Eternal Materials Co., Ltd.

TWSE:1717.TW

29.05 (TWD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 5,912.6755,624.1635,871.3026,356.6036,212.0975,050.4825,560.5535,450.7667,542.2035,938.9524,701.7554,250.4695,544.7535,510.9825,045.1536,108.2945,284.7946,161.956,574.3856,009.6466,786.8836,062.826,382.0196,085.4336,769.9586,765.4087,791.3147,984.1726,765.8996,922.2217,619.9298,227.2188,446.418,305.5036,813.2067,449.2717,594.3837,990.5296,812.3375,417.395,976.936,640.0276,455.3334,844.8924,769.3075,478.6055,020.4846,117.1935,041.7586,369.6226,144.7635,076.5294,959.1844,798.7965,655.1055,021.475
Short Term Investments 1,713.6462,310.4451,452.1041,267.0061,491.1221,966.8191,136.1211,220.507263.616281.641586.795193.382140.433852.8911,258.85161.861,608.203483.64966.9566.95226.95241.78241.78241.78251.78494.9251.78297.43297.29251.78295.85671.117618.1671,395.659-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243428.84514.661585.476552.726420.387266.924229.041234.675241.639
Cash and Short Term Investments 7,626.3217,934.6087,323.4067,623.6097,703.2197,017.3016,696.6746,671.2737,805.8196,220.5935,288.554,443.8515,685.1866,363.8736,304.0046,170.1546,892.9976,645.5996,641.3356,076.5967,013.8336,304.66,623.7996,327.2137,021.7387,260.3088,043.0948,281.6027,063.1897,174.0017,915.7798,898.3359,064.5779,701.1626,813.2067,449.2717,594.3837,990.5296,812.3375,417.395,976.936,640.0276,455.3334,844.8924,769.3075,478.6055,020.4846,546.0335,556.4196,955.0986,697.4895,496.9165,226.1085,027.8375,889.785,263.114
Net Receivables 00016,235.05800018,250.608019,150.5840000017,523.1870013,522.29416,331.46415,487.516,365.70616,403.17415,778.254015,952.372014,977.046013,004.93411,988.0812,863.00312,419.305000000000000000010,953.863010,804.5410000
Inventory 9,038.4898,874.9688,826.0778,478.6728,600.5518,975.7149,766.0339,716.16510,303.77212,053.3911,774.20610,678.21310,051.889,539.9258,528.9047,492.627,157.2587,368.2247,450.6877,181.7067,312.1927,843.6867,687.1987,917.858,188.5498,684.6988,271.427,802.5477,116.937,308.9957,081.9866,623.6336,341.36,448.2626,145.676,243.8116,581.5176,818.0366,723.9427,039.1786,957.6426,661.2856,564.0566,551.0216,207.9196,207.8716,264.1326,253.0486,465.4866,253.1656,133.5656,347.0616,795.2076,660.4976,086.7135,937.743
Other Current Assets 18,115.5741,022.021,182.515692.586922.466742.8531,050.026543.578833.11,550.137923.1081,176.475932.313765.093920.4461,543.698554.885733.1491,643.191637.751,666.3641,786.319778.881643.2541,732.9092,123.9432,447.4962,088.7392,412.021,731.3131,824.2832,055.31,338.9541,327.5423,755.8381,260.3162,175.61,580.891,052.6033,947.3921,102.973995.126708.1423,614.7144,118.0193,767.1783,080.8051,088.421418.082316.309507.893527.972610.019665.724688.362710.11
Total Current Assets 34,780.38434,263.79133,641.56633,029.92534,577.30932,569.58433,478.41935,181.62437,484.63538,974.70438,562.7437,041.23836,904.16536,544.98934,108.13132,621.94830,208.36829,747.92829,257.50730,227.51631,479.88932,262.92431,493.05230,666.57132,167.3833,610.30233,216.84233,149.93431,128.78429,219.24328,810.12830,440.27129,164.13629,441.49428,275.51628,929.48529,736.52829,362.76128,612.64629,551.62329,928.57729,072.89728,003.92727,255.15826,962.30526,856.02624,485.77323,875.72923,291.36724,478.43523,273.0623,176.4923,454.49122,908.51122,729.88321,676.448
Non-Current Assets:
