Eternal Materials Co., Ltd.

TWSE:1717.TW

33.05 (TWD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 6,356.6035,450.7664,250.4696,108.2946,009.6466,085.4337,984.1728,227.2187,449.2715,417.394,844.8926,117.1935,076.5295,021.4755,307.4815,352.5613,860.5571,861.755
Short Term Investments 1,267.0061,220.507193.38261.8666.95241.78297.43671.117-9.243-9.243-9.243428.84420.387241.639480.265016.35713.074
Cash and Short Term Investments 7,623.6096,671.2734,443.8516,170.1546,076.5966,327.2138,281.6028,898.3357,449.2715,417.394,844.8926,546.0335,496.9165,263.1145,787.7465,352.5613,876.9141,874.829
Net Receivables 16,235.05817,975.01521,055.81118,314.25516,331.46415,787.49714,977.04613,421.07412,172.33813,147.66312,244.53110,412.07910,804.5419,765.4818,384.2288,134.7299,330.5767,865.191
Inventory 8,478.6729,716.16510,678.2137,492.627,181.7067,917.857,802.5476,623.6336,243.8117,039.1786,551.0216,253.0486,347.0615,937.7434,589.1845,352.0895,630.1835,336.329
Other Current Assets 692.586819.171863.363644.919637.75634.0112,088.7391,497.2293,064.0653,947.3923,614.714664.569527.972710.11541.58569.414752.557555.019
Total Current Assets 33,029.92535,181.62437,041.23832,621.94830,227.51630,666.57133,149.93430,440.27128,929.48529,551.62327,255.15823,875.72923,176.4921,676.44819,302.73819,408.79319,590.2315,631.368
Non-Current Assets:
Property, Plant & Equipment, Net 19,981.42518,796.05517,507.74617,818.58518,472.72518,792.38418,466.24917,263.36616,149.81313,894.16113,316.22412,923.79913,260.48211,673.01911,942.46812,502.63910,985.5919,764.56
Goodwill 30.47432.71333.85338.89275.8576.15973.984-1,153.872-979.554-1,062.461-787.780000000
Intangible Assets 201.169216.117227.589243.343267.9321,402.121,383.2161,192.1381,028.9821,122.753838.777718.125804.493788.192773.633702.449647.196575.391
Goodwill and Intangible Assets 231.643248.83261.442282.235343.782385.279318.01438.26649.42860.29250.997718.125804.493788.192773.633702.449647.196575.391
Long Term Investments 4,854.2471,934.5773,312.6953,282.4782,976.1442,578.4292,493.0911,752.3782,207.892,239.6482,250.7821,846.3391,444.2761,724.7751,543.64501,904.2832,080.996
Tax Assets 270.831312.457368.573397.389410.04411.601401.664317.421416.789357.489333.565428.84420.387241.639480.265016.35713.074
Other Non-Current Assets 170.1832,981.7332,043.9951,785.991,366.5221,526.0151,636.5531,990.3541,364.2711,161.697913.444109.189101.535121.327160.3693,291.359227.346235.684
Total Non-Current Assets 25,508.32924,273.65223,494.45123,566.67723,569.21323,693.70823,315.57121,361.78520,188.19117,713.28716,865.01216,026.29216,031.17314,548.95214,900.3816,496.44713,780.77312,669.705
Total Assets 58,538.25459,455.27660,535.68956,188.62553,796.72954,360.27956,465.50551,802.05649,117.67647,264.9144,120.1739,902.02139,207.66336,225.434,203.11835,905.2433,371.00328,301.073
Liabilities & Equity:
Current Liabilities:
Account Payables 4,844.7754,553.9146,771.1095,598.3894,311.4953,132.6643,540.5423,276.3372,541.5362,917.4453,201.6332,979.2312,672.673,239.8392,654.2432,355.6372,902.9282,779.432
Short Term Debt 10,158.5669,066.9519,863.55,019.2519,220.2838,938.55312,284.6897,487.0784,872.8276,360.6367,646.6584,801.4325,176.8163,936.2174,083.7896,430.9547,638.3944,935.875
