 | 220,831 | 211,431 | 190,590 | 184,914 | 180,927 | 165,274 | 162,158 | 154,629 | 141,231 | 137,620 | 139,723 | 149,954 | 166,273 | 140,177 | 149,931 | 148,770 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 29,779 | 29,271 | 28,561 | 26,930 | 33,634 | 30,974 | 32,565 | 29,710 | 25,852 | 26,663 | 26,889 | 22,394 | 21,464 | 20,283 | 26,622 | 35,244 | 27,728 | 27,693 | 24,165 |
Short Term Debt
| 6,166 | 168 | 17,200 | 16,000 | 16,300 | 116 | 158 | 153 | 146 | 0 | 0 | 0 | 0 | 3,350 | 10,010 | 12,260 | 1,610 | 2,365 | 1,786 |
Tax Payables
| 2,804 | 3,074 | 2,315 | 2,739 | 3,732 | 1,737 | 2,373 | 3,527 | 2,668 | 1,514 | 1,732 | 1,494 | 1,329 | 1,813 | 1,966 | 1,749 | 1,308 | 2,386 | 800 |
Deferred Revenue
| 28,982 | 29,270 | 30,771 | 25,019 | 29,390 | 15,341 | 11,055 | 12,961 | 10,337 | 0 | 0 | 0 | 0 | 8,930 | 8,854 | 11,898 | 10,362 | 4,238 | 2,537 |
Other Current Liabilities
| 16,509 | 18,366 | 9,933 | 7,506 | 8,689 | 13,326 | 14,496 | 14,800 | 11,875 | 23,392 | 20,538 | 14,974 | 13,964 | 6,544 | 4,838 | 7,391 | 4,338 | 16,172 | 21,784 |
Total Current Liabilities
| 81,436 | 77,075 | 86,465 | 75,455 | 88,013 | 59,757 | 58,274 | 57,624 | 48,210 | 50,055 | 47,427 | 37,368 | 35,428 | 39,107 | 50,324 | 66,793 | 44,038 | 50,468 | 50,272 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 791 | 461 | 731 | 1,515 |
Deferred Revenue Non-Current
| 399 | 10,882 | 10,698 | 11,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,925 | 9,354 | 8,201 | 8,731 | 0 |
Deferred Tax Liabilities Non-Current
| 736 | 754 | 757 | 906 | 260 | 270 | 527 | 520 | 559 | 331 | 353 | 373 | 373 | 410 | 416 | 416 | 426 | 371 | 0 |
Other Non-Current Liabilities
| 13,504 | 2,494 | 2,329 | 2,369 | 13,019 | 12,436 | 12,120 | 12,226 | 11,912 | 12,641 | 12,701 | 11,348 | 11,132 | 11,848 | 4,267 | 5,849 | 1,886 | 1,989 | 11,301 |
Total Non-Current Liabilities
| 29,639 | 29,130 | 28,784 | 29,620 | 13,279 | 12,706 | 12,647 | 12,746 | 12,471 | 12,972 | 13,054 | 11,721 | 11,505 | 12,258 | 13,639 | 16,410 | 10,974 | 11,822 | 12,816 |
Total Liabilities
| 111,075 | 106,205 | 115,249 | 105,075 | 101,292 | 72,463 | 70,921 | 70,370 | 60,681 | 63,027 | 60,481 | 49,089 | 46,933 | 51,365 | 63,963 | 83,203 | 55,012 | 62,290 | 63,088 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 127,030 | 121,689 | 117,156 | 111,881 | 105,138 | 382 | 523 | 489 | 430 | 1,677 | 1,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 127,822 | 121,233 | 115,892 | 118,842 | 113,567 | 107,097 | 102,100 | 95,860 | 90,596 | 85,805 | 80,683 | 75,428 | 73,353 | 69,991 | 67,003 | 64,333 | 64,640 | 63,182 | 62,459 |
Accumulated Other Comprehensive Income/Loss
| 404 | 692 | -257 | -1,440 | -1,776 | -1,119 | -382 | -523 | -489 | -430 | -1,677 | -1,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 800 | -126,233 | -120,892 | -123,842 | -118,567 | -112,097 | -7,474 | -4,548 | -4,513 | -4,454 | -5,701 | -5,238 | -5,112 | -4,563 | -4,386 | -4,532 | -3,875 | -1,430 | 1,214 |
Total Shareholders Equity
| 134,026 | 127,722 | 121,432 | 115,716 | 110,105 | 104,019 | 99,626 | 96,312 | 91,083 | 86,351 | 79,982 | 75,190 | 73,241 | 70,428 | 67,617 | 64,801 | 65,765 | 66,752 | 68,673 |
Total Equity
| 134,069 | 127,758 | 121,470 | 115,756 | 110,139 | 118,127 | 113,993 | 110,557 | 104,593 | 99,131 | 94,148 | 92,142 | 90,687 | 88,358 | 85,991 | 83,070 | 85,165 | 87,641 | 85,682 |
Total Liabilities & Shareholders Equity
| 245,144 | 233,963 | 236,719 | 220,831 | 211,431 | 190,590 | 184,914 | 180,927 | 165,274 | 162,158 | 154,629 | 141,231 | 137,620 | 139,723 | 149,954 | 166,273 | 140,177 | 149,931 | 148,770 |