Property, Plant & Equipment, Net 21,889.53821,292.90820,699.51819,981.42519,554.40518,834.55619,007.19318,796.05518,506.4518,113.59718,000.917,507.74617,281.02317,279.89517,532.8817,818.58517,642.37517,471.84117,923.50518,472.72518,544.319,238.15220,323.58118,792.38418,632.7818,931.18318,874.37218,466.24918,165.60118,085.71517,393.27817,263.36617,008.64716,987.38816,683.94816,149.81315,716.1614,464.64414,280.44713,894.16113,393.59813,259.95713,360.08413,316.22413,127.59213,293.60413,215.13612,923.79913,063.97513,190.32813,058.55113,260.48212,738.10411,867.33711,833.44111,673.019
Goodwill 028.35929.7530.47430.43230.26332.20632.71331.03830.71433.12133.85335.04935.48636.27438.89275.79475.72376.24475.8577.5177.62376.17376.15974.89275.76575.55473.98467.5479.5340.917-1,153.872-1,200.119-1,253.737-969.119-979.554-1,024.728-990.312-1,046.277-1,062.461-1,035.396-847.119-780.106-787.7844.32244.322-683.594000000000
Intangible Assets 0195.197197.049201.169203.956208.811212.175216.117220.036223.253224.037227.589232.466237.595241.713243.343357.459315.529326.233267.932278.991291.054300.5291,402.121,331.5931,378.7091,403.5721,383.2161,294.6741,369.8951,367.7511,192.1381,243.0131,297.5381,015.3321,028.9821,078.2861,045.9531,102.7681,122.7531,094.569898.307827.447838.777796.038714.95716.496718.125741.783768.758775.583804.493803.267789.16792.299788.192
Goodwill and Intangible Assets 222.43223.556226.799231.643234.388239.074244.381248.83251.074253.967257.158261.442267.515273.081277.987282.235433.253391.252402.477343.782356.501368.677376.702385.279309.525315.434323.439318.014323.919337.34314.31938.26642.89443.80146.21349.42853.55855.64156.49160.29259.17351.18847.34150.99761.78771.65932.902718.125741.783768.758775.583804.493803.267789.16792.299788.192
Long Term Investments 2,301.2685,441.8335,115.3334,854.2471,987.4221,390.8282,148.2621,934.5772,957.9583,194.4983,113.3473,312.6953,344.7232,835.9482,310.973,282.4781,571.0432,744.4583,152.1912,976.1442,727.522,764.7162,845.2722,578.4292,721.8132,568.8442,801.5592,493.0912,416.6962,472.9562,330.6041,752.3781,818.6231,085.7262,486.9652,207.892,134.9092,383.0452,277.8432,239.6482,257.6712,228.0692,276.9872,250.7822,237.4962,300.1892,376.0991,846.3391,852.3691,050.4981,090.7851,444.2761,606.9711,778.9941,724.8621,724.775
Tax Assets 270.939254.568261.158270.831292.356283.399294.969312.457352.899349.566354.737368.573392.563392.168401.956397.389385.968378.021385.869410.04406.713415.116418.135411.601395.613401.867411.702401.664382.387385.484382.775317.421305.08334.082410.095416.789388.488375.941369.375357.489342.467337.135337.671333.565350.001375.161407.628428.84514.661585.476552.726420.387266.924229.041234.675241.639
Other Non-Current Assets 3,184.02220.882242.162170.1833,447.4643,545.4582,869.2062,981.7332,078.1252,136.1082,494.2142,043.9952,022.942,482.2582,918.5081,785.993,183.7152,043.0191,452.5931,366.5221,594.721,420.248430.7431,526.0151,507.6661,817.1471,586.0661,636.5531,626.8891,556.9971,553.1881,990.3541,998.1752,838.2521,179.9411,364.2711,170.8771,136.2671,174.7291,161.6971,149.754946.533877.271913.444906.851821.782812.144109.189138.299118.455116.484101.535117.61490.654137.894121.327
Total Non-Current Assets 27,868.19527,433.74726,544.9725,508.32925,516.03524,293.31524,564.01124,273.65224,146.50624,047.73624,220.35623,494.45123,308.76423,263.3523,442.30123,566.67723,216.35423,028.59123,316.63523,569.21323,629.75424,206.90924,394.43323,693.70823,567.39724,034.47523,997.13823,315.57122,915.49222,838.49221,974.16421,361.78521,173.41921,289.24920,807.16220,188.19119,463.99218,415.53818,158.88517,713.28717,202.66316,822.88216,899.35416,865.01216,683.72716,862.39516,843.90916,026.29216,311.08715,713.51515,594.12916,031.17315,532.8814,755.18614,723.17114,548.952