Tax Payables 422.718733.25489.253442.184204.777211.607227.988212.392271.562197.73249.097187.383102.344166.853270.906000
Deferred Revenue 873.877444.2252,661.852,495.9382,255.966211.6072,244.9172,590.5452,047.5761,666.2681,598.4221,073.4651,068.726712.1661,097.77891.5988.1820
Other Current Liabilities 2,316.2343,049.33226.9242,399.54340.9062,199.97754.79562.70271.6948.30982.4093,351.436693.9621,491.8942,932.389848.037647.876778.86
Total Current Liabilities 18,193.45217,114.4219,523.38315,513.12115,828.6514,482.80118,124.94313,416.6629,533.62910,992.65812,529.12212,205.5649,612.1749,380.11610,768.1999,726.22611,197.388,494.167
Non-Current Liabilities:
Long Term Debt 11,858.04614,166.41712,694.99513,448.29812,032.49214,165.86112,988.24812,970.38612,394.029,750.1487,225.0595,725.947,623.6366,106.8552,287.2495,296.5814,147.9444,380.132
Deferred Revenue Non-Current 169.0400000000001,602.6981,503.2741,455.1681,302.084579.319459.621397.406
Deferred Tax Liabilities Non-Current 2,344.6562,284.3362,551.1392,641.8982,724.3742,826.4822,965.22,982.2043,041.1972,883.3722,677.2111,738.4881,617.2541,446.8691,431.0531,468.4641,162.297735.19
Other Non-Current Liabilities 757.091818.7631,099.3151,347.0061,291.4781,259.9661,319.0031,193.5751,761.0751,644.2671,546.97173.20667.80366.33273.9132,241.023655.029645.037
Total Non-Current Liabilities 15,128.83317,269.51616,345.44917,437.20216,048.34418,252.30917,272.45117,146.16517,196.29214,277.78711,449.2419,140.33210,811.9679,075.2245,094.2999,585.3876,424.8916,157.765
Total Liabilities 33,322.28534,383.93635,868.83232,950.32331,876.99432,735.1135,397.39430,562.82726,729.92125,270.44523,978.36321,345.89620,424.14118,455.3415,862.49819,311.61317,622.27114,651.932
Equity:
Preferred Stock 000000000000000000
Common Stock 11,782.65511,782.65512,402.79512,402.79512,402.79512,402.79511,591.39711,039.42510,221.6910,221.699,923.9719,923.9719,923.9719,451.4019,001.3348,912.2128,035.4687,114.512
Retained Earnings 7,921.0657,600.9687,430.1915,213.7155,645.4524,540.4124,473.3255,106.9055,218.0137,749.4174,122.1813,451.3613,303.0214,222.2494,510.1594,595.5055,157.2924,476.724
Accumulated Other Comprehensive Income/Loss 4,702.2515,007.8934,037.1764,849.0413,011.0443,703.8264,082.1384,186.196,085.0823,147.3552,363.5820000000
Other Total Stockholders Equity 328.659368.888368.946368.946356.046356.046359.9359.9340.242359.8843,410.4964,884.85,285.4893,886.2424,672.8132,865.8942,400.7341,960.593
Total Shareholders Equity 24,734.6324,760.40424,239.10822,834.49721,415.33721,003.07920,506.7620,692.4221,865.02721,478.34619,820.2318,260.13218,512.48117,559.89218,184.30616,373.61115,593.49413,551.829
Total Equity 25,215.96925,071.3424,666.85723,238.30221,919.73521,625.16921,068.11121,239.22922,387.75521,994.46520,141.80718,556.12518,783.52217,770.0618,340.6216,593.62715,748.73213,649.141
Total Liabilities & Shareholders Equity 58,538.25459,455.27660,535.68956,188.62553,796.72954,360.27956,465.50551,802.05649,117.67647,264.9144,120.1739,902.02139,207.66336,225.434,203.11835,905.2433,371.00328,301.073