Dai-Ichi Cutter Kogyo k.k.
TSE:1716.T
1450 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,918.336 | 22,164.393 | 20,949.144 | 19,337.792 | 17,440.075 | 14,871.801 | 16,283.654 | 12,840.827 | 12,857.204 | 11,849.181 | 9,794.908 | 8,573.801 | 8,072.856 | 7,259.937 | 6,594.886 | 6,637.567 | 7,040.265 |
Cost of Revenue
| 14,272.31 | 15,113.456 | 14,283.852 | 13,024.014 | 11,600.06 | 10,089.784 | 11,337.555 | 8,842.408 | 8,619.544 | 8,055.117 | 6,814.985 | 6,245.279 | 5,835.411 | 5,309.78 | 4,753.259 | 4,594.679 | 4,929.981 |
Gross Profit
| 6,646.026 | 7,050.937 | 6,665.292 | 6,313.778 | 5,840.015 | 4,782.017 | 4,946.099 | 3,998.419 | 4,237.66 | 3,794.064 | 2,979.923 | 2,328.522 | 2,237.445 | 1,950.157 | 1,841.627 | 2,042.888 | 2,110.284 |
Gross Profit Ratio
| 0.318 | 0.318 | 0.318 | 0.326 | 0.335 | 0.322 | 0.304 | 0.311 | 0.33 | 0.32 | 0.304 | 0.272 | 0.277 | 0.269 | 0.279 | 0.308 | 0.3 |
Reseach & Development Expenses
| 66.205 | 79 | 86 | 23 | 31 | 27 | 19.534 | 23.018 | 26.47 | 15 | 13 | 8 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,190.466 | 4,389 | 4,163 | 3,553 | 3,543 | 3,021 | 2,738.969 | 2,563.341 | 2,477.547 | 2,436 | 2,047 | 1,820 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 41.914 | 18.988 | 22.463 | 55.308 | 32.557 | 13.098 | 2,758.503 | 38.195 | 32.387 | 45.683 | 30.51 | 51.575 | 33.547 | 32.115 | 35.444 | 27.439 | 16.329 |
Operating Expenses
| 4,190.466 | 4,419.92 | 4,163.245 | 3,553.005 | 3,543.065 | 3,021.444 | 2,758.503 | 2,586.359 | 2,504.016 | 2,436.519 | 2,047.782 | 1,820.978 | 1,755.549 | 1,746.08 | 1,571.193 | 1,552.591 | 1,487.576 |
Operating Income
| 2,455.56 | 2,631.017 | 2,502.046 | 2,760.772 | 2,296.95 | 1,760.573 | 2,187.595 | 1,412.06 | 1,733.642 | 1,357.545 | 932.139 | 507.543 | 481.895 | 204.076 | 270.433 | 490.296 | 622.708 |
Operating Income Ratio
| 0.117 | 0.119 | 0.119 | 0.143 | 0.132 | 0.118 | 0.134 | 0.11 | 0.135 | 0.115 | 0.095 | 0.059 | 0.06 | 0.028 | 0.041 | 0.074 | 0.088 |
Total Other Income Expenses Net
| 422.418 | 334 | 75 | 21 | 100 | 87 | 81.834 | 84.338 | 52.28 | 3.746 | 59.526 | 67.747 | 119.506 | 40.372 | -31.576 | 39.449 | 32.36 |
Income Before Tax
| 2,877.978 | 2,996.275 | 2,577.721 | 2,782.63 | 2,398.88 | 1,847.991 | 2,269.429 | 1,496.398 | 1,785.924 | 1,361.291 | 991.667 | 575.291 | 601.402 | 244.449 | 238.858 | 529.746 | 655.068 |
Income Before Tax Ratio
| 0.138 | 0.135 | 0.123 | 0.144 | 0.138 | 0.124 | 0.139 | 0.117 | 0.139 | 0.115 | 0.101 | 0.067 | 0.074 | 0.034 | 0.036 | 0.08 | 0.093 |
Income Tax Expense
| 901.753 | 944.131 | 848.288 | 893.414 | 749.306 | 566.839 | 693.767 | 479.25 | 604.501 | 520.387 | 378.719 | 223.045 | 258.125 | 114.081 | 100.8 | 213.847 | 271.097 |
Net Income
| 1,973.24 | 1,946.864 | 1,580.021 | 1,743.496 | 1,523.817 | 1,251.051 | 1,487.655 | 990.438 | 1,115.658 | 822.885 | 598.334 | 341.94 | 321.615 | 123.045 | 134.973 | 313.31 | 381.476 |
Net Income Ratio
| 0.094 | 0.088 | 0.075 | 0.09 | 0.087 | 0.084 | 0.091 | 0.077 | 0.087 | 0.069 | 0.061 | 0.04 | 0.04 | 0.017 | 0.02 | 0.047 | 0.054 |
EPS
| 174.38 | 171.98 | 138.84 | 153.17 | 133.88 | 109.91 | 130.7 | 87.01 | 98.01 | 72.29 | 52.56 | 30.04 | 28.12 | 10.7 | 11.73 | 27.2 | 32.06 |
EPS Diluted
| 174.38 | 171.98 | 138.84 | 153.17 | 133.88 | 109.91 | 130.7 | 87.01 | 98.01 | 72.29 | 52.56 | 30.04 | 28.12 | 10.7 | 11.73 | 27.2 | 32.06 |
EBITDA
| 3,261.771 | 3,450.141 | 3,315.718 | 3,544.849 | 3,009.882 | 2,243.51 | 2,671.109 | 1,850.03 | 2,088.581 | 1,680.444 | 1,210.798 | 798.105 | 710.693 | 378.653 | 433.976 | 687.496 | 781.446 |
EBITDA Ratio
| 0.156 | 0.156 | 0.158 | 0.183 | 0.173 | 0.151 | 0.164 | 0.144 | 0.162 | 0.142 | 0.124 | 0.093 | 0.088 | 0.052 | 0.066 | 0.104 | 0.111 |