Total Assets 62,648.57961,697.53860,186.53658,538.25460,093.34456,862.89958,042.4359,455.27661,631.14163,022.4462,783.09660,535.68960,212.92959,808.33957,550.43256,188.62553,424.72252,776.51952,574.14253,796.72955,109.64356,469.83355,887.48554,360.27955,734.77757,644.77757,213.9856,465.50554,044.27652,057.73550,784.29251,802.05650,337.55550,730.74349,082.67849,117.67649,200.5247,778.29946,771.53147,264.9147,131.2445,895.77944,903.28144,120.1743,646.03243,718.42141,329.68239,902.02139,602.45440,191.9538,867.18939,207.66338,987.37137,663.69737,453.05436,225.4
Liabilities & Equity:
Current Liabilities:
Account Payables 5,166.1295,327.5054,752.9044,844.7755,031.5214,267.5774,698.5624,553.9144,098.795,893.2456,681.1566,771.1096,382.066,432.1465,845.8755,598.3894,058.5173,573.5453,856.974,311.4954,445.7694,949.4563,911.0053,132.6643,480.6343,367.1353,216.273,540.5423,310.8092,965.0533,269.6433,276.3372,815.5813,082.7242,588.6842,541.5362,728.8782,878.6532,778.592,917.4453,508.5283,231.8472,956.2893,201.6332,999.9843,488.3832,556.3512,979.2313,507.0323,061.4853,042.5082,672.673,521.4413,570.9573,878.9323,124.292
Short Term Debt 10,309.9059,760.98210,378.68510,158.5667,736.398,373.2758,757.019,066.95113,094.86212,039.55512,083.5059,863.511,339.0089,672.3446,429.4567,230.5174,710.6854,675.5448,145.6234,673.39211,277.46510,331.22610,782.8198,938.55310,152.42712,626.4413,633.07312,284.68911,181.1418,840.0777,875.2127,487.0788,189.0825,913.345,921.2034,872.8275,452.6737,301.2126,826.2546,360.6367,931.4957,733.4817,358.2917,646.6588,029.7298,569.9427,313.2874,801.4324,287.5095,091.8334,787.4165,176.8164,871.2693,872.694,002.1383,936.217
Tax Payables 630.574483.466525.914422.718121.112120.197473.7733.25558.758512.721456.616489.253457.97322.623320.486442.184297.332177.606159.924204.777135.398153.715163.257211.607149.562152.294176.557227.988129.07489.274211.14212.392162.003163.978286.005271.562198.095170.197213.319197.73174.535146.208219.471249.097170.014119.365175.402187.383128.428102.12286.469102.344107.53100.31150.113166.853
Deferred Revenue 0604.936866.942873.8772,210.332,021.6870444.2250002,661.852,554.1452,287.2762,246.1762,495.9382,156.4823,648.4231,635.8992,255.9662,067.1913,180.7131,833.4632,334.3832,186.5622,615.141,845.0232,244.9172,246.3743,717.7652,043.5592,590.5451,919.0953,429.9881,782.3392,047.5761,664.9373,484.791,455.981,666.2681,547.0792,846.331,151.0411,598.4221,481.1872,408.99974.1151,073.465974.9691,757.204602.6871,068.726750.3942,029.35649.297712.166
Other Current Liabilities 2,745.5241,837.0232,602.9811,893.5162,930.1212,482.9144,006.2372,760.3053,494.5454,410.6042,142.1052,399.5212,137.9332,015.6254,455.5992,242.0314,302.8158,164.3171,574.8586,638.9862,178.7353,111.3411,732.8992,199.9772,090.6782,508.3841,704.2612,071.7242,143.7743,657.0061,867.672,440.8551,795.3533,298.5881,543.9461,847.7041,512.9143,353.1011,282.5731,516.8471,378.6432,726.087960.2461,431.7341,368.0242,345.034834.3834,237.5183,714.5043,201.4031,110.61,660.3441,922.0073,233.5161,827.4282,152.754
Total Current Liabilities 18,852.13218,013.91219,127.42618,193.45215,819.14415,243.96317,935.50917,114.4221,246.95522,856.12521,363.38219,523.38320,445.4518,526.43317,051.41615,513.12113,369.34916,591.01213,737.37515,828.6518,037.36718,545.73816,589.9814,482.80115,873.30118,654.25318,738.4218,124.94316,764.79815,551.4113,223.66513,416.66212,962.01912,458.6310,339.8389,533.6299,892.5613,703.16311,100.73610,992.65812,993.20113,837.62311,494.29712,529.12212,567.75114,522.72410,879.42312,205.56411,637.47311,456.8439,026.9939,612.17410,422.24710,777.4739,858.6119,380.116
Non-Current Liabilities:
Long Term Debt 12,796.22513,739.08911,946.94312,027.08615,738.91215,048.18413,145.88914,166.41712,218.35111,883.45711,239.30112,694.99512,404.63412,667.27612,762.56113,448.29814,301.63511,819.85112,890.05812,032.49211,220.74711,612.87612,137.33214,165.86114,409.83413,107.72312,323.13312,988.24812,603.98812,594.2212,788.18812,970.38611,782.34912,605.64611,689.32712,394.0212,171.968,714.5328,791.6099,750.1488,931.1188,246.9998,674.5337,225.0597,712.1786,482.6467,228.6095,725.946,034.7527,134.4577,877.4937,623.6367,259.2896,722.9116,208.9896,106.855
Deferred Revenue Non-Current 00150.433169.0400000000000000000000000002.8893.00200000000000000001,602.6981,551.131,532.5361,514.0991,503.2741,509.6111,490.5981,471.8861,455.168
Deferred Tax Liabilities Non-Current 2,285.5872,338.8152,378.4122,344.6562,447.0122,376.8522,282.0632,284.3362,236.9072,423.1632,587.7182,551.1392,554.7612,675.6762,662.5782,641.8982,682.3582,725.2812,728.4562,724.3742,839.9652,838.5792,839.9782,826.4822,936.3682,942.4642,957.4872,965.22,984.2342,978.1562,987.462,982.2043,079.143,044.6993,046.0843,041.1973,011.6432,970.9482,905.1662,883.3722,908.5242,804.0172,715.5042,677.2112,671.9752,594.2632,559.9491,738.4881,756.5491,698.571,654.4691,617.2541,583.0911,533.7641,486.4961,446.869
Other Non-Current Liabilities 677.151679.356694.23757.091745.982744.412753.162818.7631,031.6361,020.9591,078.6061,099.3151,168.091,229.9641,248.2491,347.0061,296.5371,338.9571,335.11,291.4781,195.9881,167.5481,144.2431,259.9661,184.3721,191.9751,196.8191,319.0031,227.1151,227.5761,197.5611,193.5751,076.8644,125.4014,135.1534,802.2724,670.3044,627.7664,565.0544,527.6394,505.7564,390.1324,291.2784,224.1824,206.9334,127.0224,074.43673.20665.61467.11165.5167.80371.04599.72473.71266.332
Total Non-Current Liabilities 15,758.96316,757.2615,019.58515,128.83318,931.90618,169.44816,181.11417,269.51615,486.89415,327.57914,905.62516,345.44916,127.48516,572.91616,673.38817,437.20218,280.5315,884.08916,953.61416,048.34415,256.715,619.00316,121.55318,252.30918,530.57417,242.16216,477.43917,272.45116,815.33716,805.7316,979.21317,146.16515,938.35316,731.04715,824.4817,196.29216,842.26413,342.29813,356.66314,277.78713,436.87412,637.13112,965.81111,449.24111,919.11110,609.66811,303.0459,140.3329,408.04510,432.67411,111.57110,811.96710,423.0369,846.9979,241.0839,075.224
Total Liabilities 34,611.09534,771.17234,147.01133,322.28534,751.0533,413.41134,116.62334,383.93636,733.84938,183.70436,269.00735,868.83236,572.93535,099.34933,724.80432,950.32331,649.87932,475.10130,690.98931,876.99433,294.06734,164.74132,711.53332,735.1134,403.87535,896.41535,215.85935,397.39433,580.13532,357.1430,202.87830,562.82728,900.37229,189.67726,164.31826,729.92126,734.82427,045.46124,457.39925,270.44526,430.07526,474.75424,460.10823,978.36324,486.86225,132.39222,182.46821,345.89621,045.51821,889.51720,138.56420,424.14120,845.28320,624.4719,099.69418,455.34
Equity:
Preferred Stock 000000000000000782.521,539.5732,119.0651,671.1211,442.6891,169.686107.7160510.893607.03500000675.6880000000000000000000000000
Common Stock 11,782.65511,782.65511,782.65511,782.65511,782.65511,782.65511,782.65511,782.65511,782.65512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79511,591.39711,591.39711,591.39711,591.39711,039.42511,039.42511,039.42511,039.42510,221.6910,221.6910,221.6910,221.6910,221.6910,221.6910,221.6910,221.699,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,451.4019,451.401
Retained Earnings 7,509.1427,342.0557,426.0997,921.0657,206.2646,606.0716,323.7667,600.9687,073.8366,586.058,318.6937,430.1916,718.2167,184.8856,038.3645,213.7154,492.5543,596.3195,857.1915,645.4525,184.2514,588.255,271.8534,540.4124,330.9023,901.254,810.7494,473.3253,868.9933,417.8955,595.8915,106.9054,750.6144,014.1865,776.1415,218.0134,410.9873,626.0335,040.3487,749.4177,165.5126,464.947,524.7224,122.1813,539.0982,948.5293,662.5863,451.3613,234.6522,797.5253,530.1673,303.0213,069.7332,624.9274,491.4594,222.249
Accumulated Other Comprehensive Income/Loss 06,969.086,005.3364,702.2515,694.1094,408.6275,139.9915,007.8935,398.2875,181.4615,107.1954,037.1763,779.2824,392.4184,634.957-782.52-1,539.573-2,119.065-1,671.121-1,442.689-1,169.686-107.716309.116-510.893-607.0351,156.956663.63558.38287.673308.996-675.688425.072957.9712,593.3122,523.4832,591.4863,469.9552,544.6382,930.9983,147.3552,446.0832,209.4352,309.8962,363.5822,007.4842,033.9582,001.428000000000
Other Total Stockholders Equity 8,021.855328.6596,389.699328.659372.272328.659341.531368.946368.946368.946368.946368.9464,148.228368.9465,003.903-413.574-1,170.6853,881.384-12,222.321-5,540.376-11,219.451-9,095.511-3,858.673-154.847-4,465.708356.046359.012359.9359.9359.9-4,076.906359.9359.95,896.5956,357.3376,425.3247,303.7936,378.4766,534.4896,753.7262,805.9672,271.62,669.785,780.1015,417.985,444.4545,254.4714,937.0155,107.885,294.2325,003.9185,285.4894,882.8464,282.0644,188.7143,886.242
Total Shareholders Equity 27,313.65226,422.44925,542.74924,734.6325,055.24223,166.24123,615.35824,760.40424,623.72424,539.25226,197.62924,239.10823,269.23924,349.04423,445.06222,834.49721,356.22519,880.49821,398.64421,415.33721,227.13921,693.10822,554.52921,003.07920,697.42721,220.36821,448.54920,506.7619,931.71919,149.97220,049.40520,692.4220,869.02820,950.20622,355.16821,865.02721,936.4720,226.19921,796.52721,478.34620,193.16918,958.2320,118.47319,820.2318,881.04918,316.95418,841.02818,260.13218,266.50318,015.72818,458.05618,512.48117,876.5516,830.96218,131.57417,559.892
Total Equity 28,037.48426,926.36626,039.52525,215.96925,342.29423,449.48823,925.80725,071.3424,897.29224,838.73626,514.08924,666.85723,639.99424,708.9923,825.62823,238.30221,774.84320,301.41821,883.15321,919.73521,815.57622,305.09223,175.95221,625.16921,330.90221,748.36221,998.12121,068.11120,464.14119,700.59520,581.41421,239.22921,437.18321,541.06622,918.3622,387.75522,465.69620,732.83822,314.13221,994.46520,701.16519,421.02520,443.17320,141.80719,159.1718,586.02919,147.21418,556.12518,556.93618,302.43318,728.62518,783.52218,142.08817,039.22718,353.3617,770.06
Total Liabilities & Shareholders Equity 62,648.57961,697.53860,186.53658,538.25460,093.34456,862.89958,042.4359,455.27661,631.14163,022.4462,783.09660,535.68960,212.92959,808.33957,550.43256,188.62553,424.72252,776.51952,574.14253,796.72955,109.64356,469.83355,887.48554,360.27955,734.77757,644.77757,213.9856,465.50554,044.27652,057.73550,784.29251,802.05650,337.55550,730.74349,082.67849,117.67649,200.5247,778.29946,771.53147,264.9147,131.2445,895.77944,903.28144,120.1743,646.03243,718.42141,329.68239,902.02139,602.45440,191.9538,867.18939,207.66338,987.37137,663.69737,453.05436,225.4